Sarawak Consolidated Industries Bhd Net Assets
Sarawak Consolidated Industries Bhd net assets. Based on the latest financial reports, Sarawak Consolidated Industries Bhd (9237) has net assets worth RM136.49 Million MYR (≈ $34.27 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM338.42 Million ≈ $84.97 Million USD) and total liabilities (RM201.93 Million ≈ $50.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Sarawak Consolidated Industries Bhd balance sheet independence to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM136.49 Million |
| % of Total Assets | 40.33% |
| Annual Growth Rate | 7.08% |
| 5-Year Change | 43.02% |
| 10-Year Change | 162.59% |
| Growth Volatility | 33.11 |
Net Assets of Sarawak Consolidated Industries Bhd (2012–2025)
Net assets of Sarawak Consolidated Industries Bhd from 2012 to 2025. This chart illustrates how Sarawak Consolidated Industries Bhd's net assets have evolved over time, based on quarterly financial data. Also explore net asset momentum of Sarawak Consolidated Industries Bhd to track the company's year-over-year net asset growth rate.
Annual Net Assets for Sarawak Consolidated Industries Bhd (2012–2025)
The table below shows the annual net assets of Sarawak Consolidated Industries Bhd from 2012 to 2025. For live market cap and overall valuation, see how much is Sarawak Consolidated Industries Bhd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM136.23 Million ≈ $34.20 Million |
-15.42% |
| 2024-12-31 | RM161.06 Million ≈ $40.44 Million |
+6.68% |
| 2023-12-31 | RM150.98 Million ≈ $37.91 Million |
+82.66% |
| 2022-12-31 | RM82.66 Million ≈ $20.75 Million |
-13.22% |
| 2021-12-31 | RM95.26 Million ≈ $23.92 Million |
-3.10% |
| 2020-12-31 | RM98.30 Million ≈ $24.68 Million |
+89.04% |
| 2019-12-31 | RM52.00 Million ≈ $13.06 Million |
+6.45% |
| 2018-12-31 | RM48.85 Million ≈ $12.26 Million |
-17.00% |
| 2017-12-31 | RM58.86 Million ≈ $14.78 Million |
+13.45% |
| 2016-12-31 | RM51.88 Million ≈ $13.03 Million |
+3.17% |
| 2015-12-31 | RM50.29 Million ≈ $12.63 Million |
+0.58% |
| 2014-12-31 | RM50.00 Million ≈ $12.55 Million |
-5.66% |
| 2013-12-31 | RM53.00 Million ≈ $13.31 Million |
-5.36% |
| 2012-12-31 | RM56.00 Million ≈ $14.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sarawak Consolidated Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7501080000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Sarawak Consolidated Industries Bhd Net Assets Breakdown (December 2025)
Sarawak Consolidated Industries Bhd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM193.37 Million | 141.94% |
| Other Components | RM46.27 Million | 33.96% |
| Total Equity | RM136.23 Million | 100.00% |
Sarawak Consolidated Industries Bhd Competitors by Market Cap
The table below lists competitors of Sarawak Consolidated Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DL Holdings Co Ltd Preferred
KO:000215
|
$23.97 Million |
|
AztechWB Co. Ltd
KQ:032080
|
$23.98 Million |
|
Tien Wah Press Holdings Bhd
KLSE:7374
|
$23.98 Million |
|
PLB Engineering Bhd
KLSE:7055
|
$23.99 Million |
|
Cobalt Blue Holdings Ltd
AU:COB
|
$23.96 Million |
|
ALPHA EXPLORATION LTD
F:J0C
|
$23.96 Million |
|
Immutep Ltd
AU:IMM
|
$23.95 Million |
|
Cuhadaroglu Metal Sanayi ve Pazarlama AS
IS:CUSAN
|
$23.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarawak Consolidated Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 161,060,000 to 136,231,000, a change of -24,829,000 (-15.4%).
- Net loss of 33,264,000 reduced equity.
- Share repurchases of 13,743,000 reduced equity.
