Kolte - Patil Developers Limited (KOLTEPATIL) - Net Assets
Based on the latest financial reports, Kolte - Patil Developers Limited (KOLTEPATIL) has net assets worth Rs12.19 Billion INR (≈ $131.82 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs64.44 Billion ≈ $696.91 Million USD) and total liabilities (Rs52.25 Billion ≈ $565.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Kolte - Patil Developers Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs12.19 Billion |
| % of Total Assets | 18.92% |
| Annual Growth Rate | 22.0% |
| 5-Year Change | -6.35% |
| 10-Year Change | -28.19% |
| Growth Volatility | 198.37 |
Kolte - Patil Developers Limited - Net Assets Trend (2005–2025)
This chart illustrates how Kolte - Patil Developers Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Kolte - Patil Developers Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Kolte - Patil Developers Limited (2005–2025)
The table below shows the annual net assets of Kolte - Patil Developers Limited from 2005 to 2025. For live valuation and market cap data, see market cap of Kolte - Patil Developers Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs8.37 Billion ≈ $90.55 Million |
+13.83% |
| 2024-03-31 | Rs7.36 Billion ≈ $79.55 Million |
-30.27% |
| 2023-03-31 | Rs10.55 Billion ≈ $114.09 Million |
+9.07% |
| 2022-03-31 | Rs9.67 Billion ≈ $104.60 Million |
+8.17% |
| 2021-03-31 | Rs8.94 Billion ≈ $96.69 Million |
-2.80% |
| 2020-03-31 | Rs9.20 Billion ≈ $99.48 Million |
+8.72% |
| 2019-03-31 | Rs8.46 Billion ≈ $91.50 Million |
-28.98% |
| 2018-03-31 | Rs11.91 Billion ≈ $128.83 Million |
+5.39% |
| 2017-03-31 | Rs11.30 Billion ≈ $122.25 Million |
-3.05% |
| 2016-03-31 | Rs11.66 Billion ≈ $126.10 Million |
+12.76% |
| 2015-03-31 | Rs10.34 Billion ≈ $111.83 Million |
+5.57% |
| 2014-03-31 | Rs9.80 Billion ≈ $105.93 Million |
+13.06% |
| 2013-03-31 | Rs8.66 Billion ≈ $93.69 Million |
-0.33% |
| 2012-03-31 | Rs8.69 Billion ≈ $94.01 Million |
+24.27% |
| 2011-03-31 | Rs7.00 Billion ≈ $75.65 Million |
+3.70% |
| 2010-03-31 | Rs6.75 Billion ≈ $72.95 Million |
+2.67% |
| 2009-03-31 | Rs6.57 Billion ≈ $71.05 Million |
+7.13% |
| 2008-03-31 | Rs6.13 Billion ≈ $66.33 Million |
+239.29% |
| 2007-03-31 | Rs1.81 Billion ≈ $19.55 Million |
+893.26% |
| 2006-03-31 | Rs181.99 Million ≈ $1.97 Million |
+15.95% |
| 2005-03-31 | Rs156.95 Million ≈ $1.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kolte - Patil Developers Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 649080000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs6.49 Billion | 78.19% |
| Common Stock | Rs760.00 Million | 9.16% |
| Other Comprehensive Income | Rs-1.95 Billion | -23.48% |
| Other Components | Rs3.00 Billion | 36.13% |
| Total Equity | Rs8.30 Billion | 100.00% |
Kolte - Patil Developers Limited Competitors by Market Cap
The table below lists competitors of Kolte - Patil Developers Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hospital Mater Dei S.A
SA:MATD3
|
$366.67 Million |
|
J&V Energy Tech Co Ltd
TW:6869
|
$366.77 Million |
|
Jouder Precision Industry Kunshan Co Ltd
SHE:300549
|
$366.82 Million |
|
Tianjin Motimo Membrane Tech
SHE:300334
|
$366.87 Million |
|
Metrogas SA
BA:METR
|
$366.42 Million |
|
Singaraja Putra
JK:SINI
|
$366.40 Million |
|
Tonnellerie Francois Freres SA
PA:TFF
|
$366.39 Million |
|
Komipharm International Co. Ltd
KQ:041960
|
$366.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kolte - Patil Developers Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,339,300,000 to 8,301,200,000, a change of 961,900,000 (13.1%).
- Net income of 1,065,600,000 contributed positively to equity growth.
- Dividend payments of 304,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 4,955,999,999.
