SNT Dynamics Co Ltd
Snt Dynamics Co.,Ltd. manufactures and sells precision machinery. It offers defense products, including powertrains, guns and artillery systems, and protection weapons; auto parts, such as axles and transmission products; and machine tools, such as gear cutting machines, CNC vertical lathes, grinding machines, and universal lathes. The company was formerly known as S&T Dynamics Co. Ltd. and chang… Read more
SNT Dynamics Co Ltd (003570) - Net Assets
Latest net assets as of September 2025: ₩872.54 Billion KRW
Based on the latest financial reports, SNT Dynamics Co Ltd (003570) has net assets worth ₩872.54 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.23 Trillion) and total liabilities (₩360.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩872.54 Billion |
| % of Total Assets | 70.74% |
| Annual Growth Rate | 6.83% |
| 5-Year Change | 32.29% |
| 10-Year Change | 16.64% |
| Growth Volatility | 14.02 |
SNT Dynamics Co Ltd - Net Assets Trend (2005–2024)
This chart illustrates how SNT Dynamics Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SNT Dynamics Co Ltd (2005–2024)
The table below shows the annual net assets of SNT Dynamics Co Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩790.34 Billion | +12.79% |
| 2023-12-31 | ₩700.70 Billion | +6.32% |
| 2022-12-31 | ₩659.06 Billion | +0.94% |
| 2021-12-31 | ₩652.95 Billion | +9.29% |
| 2020-12-31 | ₩597.45 Billion | -3.19% |
| 2019-12-31 | ₩617.10 Billion | +1.58% |
| 2018-12-31 | ₩607.50 Billion | +0.49% |
| 2017-12-31 | ₩604.53 Billion | -7.50% |
| 2016-12-31 | ₩653.54 Billion | -3.55% |
| 2015-12-31 | ₩677.59 Billion | +3.56% |
| 2014-12-31 | ₩654.29 Billion | -2.74% |
| 2013-12-31 | ₩672.72 Billion | -15.33% |
| 2012-12-31 | ₩794.53 Billion | +3.11% |
| 2011-12-31 | ₩770.53 Billion | +23.59% |
| 2010-12-31 | ₩623.46 Billion | +8.17% |
| 2009-12-31 | ₩576.37 Billion | +11.95% |
| 2008-12-31 | ₩514.84 Billion | +17.65% |
| 2007-12-31 | ₩437.61 Billion | +35.25% |
| 2006-12-31 | ₩323.56 Billion | +43.58% |
| 2005-12-31 | ₩225.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SNT Dynamics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75744897926000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩757.45 Billion | 95.84% |
| Other Components | ₩32.90 Billion | 4.16% |
| Total Equity | ₩790.34 Billion | 100.00% |
SNT Dynamics Co Ltd Competitors by Market Cap
The table below lists competitors of SNT Dynamics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yapp Automotive Systems Co Ltd
SHG:603013
|
$326.66 Million |
|
Shandong Sanyuan Biotechnology Co.Ltd.
SHE:301206
|
$326.68 Million |
|
Jiangsu High Hope International Group Corp
SHG:600981
|
$326.68 Million |
|
Hopson Development Holdings Limited
PINK:HPDHF
|
$326.71 Million |
|
Leaguer Shenzhen MicroElectronics Corp
SHG:688589
|
$326.07 Million |
|
CAC Nantong Chemical Co., Ltd.
SHE:301665
|
$326.07 Million |
|
Zhejiang Truelove Vogue Co Ltd
SHE:003041
|
$326.01 Million |
|
ASBISc Enterprises PLC
WAR:ASB
|
$325.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SNT Dynamics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 700,696,578,960 to 790,344,489,610, a change of 89,647,910,650 (12.8%).
- Net income of 96,131,825,490 contributed positively to equity growth.
- Dividend payments of 19,034,773,350 reduced retained earnings.
