Hanil Cement Co Ltd (003300) - Net Assets
Based on the latest financial reports, Hanil Cement Co Ltd (003300) has net assets worth ₩2.35 Trillion KRW (≈ $1.59 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.71 Trillion ≈ $2.52 Billion USD) and total liabilities (₩1.37 Trillion ≈ $926.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Hanil Cement Co Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩2.35 Trillion |
| % of Total Assets | 63.21% |
| Annual Growth Rate | 6.23% |
| 5-Year Change | 26.37% |
| 10-Year Change | 56.89% |
| Growth Volatility | 6.66 |
Hanil Cement Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Hanil Cement Co Ltd's net assets have evolved over time, based on quarterly financial data. See Hanil Cement Co Ltd (003300) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hanil Cement Co Ltd (2000–2024)
The table below shows the annual net assets of Hanil Cement Co Ltd from 2000 to 2024. For live valuation and market cap data, see 003300 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩2.30 Trillion ≈ $1.56 Billion |
+4.84% |
| 2023-12-31 | ₩2.20 Trillion ≈ $1.49 Billion |
+7.36% |
| 2022-12-31 | ₩2.05 Trillion ≈ $1.39 Billion |
+6.06% |
| 2021-12-31 | ₩1.93 Trillion ≈ $1.31 Billion |
+5.85% |
| 2020-12-31 | ₩1.82 Trillion ≈ $1.24 Billion |
+4.65% |
| 2019-12-31 | ₩1.74 Trillion ≈ $1.18 Billion |
+1.02% |
| 2018-12-31 | ₩1.72 Trillion ≈ $1.17 Billion |
+5.21% |
| 2017-12-31 | ₩1.64 Trillion ≈ $1.11 Billion |
+7.29% |
| 2016-12-31 | ₩1.53 Trillion ≈ $1.04 Billion |
+4.04% |
| 2015-12-31 | ₩1.47 Trillion ≈ $995.32 Million |
+1.97% |
| 2014-12-31 | ₩1.44 Trillion ≈ $976.09 Million |
+8.40% |
| 2013-12-31 | ₩1.33 Trillion ≈ $900.43 Million |
+8.03% |
| 2012-12-31 | ₩1.23 Trillion ≈ $833.51 Million |
-3.20% |
| 2011-12-31 | ₩1.27 Trillion ≈ $861.03 Million |
+22.24% |
| 2010-12-31 | ₩1.04 Trillion ≈ $704.36 Million |
-1.33% |
| 2009-12-31 | ₩1.05 Trillion ≈ $713.82 Million |
+7.09% |
| 2008-12-31 | ₩983.58 Billion ≈ $666.56 Million |
-4.88% |
| 2007-12-31 | ₩1.03 Trillion ≈ $700.74 Million |
+7.36% |
| 2006-12-31 | ₩963.09 Billion ≈ $652.67 Million |
+3.03% |
| 2005-12-31 | ₩934.74 Billion ≈ $633.46 Million |
+9.59% |
| 2004-12-31 | ₩852.94 Billion ≈ $578.02 Million |
+13.24% |
| 2003-12-31 | ₩753.19 Billion ≈ $510.43 Million |
+7.89% |
| 2002-12-31 | ₩698.14 Billion ≈ $473.12 Million |
+25.85% |
| 2001-12-31 | ₩554.74 Billion ≈ $375.94 Million |
+2.79% |
| 2000-12-31 | ₩539.67 Billion ≈ $365.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hanil Cement Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 224583516645000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩2.25 Trillion | 137.74% |
| Total Equity | ₩1.63 Trillion | 100.00% |
Hanil Cement Co Ltd Competitors by Market Cap
The table below lists competitors of Hanil Cement Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ningbo Heli Mould Technology Co Ltd Class A
SHG:603917
|
$350.48 Million |
|
Gray Television Inc
NYSE:GTN
|
$350.58 Million |
|
Vox Royalty Corp.
TO:VOXR
|
$350.63 Million |
|
Hefei Changqing Machinery Co Ltd
SHG:603768
|
$350.64 Million |
|
Paysafe Ltd
NYSE:PSFE
|
$350.37 Million |
|
Beijing Kaiwen Education Technology Co Ltd
SHE:002659
|
$350.19 Million |
|
Shanghai Ace Invest&Dvlp Co
SHG:603329
|
$350.17 Million |
|
INNOX Advanced Materials Co.Ltd
KQ:272290
|
$350.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanil Cement Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,509,582,524,370 to 1,630,533,886,510, a change of 120,951,362,140 (8.0%).
- Net income of 118,763,549,830 contributed positively to equity growth.
- Dividend payments of 49,936,502,690 reduced retained earnings.
