WZ Satu Berhad
Citaglobal Berhad, an investment holding company, engages in civil engineering, construction, and related works in Malaysia. It operates through four segments: Civil Engineering & Construction, Energy, Manufacturing, and Property Development. The company undertakes infrastructure construction contracts and onshore oil and gas downstream, renewable energy, and power generation activities. It is al… Read more
WZ Satu Berhad (7245) - Net Assets
Latest net assets as of September 2025: RM400.69 Million MYR
Based on the latest financial reports, WZ Satu Berhad (7245) has net assets worth RM400.69 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM684.78 Million) and total liabilities (RM284.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM400.69 Million |
| % of Total Assets | 58.51% |
| Annual Growth Rate | 15.27% |
| 5-Year Change | 367.62% |
| 10-Year Change | 59.13% |
| Growth Volatility | 47.23 |
WZ Satu Berhad - Net Assets Trend (2012–2024)
This chart illustrates how WZ Satu Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WZ Satu Berhad (2012–2024)
The table below shows the annual net assets of WZ Satu Berhad from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM396.23 Million | +5.83% |
| 2023-12-31 | RM374.41 Million | +17.78% |
| 2022-12-31 | RM317.89 Million | +87.42% |
| 2021-12-31 | RM169.61 Million | +100.17% |
| 2020-12-31 | RM84.73 Million | -38.53% |
| 2019-12-31 | RM137.84 Million | -41.31% |
| 2018-12-31 | RM234.88 Million | -29.18% |
| 2017-12-31 | RM331.67 Million | +12.18% |
| 2016-12-31 | RM295.65 Million | +18.73% |
| 2015-12-31 | RM249.00 Million | +76.60% |
| 2014-12-31 | RM141.00 Million | +74.07% |
| 2013-12-31 | RM81.00 Million | +12.50% |
| 2012-12-31 | RM72.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WZ Satu Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 389.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM586.13 Million | 147.77% |
| Total Equity | RM396.66 Million | 100.00% |
WZ Satu Berhad Competitors by Market Cap
The table below lists competitors of WZ Satu Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inventronics Ltd
V:IVX
|
$839.68K |
|
Portofino Resources Inc
PINK:PFFOF
|
$839.77K |
|
CSL (CSJ.SG)
STU:CSJ
|
$840.67K |
|
TRADEGATE - Dusseldorf Stock Exchang
DU:T2G
|
$841.72K |
|
Gencell Ltd
PINK:GNCLF
|
$839.18K |
|
DGB Asia Bhd
KLSE:0152
|
$838.97K |
|
Kenadyr Mining (Holdings) Corp
PINK:KNDYF
|
$838.79K |
|
NETAPP - Dusseldorf Stock Exchang
DU:NTA
|
$838.49K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WZ Satu Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 374,488,000 to 396,661,000, a change of 22,173,000 (5.9%).
- Net income of 14,792,000 contributed positively to equity growth.
- Other factors increased equity by 7,381,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM14.79 Million | +3.73% |
| Other Changes | RM7.38 Million | +1.86% |
| Total Change | RM- | 5.92% |
Book Value vs Market Value Analysis
This analysis compares WZ Satu Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.25x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | RM0.71 | RM0.89 | x |
| 2018-12-31 | RM0.50 | RM0.89 | x |
| 2019-12-31 | RM0.30 | RM0.89 | x |
| 2021-12-31 | RM0.17 | RM0.89 | x |
| 2022-12-31 | RM0.85 | RM0.89 | x |
| 2023-12-31 | RM0.90 | RM0.89 | x |
| 2024-12-31 | RM0.93 | RM0.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WZ Satu Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.03%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.71x
- Recent ROE (3.73%) is above the historical average (-19.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 7.80% | 4.95% | 0.93x | 1.70x | RM-6.49 Million |
| 2017 | 7.66% | 4.53% | 0.94x | 1.80x | RM-7.76 Million |
| 2018 | -38.15% | -17.48% | 0.98x | 2.23x | RM-113.09 Million |
| 2019 | -69.77% | -24.76% | 0.94x | 2.99x | RM-109.95 Million |
| 2020 | -75.16% | -21.00% | 1.15x | 3.12x | RM-72.16 Million |
| 2021 | 2.18% | 1.49% | 0.75x | 1.94x | RM-13.27 Million |
| 2022 | -12.86% | -18.99% | 0.45x | 1.51x | RM-72.73 Million |
| 2023 | 2.49% | 4.53% | 0.38x | 1.44x | RM-28.14 Million |
| 2024 | 3.73% | 5.03% | 0.43x | 1.71x | RM-24.87 Million |
Industry Comparison
This section compares WZ Satu Berhad's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WZ Satu Berhad (7245) | RM400.69 Million | 7.80% | 0.71x | $839.24K |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |