Tomypak Holdings Bhd (7285) - Net Assets
Based on the latest financial reports, Tomypak Holdings Bhd (7285) has net assets worth RM108.80 Million MYR (≈ $27.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM268.01 Million ≈ $67.29 Million USD) and total liabilities (RM159.22 Million ≈ $39.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7285 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM108.80 Million |
| % of Total Assets | 40.59% |
| Annual Growth Rate | 1.03% |
| 5-Year Change | -37.12% |
| 10-Year Change | -6.55% |
| Growth Volatility | 34.64 |
Tomypak Holdings Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Tomypak Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Tomypak Holdings Bhd for the complete picture of this company's asset base.
Annual Net Assets for Tomypak Holdings Bhd (2012–2024)
The table below shows the annual net assets of Tomypak Holdings Bhd from 2012 to 2024. For live valuation and market cap data, see market cap of Tomypak Holdings Bhd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM117.67 Million ≈ $29.54 Million |
-4.98% |
| 2023-12-31 | RM123.84 Million ≈ $31.09 Million |
-26.76% |
| 2022-12-31 | RM169.09 Million ≈ $42.45 Million |
+92.64% |
| 2021-12-31 | RM87.77 Million ≈ $22.04 Million |
-53.10% |
| 2020-12-31 | RM187.14 Million ≈ $46.98 Million |
+3.21% |
| 2019-12-31 | RM181.31 Million ≈ $45.52 Million |
-5.74% |
| 2018-12-31 | RM192.35 Million ≈ $48.29 Million |
-1.71% |
| 2017-12-31 | RM195.69 Million ≈ $49.13 Million |
+3.69% |
| 2016-12-31 | RM188.72 Million ≈ $47.38 Million |
+49.87% |
| 2015-12-31 | RM125.92 Million ≈ $31.61 Million |
+13.44% |
| 2014-12-31 | RM111.00 Million ≈ $27.87 Million |
+1.83% |
| 2013-12-31 | RM109.00 Million ≈ $27.37 Million |
+4.81% |
| 2012-12-31 | RM104.00 Million ≈ $26.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tomypak Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 122.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM133.63 Million | 113.56% |
| Total Equity | RM117.67 Million | 100.00% |
Tomypak Holdings Bhd Competitors by Market Cap
The table below lists competitors of Tomypak Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guardforce AI Co Ltd
NASDAQ:GFAI
|
$15.16 Million |
|
Envoy Medical Inc.
NASDAQ:COCH
|
$15.17 Million |
|
Pharma Equity Group A/S Cl A
CO:PEG
|
$15.17 Million |
|
Landmarks Bhd
KLSE:1643
|
$15.17 Million |
|
ADTIGER CORP.LTD.DL-0005
F:55U
|
$15.15 Million |
|
Oceanic Beverages Co Inc
TW:1213
|
$15.15 Million |
|
Pelikan International Corp
KLSE:5231
|
$15.14 Million |
|
TOMI Environmental Solutions Inc
NASDAQ:TOMZ
|
$15.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tomypak Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 123,841,000 to 117,671,000, a change of -6,170,000 (-5.0%).
- Net loss of 19,187,000 reduced equity.
- Dividend payments of 690,000 reduced retained earnings.
- Other factors increased equity by 13,707,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-19.19 Million | -16.31% |
| Dividends Paid | RM690.00K | -0.59% |
| Other Changes | RM13.71 Million | +11.65% |
| Total Change | RM- | -4.98% |
Book Value vs Market Value Analysis
This analysis compares Tomypak Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.38x to 0.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.37 | RM0.14 | x |
| 2016-12-31 | RM0.46 | RM0.14 | x |
| 2017-12-31 | RM0.47 | RM0.14 | x |
| 2018-12-31 | RM0.46 | RM0.14 | x |
| 2019-12-31 | RM0.43 | RM0.14 | x |
| 2020-12-31 | RM0.43 | RM0.14 | x |
| 2021-12-31 | RM0.20 | RM0.14 | x |
| 2022-12-31 | RM0.39 | RM0.14 | x |
| 2023-12-31 | RM0.29 | RM0.14 | x |
| 2024-12-31 | RM0.27 | RM0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tomypak Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.85%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.49x
- Recent ROE (-16.31%) is below the historical average (-7.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 18.40% | 10.82% | 1.12x | 1.52x | RM10.57 Million |
| 2016 | 9.76% | 8.73% | 0.78x | 1.43x | RM-448.30K |
| 2017 | 6.98% | 6.63% | 0.72x | 1.46x | RM-5.92 Million |
| 2018 | -0.97% | -1.11% | 0.57x | 1.53x | RM-21.10 Million |
| 2019 | -6.40% | -7.34% | 0.57x | 1.52x | RM-29.73 Million |
| 2020 | -0.33% | -0.40% | 0.59x | 1.41x | RM-19.33 Million |
| 2021 | -113.97% | -59.84% | 0.91x | 2.10x | RM-108.81 Million |
| 2022 | 50.41% | 146.63% | 0.27x | 1.29x | RM68.00 Million |
| 2023 | -18.03% | -14.50% | 0.44x | 2.85x | RM-34.72 Million |
| 2024 | -16.31% | -8.85% | 0.74x | 2.49x | RM-30.95 Million |
Industry Comparison
This section compares Tomypak Holdings Bhd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $144,352,882
- Average return on equity (ROE) among peers: 12.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tomypak Holdings Bhd (7285) | RM108.80 Million | 18.40% | 1.46x | $15.15 Million |
| HPP Holdings Bhd (0228) | $67.39 Million | 12.22% | 0.57x | $26.84 Million |
| L&P Global Berhad (0268) | $18.33 Million | 23.96% | 1.33x | $14.75 Million |
| DS Sigma Holdings Berhad (0269) | $28.82 Million | 70.51% | 0.85x | $30.73 Million |
| Scientex Bhd (4731) | $380.92 Million | 12.52% | 0.63x | $1.36 Billion |
| Versatile Creative Bhd (4995) | $40.03 Million | -40.82% | 1.06x | $63.99 Million |
| Ornapaper Bhd (5065) | $115.00 Million | 6.09% | 0.81x | $13.22 Million |
| BP Plastics Holding Bhd (5100) | $167.34 Million | 7.67% | 0.33x | $55.83 Million |
| Perusahaan Sadur Timah Malaysia Perstima Bhd (5436) | $320.00 Million | 8.44% | 0.19x | $45.38 Million |
| Box Pak (Malaysia) Bhd (6297) | $131.00 Million | 14.50% | 0.61x | $7.53 Million |
| Master Pack Group Bhd (7029) | $174.69 Million | 10.41% | 0.18x | $23.31 Million |
About Tomypak Holdings Bhd
Tomypak Holdings Berhad, an investment holding company, engages in the manufacture and marketing of flexible and industrial packaging materials for food and beverage companies in Malaysia and internationally. The company offers foil, metalised films, general/non-metalised film, protective film, and adhesive tape packaging materials for sauces, seasonings, noodles, beverages, oils, and snacks. It … Read more