Sarawak Consolidated Industries Bhd (9237) - Net Assets

Latest as of December 2025: RM136.49 Million MYR ≈ $34.27 Million USD

Based on the latest financial reports, Sarawak Consolidated Industries Bhd (9237) has net assets worth RM136.49 Million MYR (≈ $34.27 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM338.42 Million ≈ $84.97 Million USD) and total liabilities (RM201.93 Million ≈ $50.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Sarawak Consolidated Industries Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM136.49 Million
% of Total Assets 40.33%
Annual Growth Rate 9.2%
5-Year Change 63.84%
10-Year Change 220.28%
Growth Volatility 33.54

Sarawak Consolidated Industries Bhd - Net Assets Trend (2012–2024)

This chart illustrates how Sarawak Consolidated Industries Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Sarawak Consolidated Industries Bhd for the complete picture of this company's asset base.

Annual Net Assets for Sarawak Consolidated Industries Bhd (2012–2024)

The table below shows the annual net assets of Sarawak Consolidated Industries Bhd from 2012 to 2024. For live valuation and market cap data, see 9237 stock market capitalisation.

Year Net Assets Change
2024-12-31 RM161.06 Million
≈ $40.44 Million
+6.68%
2023-12-31 RM150.98 Million
≈ $37.91 Million
+82.66%
2022-12-31 RM82.66 Million
≈ $20.75 Million
-13.22%
2021-12-31 RM95.26 Million
≈ $23.92 Million
-3.10%
2020-12-31 RM98.30 Million
≈ $24.68 Million
+89.04%
2019-12-31 RM52.00 Million
≈ $13.06 Million
+6.45%
2018-12-31 RM48.85 Million
≈ $12.26 Million
-17.00%
2017-12-31 RM58.86 Million
≈ $14.78 Million
+13.45%
2016-12-31 RM51.88 Million
≈ $13.03 Million
+3.17%
2015-12-31 RM50.29 Million
≈ $12.63 Million
+0.58%
2014-12-31 RM50.00 Million
≈ $12.55 Million
-5.66%
2013-12-31 RM53.00 Million
≈ $13.31 Million
-5.36%
2012-12-31 RM56.00 Million
≈ $14.06 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Sarawak Consolidated Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4502680000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock RM187.83 Million 116.62%
Other Components RM46.65 Million 28.96%
Total Equity RM161.06 Million 100.00%

Sarawak Consolidated Industries Bhd Competitors by Market Cap

The table below lists competitors of Sarawak Consolidated Industries Bhd ranked by their market capitalization.

Company Market Cap
Guardian Exploration Inc
V:GX
$23.16 Million
Newcap Holding A/S
CO:NEWCAP
$23.17 Million
Blender Financial Technologies Ltd
TA:BLND
$23.17 Million
Renrenle Commercial Group Co Ltd
SHE:002336
$23.18 Million
Ashley Services Group Ltd
AU:ASH
$23.13 Million
Xos Inc
NASDAQ:XOS
$23.12 Million
HiTi Digital Inc
TW:3494
$23.12 Million
Veto Switchgears And Cables Limited
NSE:VETO
$23.11 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sarawak Consolidated Industries Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 150,981,380 to 161,060,000, a change of 10,078,620 (6.7%).
  • Net loss of 1,894,000 reduced equity.
  • Share repurchases of 8,932,000 reduced equity.
  • New share issuances of 8,932,000 increased equity.
  • Other factors increased equity by 11,972,620.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM-1.89 Million -1.18%
Share Repurchases RM8.93 Million -5.55%
Share Issuances RM8.93 Million +5.55%
Other Changes RM11.97 Million +7.43%
Total Change RM- 6.68%

Book Value vs Market Value Analysis

This analysis compares Sarawak Consolidated Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.54x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.73x to 0.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 RM0.17 RM0.13 x
2016-12-31 RM0.18 RM0.13 x
2017-12-31 RM0.17 RM0.13 x
2018-12-31 RM0.14 RM0.13 x
2019-12-31 RM0.15 RM0.13 x
2020-12-31 RM0.20 RM0.13 x
2021-12-31 RM0.16 RM0.13 x
2022-12-31 RM0.13 RM0.13 x
2023-12-31 RM0.23 RM0.13 x
2024-12-31 RM0.23 RM0.13 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sarawak Consolidated Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.18%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1.08%
  • • Asset Turnover: 0.51x
  • • Equity Multiplier: 2.13x
  • Recent ROE (-1.18%) is above the historical average (-8.86%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 0.48% 0.36% 0.78x 1.68x RM-4.79 Million
2016 3.07% 2.79% 0.61x 1.79x RM-3.60 Million
2017 -0.44% -0.38% 0.63x 1.85x RM-6.14 Million
2018 -20.04% -12.89% 0.75x 2.09x RM-14.68 Million
2019 6.06% 3.66% 0.74x 2.23x RM-2.05 Million
2020 -4.26% -2.10% 0.26x 7.75x RM-14.02 Million
2021 -45.77% -33.95% 0.66x 2.03x RM-53.12 Million
2022 -29.43% -18.43% 0.70x 2.28x RM-32.60 Million
2023 2.97% 2.69% 0.58x 1.89x RM-10.62 Million
2024 -1.18% -1.08% 0.51x 2.13x RM-18.00 Million

Industry Comparison

This section compares Sarawak Consolidated Industries Bhd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $782,190,501
  • Average return on equity (ROE) among peers: 5.69%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sarawak Consolidated Industries Bhd (9237) RM136.49 Million 0.48% 1.48x $23.14 Million
SC Estate Builder Bhd (0109) $33.39 Million 3.24% 0.12x $6.07 Million
PLYTEC Holding Berhad (0289) $83.86 Million 16.32% 1.13x $27.39 Million
Cahya Mata Sarawak Bhd (2852) $3.23 Billion 6.32% 0.50x $305.07 Million
Johan Holdings Bhd (3441) $207.13 Million -6.34% 3.91x $7.33 Million
Lafarge Malayan Cement Bhd (3794) $3.17 Billion 11.00% 0.26x $2.39 Billion
Hume Industries Berhad (5000) $23.00 Million 0.00% 0.87x $572.39 Million
White Horse Bhd (5009) $699.00 Million 6.87% 0.66x $27.41 Million
YB Ventures Bhd (5048) $197.00 Million 5.58% 0.13x $4.75 Million
Complete Logistic Services Bhd (5136) $118.25 Million 13.72% 0.30x $609.81 Million
Dfcity Group Bhd (5165) $54.88 Million 0.19% 0.52x $9.41 Million

About Sarawak Consolidated Industries Bhd

KLSE:9237 Malaysia Building Materials
Market Cap
$23.14 Million
RM92.15 Million MYR
Market Cap Rank
#24655 Global
#655 in Malaysia
Share Price
RM0.13
Change (1 day)
-3.85%
52-Week Range
RM0.12 - RM0.28
All Time High
RM2.96
About

Sarawak Consolidated Industries Berhad, an investment holding company, manufactures and sells precast concrete products and industrialized building systems for use in the infrastructure and construction industries primarily in Malaysia. The company operates through five segments: Manufacturing, Corporate, Property Trading, Construction/EPCC/Project Management, and Others. The Manufacturing segmen… Read more