- Other factors increased equity by 12,550,858,510.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩96.13 Billion | +12.16% |
| Dividends Paid | ₩19.03 Billion | -2.41% |
| Other Changes | ₩12.55 Billion | +1.59% |
| Total Change | ₩- | 12.79% |
Book Value vs Market Value Analysis
This analysis compares SNT Dynamics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.42x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩20670.79 | ₩49950.00 | x |
| 2018-12-31 | ₩23387.80 | ₩49950.00 | x |
| 2019-12-31 | ₩23066.39 | ₩49950.00 | x |
| 2020-12-31 | ₩25988.41 | ₩49950.00 | x |
| 2021-12-31 | ₩29156.03 | ₩49950.00 | x |
| 2022-12-31 | ₩29430.19 | ₩49950.00 | x |
| 2023-12-31 | ₩31289.69 | ₩49950.00 | x |
| 2024-12-31 | ₩35292.92 | ₩49950.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SNT Dynamics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.16%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.65%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.31x
- Recent ROE (12.16%) is above the historical average (5.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 8.02% | 6.18% | 0.79x | 1.64x | ₩-4.23 Billion |
| 2006 | 12.37% | 3.37% | 0.98x | 3.75x | ₩5.35 Billion |
| 2007 | 10.15% | 2.77% | 1.01x | 3.65x | ₩387.59 Million |
| 2008 | 6.43% | 6.94% | 0.58x | 1.60x | ₩-17.82 Billion |
| 2009 | 7.44% | 8.41% | 0.55x | 1.62x | ₩-14.35 Billion |
| 2010 | 9.04% | 9.47% | 0.65x | 1.48x | ₩-5.85 Billion |
| 2011 | 8.14% | 7.19% | 0.63x | 1.80x | ₩-12.21 Billion |
| 2012 | 5.55% | 4.84% | 0.70x | 1.64x | ₩-31.34 Billion |
| 2013 | 2.29% | 2.64% | 0.62x | 1.39x | ₩-51.88 Billion |
| 2014 | 0.40% | 0.46% | 0.61x | 1.40x | ₩-62.84 Billion |
| 2015 | 4.81% | 6.47% | 0.55x | 1.36x | ₩-35.14 Billion |
| 2016 | -3.74% | -5.22% | 0.53x | 1.36x | ₩-89.79 Billion |
| 2017 | -5.12% | -7.09% | 0.52x | 1.39x | ₩-91.38 Billion |
| 2018 | 3.26% | 5.00% | 0.47x | 1.39x | ₩-40.93 Billion |
| 2019 | 2.70% | 4.44% | 0.45x | 1.36x | ₩-45.06 Billion |
| 2020 | 1.40% | 2.76% | 0.36x | 1.39x | ₩-51.40 Billion |
| 2021 | 9.04% | 17.56% | 0.38x | 1.35x | ₩-6.30 Billion |
| 2022 | 3.49% | 5.64% | 0.44x | 1.41x | ₩-42.90 Billion |
| 2023 | 7.07% | 10.19% | 0.46x | 1.51x | ₩-20.54 Billion |
| 2024 | 12.16% | 15.65% | 0.59x | 1.31x | ₩17.10 Billion |
Industry Comparison
This section compares SNT Dynamics Co Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $2,611,358,323,422
- Average return on equity (ROE) among peers: 2.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SNT Dynamics Co Ltd (003570) | ₩872.54 Billion | 8.02% | 0.41x | $326.62 Million |
| Korea Shipbuilding & Offshore Engineering Co Ltd (009540) | $3.51 Trillion | 3.93% | 2.90x | $13.16 Billion |
| Samsung Heavy Industries (010140) | $3.72 Trillion | -39.87% | 2.48x | $12.25 Billion |
| Firstec (010820) | $68.65 Billion | 3.77% | 0.92x | $133.88 Million |
| Hanwha Aerospace Co Ltd (012450) | $2.64 Trillion | 1.23% | 1.81x | $22.01 Billion |
| Hanwha Ocean Co., Ltd (042660) | $3.89 Trillion | 19.61% | 2.93x | $11.69 Billion |
| Korea Aerospace Industries (047810) | $845.57 Billion | 8.68% | 1.08x | $7.66 Billion |
| LIG Nex1 Co Ltd (079550) | $1.05 Trillion | 16.63% | 2.63x | $6.45 Billion |
| Hanwha Systems Co Ltd (272210) | $2.42 Trillion | 18.80% | 1.37x | $6.94 Billion |
| Hyundai Heavy Industries Co Ltd (329180) | $5.36 Trillion | -8.05% | 1.57x | $10.96 Billion |