- Other factors increased equity by 52,124,315,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩118.76 Billion | +7.28% |
| Dividends Paid | ₩49.94 Billion | -3.06% |
| Other Changes | ₩52.12 Billion | +3.2% |
| Total Change | ₩- | 8.01% |
Book Value vs Market Value Analysis
This analysis compares Hanil Cement Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.32x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.17x to 0.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩98141.22 | ₩16770.00 | x |
| 2018-12-31 | ₩33377.49 | ₩16770.00 | x |
| 2019-12-31 | ₩33397.21 | ₩16770.00 | x |
| 2020-12-31 | ₩46220.97 | ₩16770.00 | x |
| 2021-12-31 | ₩44683.89 | ₩16770.00 | x |
| 2022-12-31 | ₩46069.16 | ₩16770.00 | x |
| 2023-12-31 | ₩48962.43 | ₩16770.00 | x |
| 2024-12-31 | ₩52885.42 | ₩16770.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanil Cement Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 2.27x
- Recent ROE (7.28%) is above the historical average (7.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.77% | 2.45% | 0.61x | 1.84x | ₩-38.21 Billion |
| 2001 | 5.58% | 4.85% | 0.69x | 1.68x | ₩-23.83 Billion |
| 2002 | 8.61% | 5.27% | 0.89x | 1.83x | ₩-8.61 Billion |
| 2003 | 13.47% | 12.89% | 0.78x | 1.34x | ₩24.99 Billion |
| 2004 | 13.31% | 14.67% | 0.72x | 1.26x | ₩27.05 Billion |
| 2005 | 6.67% | 9.25% | 0.57x | 1.26x | ₩-29.53 Billion |
| 2006 | 4.84% | 6.60% | 0.57x | 1.29x | ₩-47.21 Billion |
| 2007 | 5.70% | 8.37% | 0.55x | 1.23x | ₩-44.04 Billion |
| 2008 | 1.52% | 1.84% | 0.62x | 1.33x | ₩-80.59 Billion |
| 2009 | 3.97% | 4.72% | 0.57x | 1.48x | ₩-61.31 Billion |
| 2010 | 0.86% | 0.98% | 0.55x | 1.61x | ₩-91.31 Billion |
| 2011 | 1.37% | 1.99% | 0.41x | 1.66x | ₩-108.67 Billion |
| 2013 | 6.24% | 6.31% | 0.59x | 1.67x | ₩-48.13 Billion |
| 2014 | 6.60% | 6.92% | 0.62x | 1.53x | ₩-47.14 Billion |
| 2015 | 4.02% | 4.18% | 0.64x | 1.50x | ₩-85.69 Billion |
| 2016 | 5.45% | 5.61% | 0.67x | 1.45x | ₩-67.62 Billion |
| 2017 | 3.73% | 3.63% | 0.47x | 2.18x | ₩-96.23 Billion |
| 2018 | 51.16% | 43.12% | 0.36x | 3.25x | ₩411.72 Billion |
| 2019 | 1.38% | 0.84% | 0.50x | 3.30x | ₩-86.29 Billion |
| 2020 | 3.69% | 3.20% | 0.46x | 2.49x | ₩-84.07 Billion |
| 2021 | 3.27% | 2.55% | 0.54x | 2.37x | ₩-92.78 Billion |
| 2022 | 6.30% | 4.56% | 0.60x | 2.30x | ₩-52.49 Billion |
| 2023 | 6.91% | 4.42% | 0.66x | 2.36x | ₩-46.62 Billion |
| 2024 | 7.28% | 5.28% | 0.61x | 2.27x | ₩-44.29 Billion |
Industry Comparison
This section compares Hanil Cement Co Ltd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $458,745,440,780
- Average return on equity (ROE) among peers: 1.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanil Cement Co Ltd (003300) | ₩2.35 Trillion | 2.77% | 0.58x | $350.39 Million |
| Chosun Refractories Co Ltd (000480) | $161.77 Billion | 9.83% | 1.02x | $132.11 Million |
| Union Corporation (000910) | $130.50 Billion | 2.82% | 0.35x | $32.27 Million |
| Tongyang (001520) | $783.99 Billion | 2.07% | 0.28x | $72.67 Million |
| Tongyang Inc (001525) | $783.53 Billion | -0.56% | 0.26x | $633.38 Million |
| Tongyang Inc (001527) | $705.18 Billion | -10.53% | 0.87x | $1.16 Million |
| Asia Cement (002030) | $1.09 Trillion | 4.04% | 0.45x | $203.01 Million |
| Korea Petroleum Industries Co (004090) | $30.15 Billion | 5.09% | 1.84x | $96.21 Million |
| Samil C&S Co Ltd (004440) | $278.77 Billion | 0.96% | 0.21x | $39.17 Million |
| TWay Holdings (004870) | $166.58 Billion | 2.74% | 0.29x | $27.15 Million |
About Hanil Cement Co Ltd
Hanil Holdings Co., Ltd., together with its subsidiaries, manufactures and sells construction materials in South Korea. It offers pavement, bulk, and slag cement; ready-mixed-concrete; and dry mortar. The company also operates theme parks and skyranch farms; and trades various resources products, such as coal, oil, and natural gas, as well as machinery and components. In addition, it is involved … Read more