- Other factors increased equity by 5,156,299,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.07 Billion | +12.84% |
| Dividends Paid | Rs304.00 Million | -3.66% |
| Other Comprehensive Income | Rs-4.96 Billion | -59.7% |
| Other Changes | Rs5.16 Billion | +62.12% |
| Total Change | Rs- | 13.11% |
Book Value vs Market Value Analysis
This analysis compares Kolte - Patil Developers Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.33x to 3.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs28.66 | Rs382.10 | x |
| 2006-03-31 | Rs33.23 | Rs382.10 | x |
| 2007-03-31 | Rs23.75 | Rs382.10 | x |
| 2008-03-31 | Rs79.73 | Rs382.10 | x |
| 2009-03-31 | Rs83.77 | Rs382.10 | x |
| 2010-03-31 | Rs74.19 | Rs382.10 | x |
| 2011-03-31 | Rs74.53 | Rs382.10 | x |
| 2012-03-31 | Rs95.16 | Rs382.10 | x |
| 2013-03-31 | Rs94.62 | Rs382.10 | x |
| 2014-03-31 | Rs106.27 | Rs382.10 | x |
| 2015-03-31 | Rs110.87 | Rs382.10 | x |
| 2016-03-31 | Rs115.75 | Rs382.10 | x |
| 2017-03-31 | Rs113.96 | Rs382.10 | x |
| 2018-03-31 | Rs129.79 | Rs382.10 | x |
| 2019-03-31 | Rs110.25 | Rs382.10 | x |
| 2020-03-31 | Rs119.39 | Rs382.10 | x |
| 2021-03-31 | Rs117.62 | Rs382.10 | x |
| 2022-03-31 | Rs126.22 | Rs382.10 | x |
| 2023-03-31 | Rs114.13 | Rs382.10 | x |
| 2024-03-31 | Rs96.57 | Rs382.10 | x |
| 2025-03-31 | Rs108.98 | Rs382.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kolte - Patil Developers Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.20%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 6.39x
- Recent ROE (12.84%) is above the historical average (10.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 1.46% | 0.75% | 0.24x | 8.22x | Rs-13.40 Million |
| 2006 | 17.37% | 5.95% | 0.23x | 12.93x | Rs13.41 Million |
| 2007 | 46.50% | 36.28% | 0.40x | 3.24x | Rs655.90 Million |
| 2008 | 23.31% | 33.38% | 0.39x | 1.79x | Rs803.01 Million |
| 2009 | 13.72% | 49.31% | 0.17x | 1.63x | Rs235.85 Million |
| 2010 | 5.33% | 21.44% | 0.12x | 2.15x | Rs-262.03 Million |
| 2011 | 8.48% | 25.22% | 0.15x | 2.32x | Rs-85.67 Million |
| 2012 | 4.73% | 13.68% | 0.17x | 2.07x | Rs-380.24 Million |
| 2013 | 14.98% | 14.77% | 0.46x | 2.22x | Rs357.17 Million |
| 2014 | 11.43% | 12.04% | 0.41x | 2.32x | Rs114.88 Million |
| 2015 | 7.76% | 9.38% | 0.33x | 2.55x | Rs-188.31 Million |
| 2016 | 6.73% | 8.62% | 0.27x | 2.92x | Rs-286.58 Million |
| 2017 | 10.09% | 9.03% | 0.34x | 3.27x | Rs8.01 Million |
| 2018 | 12.35% | 8.66% | 0.53x | 2.71x | Rs231.02 Million |
| 2019 | 8.97% | 8.67% | 0.24x | 4.32x | Rs-86.14 Million |
| 2020 | 8.00% | 6.41% | 0.30x | 4.10x | Rs-180.97 Million |
| 2021 | -0.62% | -0.80% | 0.18x | 4.36x | Rs-949.12 Million |
| 2022 | 8.28% | 7.11% | 0.28x | 4.14x | Rs-165.19 Million |
| 2023 | 12.00% | 6.99% | 0.35x | 4.87x | Rs173.20 Million |
| 2024 | -9.45% | -5.06% | 0.28x | 6.74x | Rs-1.43 Billion |
| 2025 | 12.84% | 6.20% | 0.32x | 6.39x | Rs235.48 Million |
Industry Comparison
This section compares Kolte - Patil Developers Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,216,504,000
- Average return on equity (ROE) among peers: 12.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kolte - Patil Developers Limited (KOLTEPATIL) | Rs12.19 Billion | 1.46% | 4.29x | $366.45 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $5.38 Billion | 7.88% | 1.34x | $276.08 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.25 Billion | 8.88% | 1.02x | $18.52 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $-5.66 Billion | 0.00% | 0.00x | $6.86 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $2.03 Billion | 20.37% | 3.21x | $129.63 Million |
| Arkade Developers Ltd (ARKADE) | $3.24 Billion | 37.99% | 0.78x | $248.29 Million |
| Art Nirman Limited (ARTNIRMAN) | $449.80 Million | 1.82% | 2.07x | $10.93 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $1.36 Million | 50.50% | 187.54x | $314.34 Million |
| Ashiana Housing Limited (ASHIANA) | $7.60 Billion | 3.67% | 1.90x | $407.68 Million |
| Ashima Limited (ASHIMASYN) | $-1.85 Billion | 0.00% | 0.00x | $35.44 Million |
| Valor Estate Limited (DBREALTY) | $49.72 Billion | -2.53% | 0.72x | $832.90 Million |
About Kolte - Patil Developers Limited
Kolte-Patil Developers Limited operates as a real estate development company in India. It constructs and develops residential complexes, commercial spaces, IT parks, and integrated townships; rents immovable properties; and provides project management services for managing and developing real estate projects. The company markets its projects under the Kolte-Patil and 24K brands. Kolte-Patil Devel… Read more