Hil Industries Bhd
Hil Industries Berhad, an investment holding company, manufactures and sells industrial and domestic molded plastic products in Malaysia, the People's Republic of China, and Thailand. It operates through Manufacturing; Property Development and Management; and Trading, Services, and Others segments. The company engages in the development of residential, commercial, and light and management industr… Read more
Hil Industries Bhd (8443) - Net Assets
Latest net assets as of September 2025: RM485.86 Million MYR
Based on the latest financial reports, Hil Industries Bhd (8443) has net assets worth RM485.86 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM656.99 Million) and total liabilities (RM171.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM485.86 Million |
| % of Total Assets | 73.95% |
| Annual Growth Rate | 4.88% |
| 5-Year Change | 29.65% |
| 10-Year Change | 54.87% |
| Growth Volatility | 2.17 |
Hil Industries Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Hil Industries Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hil Industries Bhd (2012–2024)
The table below shows the annual net assets of Hil Industries Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM480.11 Million | +7.03% |
| 2023-12-31 | RM448.59 Million | +8.46% |
| 2022-12-31 | RM413.61 Million | +4.14% |
| 2021-12-31 | RM397.17 Million | +7.25% |
| 2020-12-31 | RM370.32 Million | +6.13% |
| 2019-12-31 | RM348.92 Million | +4.59% |
| 2018-12-31 | RM333.60 Million | +1.33% |
| 2017-12-31 | RM329.21 Million | +2.64% |
| 2016-12-31 | RM320.75 Million | +3.47% |
| 2015-12-31 | RM310.00 Million | +5.80% |
| 2014-12-31 | RM293.00 Million | +6.16% |
| 2013-12-31 | RM276.00 Million | +1.85% |
| 2012-12-31 | RM271.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hil Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 86.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM304.57 Million | 64.06% |
| Common Stock | RM167.02 Million | 35.13% |
| Other Components | RM3.88 Million | 0.82% |
| Total Equity | RM475.47 Million | 100.00% |
Hil Industries Bhd Competitors by Market Cap
The table below lists competitors of Hil Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Winland Holdings Corporation
PINK:WELX
|
$8.33 Million |
|
Nantai International Inc
PINK:NTAI
|
$8.33 Million |
|
ThroughTek Co., Ltd.
TWO:6565
|
$8.33 Million |
|
MONOLITHIC POWER (NQG.SG)
STU:NQG
|
$8.33 Million |
|
Magnum Mining and Exploration Limited
PINK:MGUFF
|
$8.32 Million |
|
Raimon Land Public Company Limited
BK:RML
|
$8.32 Million |
|
pferdewetten.de AG
XETRA:EMH
|
$8.32 Million |
|
Prasidha Aneka Niaga Tbk
JK:PSDN
|
$8.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hil Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 446,087,667 to 475,474,000, a change of 29,386,333 (6.6%).
- Net income of 41,324,590 contributed positively to equity growth.
- Dividend payments of 9,958,220 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM41.32 Million | +8.69% |
| Dividends Paid | RM9.96 Million | -2.09% |
| Other Changes | RM-1.98 Million | -0.42% |
| Total Change | RM- | 6.59% |
Book Value vs Market Value Analysis
This analysis compares Hil Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.62x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.16 | RM0.72 | x |
| 2017-12-31 | RM0.99 | RM0.72 | x |
| 2018-12-31 | RM1.01 | RM0.72 | x |
| 2019-12-31 | RM1.05 | RM0.72 | x |
| 2020-12-31 | RM1.12 | RM0.72 | x |
| 2021-12-31 | RM1.20 | RM0.72 | x |
| 2022-12-31 | RM1.25 | RM0.72 | x |
| 2023-12-31 | RM1.34 | RM0.72 | x |
| 2024-12-31 | RM1.43 | RM0.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hil Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.79%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.34x
- Recent ROE (8.69%) is above the historical average (6.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 5.50% | 14.17% | 0.34x | 1.16x | RM-13.90 Million |
| 2016 | 5.11% | 16.83% | 0.27x | 1.14x | RM-15.69 Million |
| 2017 | 4.10% | 13.20% | 0.27x | 1.14x | RM-19.43 Million |
| 2018 | 5.12% | 16.04% | 0.23x | 1.39x | RM-16.28 Million |
| 2019 | 6.15% | 13.87% | 0.33x | 1.36x | RM-13.42 Million |
| 2020 | 6.64% | 15.08% | 0.33x | 1.34x | RM-12.45 Million |
| 2021 | 7.64% | 17.93% | 0.36x | 1.18x | RM-9.36 Million |
| 2022 | 5.77% | 14.06% | 0.35x | 1.16x | RM-17.50 Million |
| 2023 | 8.67% | 18.24% | 0.41x | 1.15x | RM-5.93 Million |
| 2024 | 8.69% | 18.79% | 0.35x | 1.34x | RM-6.22 Million |
Industry Comparison
This section compares Hil Industries Bhd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $102,489,553
- Average return on equity (ROE) among peers: 5.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hil Industries Bhd (8443) | RM485.86 Million | 5.50% | 0.35x | $8.33 Million |
| Mestron Holdings (0207) | $133.18 Million | 8.22% | 0.51x | $13.22 Million |
| Volcano Bhd (0232) | $67.65 Million | 7.07% | 0.10x | $2.97 Million |
| CEKD Bhd (0238) | $37.51 Million | 16.10% | 0.45x | $2.09 Million |
| Coraza Integrated Technology Bhd (0240) | $24.62 Million | 14.02% | 0.86x | $23.85 Million |
| SFP Tech Holdings Bhd (0251) | $197.22 Million | 19.84% | 0.48x | $15.70 Million |
| Wentel Engineering Holdings Berhad (0298) | $67.39 Million | 18.41% | 0.37x | $15.36 Million |
| Chemlite Innovation Berhad (0348) | $10.17 Million | 88.53% | 2.12x | $7.62 Million |
| Seremban Engineering Bhd (5163) | $25.52 Million | -141.72% | 3.68x | $1.36 Million |
| Uwc Bhd (5292) | $304.78 Million | 30.03% | 0.18x | $381.46 Million |
| APB Resources Bhd (5568) | $156.86 Million | -0.79% | 0.07x | $2.25 Million |