Raimon Land Public Company Limited (RML) - Net Assets
Based on the latest financial reports, Raimon Land Public Company Limited (RML) has net assets worth ฿1.94 Billion THB (≈ $60.40 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.25 Billion ≈ $194.72 Million USD) and total liabilities (฿4.31 Billion ≈ $134.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RML tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.94 Billion |
| % of Total Assets | 31.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | -54.38% |
| 10-Year Change | -59.13% |
| Growth Volatility | 45.73 |
Raimon Land Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Raimon Land Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Raimon Land Public Company Limited (RML) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Raimon Land Public Company Limited (2000–2025)
The table below shows the annual net assets of Raimon Land Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Raimon Land Public Company Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿2.09 Billion ≈ $65.07 Million |
-29.79% |
| 2024-12-31 | ฿2.97 Billion ≈ $92.68 Million |
-14.27% |
| 2023-12-31 | ฿3.47 Billion ≈ $108.11 Million |
-19.32% |
| 2022-12-31 | ฿4.30 Billion ≈ $133.99 Million |
-6.07% |
| 2021-12-31 | ฿4.58 Billion ≈ $142.65 Million |
-8.90% |
| 2020-12-31 | ฿5.02 Billion ≈ $156.59 Million |
-12.32% |
| 2019-12-31 | ฿5.73 Billion ≈ $178.59 Million |
+0.14% |
| 2018-12-31 | ฿5.72 Billion ≈ $178.35 Million |
+12.93% |
| 2017-12-31 | ฿5.07 Billion ≈ $157.93 Million |
-0.81% |
| 2016-12-31 | ฿5.11 Billion ≈ $159.21 Million |
+14.76% |
| 2015-12-31 | ฿4.45 Billion ≈ $138.73 Million |
+25.59% |
| 2014-12-31 | ฿3.54 Billion ≈ $110.47 Million |
+53.66% |
| 2013-12-31 | ฿2.31 Billion ≈ $71.89 Million |
+48.24% |
| 2012-12-31 | ฿1.56 Billion ≈ $48.49 Million |
+157.99% |
| 2011-12-31 | ฿603.07 Million ≈ $18.80 Million |
-77.26% |
| 2010-12-31 | ฿2.65 Billion ≈ $82.68 Million |
+8.76% |
| 2009-12-31 | ฿2.44 Billion ≈ $76.02 Million |
-21.54% |
| 2008-12-31 | ฿3.11 Billion ≈ $96.89 Million |
+14.29% |
| 2007-12-31 | ฿2.72 Billion ≈ $84.77 Million |
+22.36% |
| 2006-12-31 | ฿2.22 Billion ≈ $69.28 Million |
+20.77% |
| 2005-12-31 | ฿1.84 Billion ≈ $57.36 Million |
+69.91% |
| 2004-12-31 | ฿1.08 Billion ≈ $33.76 Million |
+74.88% |
| 2003-12-31 | ฿619.36 Million ≈ $19.30 Million |
+323.87% |
| 2002-12-31 | ฿-276.65 Million ≈ $-8.62 Million |
+93.58% |
| 2001-12-31 | ฿-4.31 Billion ≈ $-134.38 Million |
+10.68% |
| 2000-12-31 | ฿-4.83 Billion ≈ $-150.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Raimon Land Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 248158753400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿5.80 Billion | 278.93% |
| Other Comprehensive Income | ฿166.30 Million | 8.00% |
| Total Equity | ฿2.08 Billion | 100.00% |
Raimon Land Public Company Limited Competitors by Market Cap
The table below lists competitors of Raimon Land Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bukit Jalil Global Acquisition 1 Ltd. Ordinary Shares
NASDAQ:BUJA
|
$18.09 Million |
|
Conifer Holding Inc
NASDAQ:CNFR
|
$18.09 Million |
|
Eason & Co Public Company Limited
BK:EASON
|
$18.09 Million |
|
Brilliant Earth Group Inc
NASDAQ:BRLT
|
$18.10 Million |
|
Micro-X Ltd
AU:MX1
|
$18.06 Million |
|
GUANGDONG KANG.CO.LTD YC1
F:E9Q
|
$18.06 Million |
|
Youngsin Metal Industrial Co. Ltd
KQ:007530
|
$18.05 Million |
|
BlackRock Virginia MBT
NYSE:BHV
|
$18.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raimon Land Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,946,430,610 to 2,077,667,092, a change of -868,763,518 (-29.5%).
- Net loss of 913,130,405 reduced equity.
