Daehan Flour Mills Co Ltd
Daehan Flour Mills Co.,Ltd engages in flour milling business in South Korea. The company offers Gompyo wheat flour products used in various noodle soups, dumplings, and fried foods; all-purpose wheat flour for noodle soups, dumplings, various types of fried foods, and other products; bread flour products for various breads and pizzas; and cake flour products used in cakes, snacks, cookies, confec… Read more
Daehan Flour Mills Co Ltd (001130) - Net Assets
Latest net assets as of September 2025: ₩1.09 Trillion KRW
Based on the latest financial reports, Daehan Flour Mills Co Ltd (001130) has net assets worth ₩1.09 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.61 Trillion) and total liabilities (₩520.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.09 Trillion |
| % of Total Assets | 67.71% |
| Annual Growth Rate | 6.05% |
| 5-Year Change | 32.86% |
| 10-Year Change | 57.91% |
| Growth Volatility | 5.69 |
Daehan Flour Mills Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Daehan Flour Mills Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Daehan Flour Mills Co Ltd (1999–2024)
The table below shows the annual net assets of Daehan Flour Mills Co Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.04 Trillion | +4.36% |
| 2023-12-31 | ₩993.96 Billion | +8.12% |
| 2022-12-31 | ₩919.35 Billion | +4.40% |
| 2021-12-31 | ₩880.62 Billion | +12.78% |
| 2020-12-31 | ₩780.80 Billion | +2.76% |
| 2019-12-31 | ₩759.85 Billion | +1.45% |
| 2018-12-31 | ₩749.01 Billion | +5.43% |
| 2017-12-31 | ₩710.41 Billion | +7.33% |
| 2016-12-31 | ₩661.90 Billion | +0.76% |
| 2015-12-31 | ₩656.92 Billion | +5.16% |
| 2014-12-31 | ₩624.70 Billion | +2.86% |
| 2013-12-31 | ₩607.35 Billion | +0.64% |
| 2012-12-31 | ₩603.49 Billion | +7.99% |
| 2011-12-31 | ₩558.82 Billion | +6.76% |
| 2010-12-31 | ₩523.43 Billion | +4.82% |
| 2009-12-31 | ₩499.35 Billion | +16.48% |
| 2008-12-31 | ₩428.71 Billion | -12.44% |
| 2007-12-31 | ₩489.63 Billion | +9.58% |
| 2006-12-31 | ₩446.82 Billion | +8.62% |
| 2005-12-31 | ₩411.36 Billion | +9.61% |
| 2004-12-31 | ₩375.28 Billion | +9.84% |
| 2003-12-31 | ₩341.67 Billion | +4.58% |
| 2002-12-31 | ₩326.69 Billion | +4.49% |
| 2001-12-31 | ₩312.65 Billion | +12.89% |
| 2000-12-31 | ₩276.94 Billion | +15.95% |
| 1999-12-31 | ₩238.84 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Daehan Flour Mills Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 99100119793000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩991.00 Billion | 95.64% |
| Other Components | ₩45.20 Billion | 4.36% |
| Total Equity | ₩1.04 Trillion | 100.00% |
Daehan Flour Mills Co Ltd Competitors by Market Cap
The table below lists competitors of Daehan Flour Mills Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kolte - Patil Developers Limited
NSE:KOLTEPATIL
|
$92.12 Million |
|
MEDIFAST INC
NYSE:MED
|
$92.13 Million |
|
CBO Territoria S.A.
PA:CBOT
|
$92.13 Million |
|
VERSES AI Inc.
OTCQX:VRSSF
|
$92.14 Million |
|
GeoVision Inc
TW:3356
|
$92.06 Million |
|
Namyang Dairy Products Co Ltd Peffered Series 1
KO:003925
|
$92.04 Million |
|
Selectquote Inc
NYSE:SLQT
|
$92.03 Million |
|
Boiron S.A.
LSE:0DTF
|
$92.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daehan Flour Mills Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 992,908,484,630 to 1,036,206,125,140, a change of 43,297,640,510 (4.4%).
- Net income of 48,742,551,360 contributed positively to equity growth.
