Sarawak Consolidated Industries Bhd
Sarawak Consolidated Industries Berhad, an investment holding company, manufactures and sells precast concrete products and industrialized building systems for use in the infrastructure and construction industries primarily in Malaysia. The company operates through five segments: Manufacturing, Corporate, Property Trading, Construction/EPCC/Project Management, and Others. The Manufacturing segmen… Read more
Sarawak Consolidated Industries Bhd (9237) - Net Assets
Latest net assets as of December 2025: RM136.49 Million MYR
Based on the latest financial reports, Sarawak Consolidated Industries Bhd (9237) has net assets worth RM136.49 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM338.42 Million) and total liabilities (RM201.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM136.49 Million |
| % of Total Assets | 40.33% |
| Annual Growth Rate | 9.2% |
| 5-Year Change | 63.84% |
| 10-Year Change | 220.28% |
| Growth Volatility | 33.54 |
Sarawak Consolidated Industries Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Sarawak Consolidated Industries Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sarawak Consolidated Industries Bhd (2012–2024)
The table below shows the annual net assets of Sarawak Consolidated Industries Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM161.06 Million | +6.68% |
| 2023-12-31 | RM150.98 Million | +82.66% |
| 2022-12-31 | RM82.66 Million | -13.22% |
| 2021-12-31 | RM95.26 Million | -3.10% |
| 2020-12-31 | RM98.30 Million | +89.04% |
| 2019-12-31 | RM52.00 Million | +6.45% |
| 2018-12-31 | RM48.85 Million | -17.00% |
| 2017-12-31 | RM58.86 Million | +13.45% |
| 2016-12-31 | RM51.88 Million | +3.17% |
| 2015-12-31 | RM50.29 Million | +0.58% |
| 2014-12-31 | RM50.00 Million | -5.66% |
| 2013-12-31 | RM53.00 Million | -5.36% |
| 2012-12-31 | RM56.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sarawak Consolidated Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4502680000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM187.83 Million | 116.62% |
| Other Components | RM46.65 Million | 28.96% |
| Total Equity | RM161.06 Million | 100.00% |
Sarawak Consolidated Industries Bhd Competitors by Market Cap
The table below lists competitors of Sarawak Consolidated Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Post and Telecommunications Investment and Construction JSC
VN:PTC
|
$8.13 Million |
|
Hitech Group Australia Ltd
AU:HIT
|
$8.14 Million |
|
Infobird Co Ltd
NASDAQ:IFBD
|
$8.15 Million |
|
VD ASSUR HLDG N -B- (VAHB.SG)
STU:VAHB
|
$8.15 Million |
|
iAnthus Capital Holdings Inc
PINK:ITHUF
|
$8.12 Million |
|
REG.HEALTH.PROP.INC.
F:2YZ
|
$8.12 Million |
|
RONSHINE CH.HLD.HD-00001
F:1R7
|
$8.12 Million |
|
Critical Resources Ltd
AU:CRR
|
$8.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarawak Consolidated Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 150,981,380 to 161,060,000, a change of 10,078,620 (6.7%).
- Net loss of 1,894,000 reduced equity.
- Share repurchases of 8,932,000 reduced equity.
- New share issuances of 8,932,000 increased equity.
- Other factors increased equity by 11,972,620.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-1.89 Million | -1.18% |
| Share Repurchases | RM8.93 Million | -5.55% |
| Share Issuances | RM8.93 Million | +5.55% |
| Other Changes | RM11.97 Million | +7.43% |
| Total Change | RM- | 6.68% |
Book Value vs Market Value Analysis
This analysis compares Sarawak Consolidated Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.67x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.17 | RM0.12 | x |
| 2016-12-31 | RM0.18 | RM0.12 | x |
| 2017-12-31 | RM0.17 | RM0.12 | x |
| 2018-12-31 | RM0.14 | RM0.12 | x |
| 2019-12-31 | RM0.15 | RM0.12 | x |
| 2020-12-31 | RM0.20 | RM0.12 | x |
| 2021-12-31 | RM0.16 | RM0.12 | x |
| 2022-12-31 | RM0.13 | RM0.12 | x |
| 2023-12-31 | RM0.23 | RM0.12 | x |
| 2024-12-31 | RM0.23 | RM0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarawak Consolidated Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.08%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 2.13x
- Recent ROE (-1.18%) is above the historical average (-8.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.48% | 0.36% | 0.78x | 1.68x | RM-4.79 Million |
| 2016 | 3.07% | 2.79% | 0.61x | 1.79x | RM-3.60 Million |
| 2017 | -0.44% | -0.38% | 0.63x | 1.85x | RM-6.14 Million |
| 2018 | -20.04% | -12.89% | 0.75x | 2.09x | RM-14.68 Million |
| 2019 | 6.06% | 3.66% | 0.74x | 2.23x | RM-2.05 Million |
| 2020 | -4.26% | -2.10% | 0.26x | 7.75x | RM-14.02 Million |
| 2021 | -45.77% | -33.95% | 0.66x | 2.03x | RM-53.12 Million |
| 2022 | -29.43% | -18.43% | 0.70x | 2.28x | RM-32.60 Million |
| 2023 | 2.97% | 2.69% | 0.58x | 1.89x | RM-10.62 Million |
| 2024 | -1.18% | -1.08% | 0.51x | 2.13x | RM-18.00 Million |
Industry Comparison
This section compares Sarawak Consolidated Industries Bhd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $816,377,757
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarawak Consolidated Industries Bhd (9237) | RM136.49 Million | 0.48% | 1.48x | $8.13 Million |
| SC Estate Builder Bhd (0109) | $32.25 Million | -3.08% | 0.12x | $1.42 Million |
| PLYTEC Holding Berhad (0289) | $61.53 Million | 11.66% | 1.60x | $3.61 Million |
| Johan Holdings Bhd (3441) | $239.84 Million | 67.96% | 0.26x | $1.40 Million |
| Lafarge Malayan Cement Bhd (3794) | $6.31 Billion | 6.79% | 0.69x | $776.34 Million |
| Hume Industries Berhad (5000) | $23.00 Million | 0.00% | 0.87x | $114.04 Million |
| White Horse Bhd (5009) | $587.50 Million | -9.41% | 0.45x | $8.87 Million |
| YB Ventures Bhd (5048) | $285.65 Million | -17.33% | 0.20x | $2.54 Million |
| Complete Logistic Services Bhd (5136) | $171.55 Million | 7.50% | 0.15x | $87.86 Million |
| Dfcity Group Bhd (5165) | $51.00 Million | 1.96% | 1.10x | $1.64 Million |
| Chin Hin Group Bhd (5273) | $399.55 Million | 7.45% | 1.42x | $436.65 Million |