WZ Satu Berhad (7245) - Net Assets

Latest as of December 2025: RM441.12 Million MYR ≈ $110.75 Million USD

Based on the latest financial reports, WZ Satu Berhad (7245) has net assets worth RM441.12 Million MYR (≈ $110.75 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM748.89 Million ≈ $188.02 Million USD) and total liabilities (RM307.77 Million ≈ $77.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WZ Satu Berhad asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM441.12 Million
% of Total Assets	58.9%
Annual Growth Rate	14.96%
5-Year Change	160.08%
10-Year Change	49.2%
Growth Volatility	45.51

WZ Satu Berhad - Net Assets Trend (2012–2025)

This chart illustrates how WZ Satu Berhad's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of WZ Satu Berhad for the complete picture of this company's asset base.

Annual Net Assets for WZ Satu Berhad (2012–2025)

The table below shows the annual net assets of WZ Satu Berhad from 2012 to 2025. For live valuation and market cap data, see 7245 company net worth.

Year	Net Assets	Change
2025-12-31	RM441.12 Million ≈ $110.75 Million	+11.33%
2024-12-31	RM396.23 Million ≈ $99.48 Million	+5.83%
2023-12-31	RM374.41 Million ≈ $94.00 Million	+17.78%
2022-12-31	RM317.89 Million ≈ $79.81 Million	+87.42%
2021-12-31	RM169.61 Million ≈ $42.58 Million	+100.17%
2020-12-31	RM84.73 Million ≈ $21.27 Million	-38.53%
2019-12-31	RM137.84 Million ≈ $34.61 Million	-41.31%
2018-12-31	RM234.88 Million ≈ $58.97 Million	-29.18%
2017-12-31	RM331.67 Million ≈ $83.27 Million	+12.18%
2016-12-31	RM295.65 Million ≈ $74.23 Million	+18.73%
2015-12-31	RM249.00 Million ≈ $62.52 Million	+76.60%
2014-12-31	RM141.00 Million ≈ $35.40 Million	+74.07%
2013-12-31	RM81.00 Million ≈ $20.34 Million	+12.50%
2012-12-31	RM72.00 Million ≈ $18.08 Million	--

Equity Component Analysis

This analysis shows how different components contribute to WZ Satu Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 368.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	RM616.72 Million	139.81%
Total Equity	RM441.12 Million	100.00%

WZ Satu Berhad Competitors by Market Cap

The table below lists competitors of WZ Satu Berhad ranked by their market capitalization.

Company	Market Cap
Aztek Teknoloji Urunleri Ticaret A.S. IS:AZTEK	$101.24 Million
Korea Cast Pip KO:000970	$101.31 Million
Alpha Astika Akinita S.A AT:ASTAK	$101.36 Million
New Horizon Aircraft Ltd NASDAQ:HOVR	$101.39 Million
Dhampur Sugar Mills Limited NSE:DHAMPURSUG	$101.16 Million
Uttam Sugar Mills Limited NSE:UTTAMSUGAR	$101.13 Million
Fima Corporation Bhd KLSE:3107	$101.13 Million
Eusu Holdings KO:000700	$101.12 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in WZ Satu Berhad's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 396,661,000 to 441,121,000, a change of 44,460,000 (11.2%).
Net income of 12,271,000 contributed positively to equity growth.
Dividend payments of 4,405,000 reduced retained earnings.
Other factors increased equity by 36,594,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM12.27 Million	+2.78%
Dividends Paid	RM4.41 Million	-1.0%
Other Changes	RM36.59 Million	+8.3%
Total Change	RM-	11.21%

Book Value vs Market Value Analysis

This analysis compares WZ Satu Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.86x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.14x to 0.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	RM0.71	RM0.82	x
2018-12-31	RM0.50	RM0.82	x
2019-12-31	RM0.30	RM0.82	x
2021-12-31	RM0.17	RM0.82	x
2022-12-31	RM0.85	RM0.82	x
2023-12-31	RM0.90	RM0.82	x
2024-12-31	RM0.93	RM0.82	x
2025-12-31	RM0.94	RM0.82	x

Capital Efficiency Dashboard

This dashboard shows how efficiently WZ Satu Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 2.78%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.78%
• Asset Turnover: 0.43x
• Equity Multiplier: 1.70x
Recent ROE (2.78%) is above the historical average (-16.93%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	7.80%	4.95%	0.93x	1.70x	RM-6.49 Million
2017	7.66%	4.53%	0.94x	1.80x	RM-7.76 Million
2018	-38.15%	-17.48%	0.98x	2.23x	RM-113.09 Million
2019	-69.77%	-24.76%	0.94x	2.99x	RM-109.95 Million
2020	-75.16%	-21.00%	1.15x	3.12x	RM-72.16 Million
2021	2.18%	1.49%	0.75x	1.94x	RM-13.27 Million
2022	-12.86%	-18.99%	0.45x	1.51x	RM-72.73 Million
2023	2.49%	4.53%	0.38x	1.44x	RM-28.14 Million
2024	3.73%	5.03%	0.43x	1.71x	RM-24.87 Million
2025	2.78%	3.78%	0.43x	1.70x	RM-31.84 Million

Industry Comparison

This section compares WZ Satu Berhad's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

Industry: Engineering & Construction
Average net assets among peers: $69,178,474
Average return on equity (ROE) among peers: -9.66%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
WZ Satu Berhad (7245)	RM441.12 Million	7.80%	0.70x	$101.20 Million
Southern Score Builders Berhad (0045)	$-6.44 Million	0.00%	0.00x	$313.81 Million
Ecobuilt Holdings Bhd (0059)	$71.09 Million	-1.93%	0.04x	$3.17 Million
Mega Sun City Holdings Bhd (0081)	$50.82 Million	-3.25%	0.01x	$3.72 Million
Waja Konsortium Bhd (0102)	$40.78 Million	-60.22%	0.77x	$9.80 Million
Kelington Group Bhd (0151)	$78.47 Million	14.71%	1.93x	$1.41 Billion
Widad Group Bhd (0162)	$17.64 Million	-16.51%	0.17x	$7.84 Million
Pasukhas Group Bhd (0177)	$81.97 Million	0.74%	1.09x	$3.11 Million
HSS Engineers Bhd (0185)	$212.92 Million	-48.30%	0.77x	$54.89 Million
Cabnet Holdings Bhd (0191)	$44.67 Million	2.71%	1.17x	$11.22 Million
Inta Bina Group Bhd (0192)	$99.86 Million	15.42%	1.52x	$59.42 Million

About WZ Satu Berhad

KLSE:7245 Malaysia Engineering & Construction

Market Cap

$101.20 Million

RM403.06 Million MYR

Market Cap Rank

#19248 Global

#325 in Malaysia

Share Price

RM0.82

Change (1 day)

+0.00%

52-Week Range

RM0.78 - RM0.95

All Time High

RM5.01