- Other comprehensive income increased equity by 32,298,327.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-913.13 Million | -43.95% |
| Other Comprehensive Income | ฿32.30 Million | +1.55% |
| Other Changes | ฿12.07 Million | +0.58% |
| Total Change | ฿- | -29.49% |
Book Value vs Market Value Analysis
This analysis compares Raimon Land Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿-0.08 | ฿0.10 | x |
| 2003-12-31 | ฿0.55 | ฿0.10 | x |
| 2004-12-31 | ฿0.81 | ฿0.10 | x |
| 2005-12-31 | ฿0.89 | ฿0.10 | x |
| 2006-12-31 | ฿0.91 | ฿0.10 | x |
| 2007-12-31 | ฿1.07 | ฿0.10 | x |
| 2008-12-31 | ฿0.92 | ฿0.10 | x |
| 2009-12-31 | ฿0.69 | ฿0.10 | x |
| 2010-12-31 | ฿0.78 | ฿0.10 | x |
| 2011-12-31 | ฿0.18 | ฿0.10 | x |
| 2012-12-31 | ฿0.45 | ฿0.10 | x |
| 2013-12-31 | ฿0.64 | ฿0.10 | x |
| 2014-12-31 | ฿0.99 | ฿0.10 | x |
| 2015-12-31 | ฿1.24 | ฿0.10 | x |
| 2016-12-31 | ฿1.43 | ฿0.10 | x |
| 2017-12-31 | ฿1.41 | ฿0.10 | x |
| 2018-12-31 | ฿1.58 | ฿0.10 | x |
| 2019-12-31 | ฿1.37 | ฿0.10 | x |
| 2020-12-31 | ฿1.20 | ฿0.10 | x |
| 2021-12-31 | ฿1.10 | ฿0.10 | x |
| 2022-12-31 | ฿1.02 | ฿0.10 | x |
| 2023-12-31 | ฿0.82 | ฿0.10 | x |
| 2024-12-31 | ฿0.61 | ฿0.10 | x |
| 2025-12-31 | ฿0.36 | ฿0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raimon Land Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -730.83%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 3.11x
- Recent ROE (-43.95%) is below the historical average (1.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 4432.94% | 0.05x | 0.00x | ฿3.66 Billion |
| 2003 | 88.68% | 73.72% | 0.78x | 1.54x | ฿462.01 Million |
| 2004 | 24.65% | 34.27% | 0.42x | 1.69x | ฿157.51 Million |
| 2005 | 11.43% | 9.18% | 0.51x | 2.45x | ฿20.18 Million |
| 2006 | -8.73% | -17.81% | 0.23x | 2.17x | ฿-355.70 Million |
| 2007 | -1.23% | -1.76% | 0.22x | 3.20x | ฿-278.11 Million |
| 2008 | 4.06% | 4.09% | 0.29x | 3.37x | ฿-171.96 Million |
| 2009 | -11.81% | -8.18% | 0.35x | 4.07x | ฿-511.72 Million |
| 2010 | 3.86% | 2.62% | 0.38x | 3.86x | ฿-155.36 Million |
| 2011 | -79.21% | -40.23% | 0.08x | 25.55x | ฿-534.19 Million |
| 2012 | 31.95% | 9.10% | 0.36x | 9.67x | ฿340.62 Million |
| 2013 | 32.42% | 13.14% | 0.42x | 5.90x | ฿516.06 Million |
| 2014 | 34.58% | 18.61% | 0.59x | 3.16x | ฿870.40 Million |
| 2015 | 20.25% | 17.73% | 0.51x | 2.24x | ฿456.06 Million |
| 2016 | 16.66% | 16.59% | 0.53x | 1.90x | ฿340.11 Million |
| 2017 | 3.82% | 6.59% | 0.28x | 2.07x | ฿-312.03 Million |
| 2018 | 0.15% | 0.28% | 0.21x | 2.51x | ฿-563.07 Million |
| 2019 | 1.04% | 1.90% | 0.24x | 2.25x | ฿-513.36 Million |
| 2020 | -14.43% | -24.14% | 0.32x | 1.87x | ฿-1.23 Billion |
| 2021 | -9.90% | -20.44% | 0.23x | 2.07x | ฿-910.13 Million |
| 2022 | -7.39% | -301.27% | 0.01x | 1.94x | ฿-741.66 Million |
| 2023 | -24.30% | -1594.92% | 0.01x | 2.20x | ฿-1.18 Billion |
| 2024 | -41.16% | -826.55% | 0.02x | 2.46x | ฿-1.51 Billion |
| 2025 | -43.95% | -730.83% | 0.02x | 3.11x | ฿-1.12 Billion |
Industry Comparison
This section compares Raimon Land Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,142,749,176
- Average return on equity (ROE) among peers: 1.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raimon Land Public Company Limited (RML) | ฿1.94 Billion | 0.00% | 2.22x | $18.06 Million |
| Areeya Property Public Company Limited (A) | $1.45 Billion | 0.60% | 1.95x | $147.84 Million |
| Amata Corporation Public Company Limited (AMATA) | $16.98 Billion | 10.26% | 1.14x | $967.80 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $16.98 Billion | 10.26% | 1.14x | $605.77 Million |
| Ananda Development Public Company Limited (ANAN) | $174.12 Million | 0.00% | 6.30x | $40.26 Million |
| AP (Thailand) Public Company Limited (AP) | $5.72 Billion | 15.72% | 1.30x | $706.00 Million |
| Baan Rock Garden Public Company Limited (BROCK) | $1.24 Billion | 1.31% | 0.02x | $37.70 Million |
| Country Group Development Public Company Limited (CGD) | $510.69 Million | -15.24% | 0.64x | $25.76 Million |
| Chewathai Public Company Limited (CHEWA) | $1.74 Billion | -3.16% | 2.68x | $6.76 Million |
| Charn Issara Development Public Company Limited (CI) | $2.25 Billion | -11.76% | 3.82x | $10.97 Million |
| Eastern Star Real Estate Public Company Limited (ESTAR) | $4.39 Billion | 3.40% | 0.35x | $34.44 Million |
About Raimon Land Public Company Limited
Raimon Land Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company also involves in renting office buildings, hotels, and food and beverage businesses. In addition, it provides property rental, lease, and resale agency services. Raimon Land Public Company Limited was founded in 1987 and is based in Bangkok, Thailand.