- Dividend payments of 4,111,315,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩48.74 Billion | +4.7% |
| Dividends Paid | ₩4.11 Billion | -0.4% |
| Other Changes | ₩-1.33 Billion | -0.13% |
| Total Change | ₩- | 4.36% |
Book Value vs Market Value Analysis
This analysis compares Daehan Flour Mills Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.34x to 0.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩431800.30 | ₩147900.00 | x |
| 2018-12-31 | ₩455260.35 | ₩147900.00 | x |
| 2019-12-31 | ₩461850.97 | ₩147900.00 | x |
| 2020-12-31 | ₩474227.42 | ₩147900.00 | x |
| 2021-12-31 | ₩534606.43 | ₩147900.00 | x |
| 2022-12-31 | ₩558185.30 | ₩147900.00 | x |
| 2023-12-31 | ₩603509.60 | ₩147900.00 | x |
| 2024-12-31 | ₩628059.29 | ₩147900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daehan Flour Mills Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.55%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.51x
- Recent ROE (4.70%) is below the historical average (6.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 11.12% | 6.95% | 0.79x | 2.02x | ₩2.66 Billion |
| 2000 | 1.10% | 0.75% | 0.72x | 2.05x | ₩-24.66 Billion |
| 2001 | 7.03% | 4.71% | 0.79x | 1.90x | ₩-9.28 Billion |
| 2002 | 6.10% | 4.38% | 0.75x | 1.85x | ₩-12.74 Billion |
| 2003 | 9.20% | 6.49% | 0.80x | 1.77x | ₩-2.74 Billion |
| 2004 | 10.46% | 7.75% | 0.86x | 1.58x | ₩1.74 Billion |
| 2005 | 1.60% | 2.67% | 0.38x | 1.58x | ₩-34.57 Billion |
| 2006 | 8.31% | 7.72% | 0.72x | 1.50x | ₩-7.56 Billion |
| 2007 | 6.13% | 5.72% | 0.71x | 1.50x | ₩-18.97 Billion |
| 2009 | 10.98% | 7.64% | 0.96x | 1.50x | ₩4.91 Billion |
| 2010 | 8.90% | 6.59% | 0.92x | 1.47x | ₩-5.78 Billion |
| 2011 | 0.93% | 0.69% | 0.89x | 1.52x | ₩-50.49 Billion |
| 2012 | 5.31% | 3.59% | 0.99x | 1.50x | ₩-28.21 Billion |
| 2013 | 3.08% | 2.15% | 0.96x | 1.48x | ₩-41.94 Billion |
| 2014 | 5.92% | 4.23% | 0.97x | 1.45x | ₩-25.40 Billion |
| 2015 | 5.22% | 4.14% | 0.92x | 1.37x | ₩-31.29 Billion |
| 2016 | 4.12% | 3.38% | 0.93x | 1.31x | ₩-38.93 Billion |
| 2017 | 7.19% | 6.30% | 0.93x | 1.23x | ₩-19.99 Billion |
| 2018 | 6.87% | 5.95% | 0.94x | 1.23x | ₩-23.43 Billion |
| 2019 | 2.24% | 1.82% | 0.93x | 1.32x | ₩-58.99 Billion |
| 2020 | 2.67% | 2.15% | 0.89x | 1.39x | ₩-57.20 Billion |
| 2021 | 9.94% | 7.87% | 0.84x | 1.50x | ₩-540.80 Million |
| 2022 | 4.48% | 3.01% | 1.04x | 1.44x | ₩-50.67 Billion |
| 2023 | 8.18% | 5.63% | 1.03x | 1.41x | ₩-18.09 Billion |
| 2024 | 4.70% | 3.55% | 0.88x | 1.51x | ₩-54.88 Billion |
Industry Comparison
This section compares Daehan Flour Mills Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $371,338,615,584
- Average return on equity (ROE) among peers: 4.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daehan Flour Mills Co Ltd (001130) | ₩1.09 Trillion | 11.12% | 0.48x | $92.10 Million |
| Daesang Corp (001680) | $484.66 Billion | 6.60% | 1.67x | $297.74 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $257.13 Million |
| Korea Ind (002140) | $66.54 Billion | 7.12% | 1.23x | $24.66 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $16.50 Million |
| Sam Yang Foods (003230) | $53.38 Billion | 0.00% | 4.82x | $2.87 Billion |
| Daejoo Inc (003310) | $47.00 Billion | 3.26% | 0.70x | $60.49 Million |
| Harim Holdings Co. Ltd (003380) | $808.31 Billion | 21.63% | 7.74x | $434.99 Million |
| Hansung Ent (003680) | $52.28 Billion | 2.70% | 3.49x | $11.05 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $115.08 Million |