- Other factors increased equity by 22,178,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-33.26 Million | -24.42% |
| Share Repurchases | RM13.74 Million | -10.09% |
| Other Changes | RM22.18 Million | +16.28% |
| Total Change | RM- | -15.42% |
Book Value vs Market Value Analysis
This analysis compares Sarawak Consolidated Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.17 | RM0.13 | x |
| 2016-12-31 | RM0.18 | RM0.13 | x |
| 2017-12-31 | RM0.17 | RM0.13 | x |
| 2018-12-31 | RM0.14 | RM0.13 | x |
| 2019-12-31 | RM0.15 | RM0.13 | x |
| 2020-12-31 | RM0.20 | RM0.13 | x |
| 2021-12-31 | RM0.16 | RM0.13 | x |
| 2022-12-31 | RM0.13 | RM0.13 | x |
| 2023-12-31 | RM0.23 | RM0.13 | x |
| 2024-12-31 | RM0.23 | RM0.13 | x |
| 2025-12-31 | RM0.18 | RM0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarawak Consolidated Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -35.34%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.48x
- Recent ROE (-24.42%) is below the historical average (-10.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.48% | 0.36% | 0.78x | 1.68x | RM-4.79 Million |
| 2016 | 3.07% | 2.79% | 0.61x | 1.79x | RM-3.60 Million |
| 2017 | -0.44% | -0.38% | 0.63x | 1.85x | RM-6.14 Million |
| 2018 | -20.04% | -12.89% | 0.75x | 2.09x | RM-14.68 Million |
| 2019 | 6.06% | 3.66% | 0.74x | 2.23x | RM-2.05 Million |
| 2020 | -4.26% | -2.10% | 0.26x | 7.75x | RM-14.02 Million |
| 2021 | -45.77% | -33.95% | 0.66x | 2.03x | RM-53.12 Million |
| 2022 | -29.43% | -18.43% | 0.70x | 2.28x | RM-32.60 Million |
| 2023 | 2.97% | 2.69% | 0.58x | 1.89x | RM-10.62 Million |
| 2024 | -1.18% | -1.08% | 0.51x | 2.13x | RM-18.00 Million |
| 2025 | -24.42% | -35.34% | 0.28x | 2.48x | RM-46.89 Million |
Industry Comparison
This section compares Sarawak Consolidated Industries Bhd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $721,093,550
- Average return on equity (ROE) among peers: 2.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarawak Consolidated Industries Bhd (9237) | RM136.49 Million | 0.48% | 1.48x | $23.97 Million |
| SC Estate Builder Bhd (0109) | $30.26 Million | -2.48% | 0.23x | $3.03 Million |
| PLYTEC Holding Berhad (0289) | $136.82 Million | 10.00% | 1.11x | $22.06 Million |
| Cahya Mata Sarawak Bhd (2852) | $3.02 Billion | -0.57% | 0.48x | $236.23 Million |
| Johan Holdings Bhd (3441) | $197.45 Million | -18.85% | 4.39x | $8.80 Million |
| Lafarge Malayan Cement Bhd (3794) | $2.28 Billion | -7.62% | 0.69x | $1.79 Billion |
| Hume Industries Berhad (5000) | $435.96 Million | 11.18% | 2.58x | $469.18 Million |
| White Horse Bhd (5009) | $739.00 Million | 7.98% | 0.62x | $25.15 Million |
| YB Ventures Bhd (5048) | $197.00 Million | 5.58% | 0.13x | $4.40 Million |
| Complete Logistic Services Bhd (5136) | $118.25 Million | 13.72% | 0.30x | $589.14 Million |
| Dfcity Group Bhd (5165) | $52.00 Million | 1.92% | 1.12x | $10.47 Million |
About Sarawak Consolidated Industries Bhd
Sarawak Consolidated Industries Berhad, an investment holding company, manufactures and sells precast concrete products and industrialized building systems for use in the infrastructure and construction industries primarily in Malaysia. The company operates through Corporate, Property Trading, Construction/EPCC/Project Management, and Others segments. The Corporate segment provides management ser… Read more