SNT Dynamics Co Ltd (003570) - Net Assets
Based on the latest financial reports, SNT Dynamics Co Ltd (003570) has net assets worth ₩928.00 Billion KRW (≈ $628.89 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.22 Trillion ≈ $828.98 Million USD) and total liabilities (₩295.25 Billion ≈ $200.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SNT Dynamics Co Ltd strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩928.00 Billion |
| % of Total Assets | 75.86% |
| Annual Growth Rate | 6.97% |
| 5-Year Change | 32.75% |
| 10-Year Change | 32.63% |
| Growth Volatility | 13.67 |
SNT Dynamics Co Ltd - Net Assets Trend (2005–2025)
This chart illustrates how SNT Dynamics Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see SNT Dynamics Co Ltd market capitalisation.
Annual Net Assets for SNT Dynamics Co Ltd (2005–2025)
The table below shows the annual net assets of SNT Dynamics Co Ltd from 2005 to 2025. Also explore SNT Dynamics Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩866.79 Billion ≈ $587.41 Million |
+9.67% |
| 2024-12-31 | ₩790.34 Billion ≈ $535.61 Million |
+12.79% |
| 2023-12-31 | ₩700.70 Billion ≈ $474.85 Million |
+6.32% |
| 2022-12-31 | ₩659.06 Billion ≈ $446.63 Million |
+0.94% |
| 2021-12-31 | ₩652.95 Billion ≈ $442.49 Million |
+9.29% |
| 2020-12-31 | ₩597.45 Billion ≈ $404.88 Million |
-3.19% |
| 2019-12-31 | ₩617.10 Billion ≈ $418.20 Million |
+1.58% |
| 2018-12-31 | ₩607.50 Billion ≈ $411.70 Million |
+0.49% |
| 2017-12-31 | ₩604.53 Billion ≈ $409.68 Million |
-7.50% |
| 2016-12-31 | ₩653.54 Billion ≈ $442.90 Million |
-3.55% |
| 2015-12-31 | ₩677.59 Billion ≈ $459.20 Million |
+3.56% |
| 2014-12-31 | ₩654.29 Billion ≈ $443.40 Million |
-2.74% |
| 2013-12-31 | ₩672.72 Billion ≈ $455.89 Million |
-15.33% |
| 2012-12-31 | ₩794.53 Billion ≈ $538.44 Million |
+3.11% |
| 2011-12-31 | ₩770.53 Billion ≈ $522.18 Million |
+23.59% |
| 2010-12-31 | ₩623.46 Billion ≈ $422.51 Million |
+8.17% |
| 2009-12-31 | ₩576.37 Billion ≈ $390.60 Million |
+11.95% |
| 2008-12-31 | ₩514.84 Billion ≈ $348.90 Million |
+17.65% |
| 2007-12-31 | ₩437.61 Billion ≈ $296.56 Million |
+35.25% |
| 2006-12-31 | ₩323.56 Billion ≈ $219.27 Million |
+43.58% |
| 2005-12-31 | ₩225.36 Billion ≈ $152.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SNT Dynamics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 78523992598000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩785.24 Billion | 90.59% |
| Other Components | ₩81.55 Billion | 9.41% |
| Total Equity | ₩866.79 Billion | 100.00% |
SNT Dynamics Co Ltd Competitors by Market Cap
The table below lists competitors of SNT Dynamics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greaves Cotton Limited
NSE:GREAVESCOT
|
$483.00 Million |
|
Bain Capital GSS Investment Corp.
NYSE:BCSS
|
$483.07 Million |
|
Albatron Technology Co Ltd
TWO:5386
|
$483.40 Million |
|
EQV Ventures Acquisition Corp. II
NYSE:EVAC
|
$483.56 Million |
|
Tengda Construction Group Co Ltd
SHG:600512
|
$482.78 Million |
|
TWC Enterprises Ltd
TO:TWC
|
$482.71 Million |
|
Ari Real Estate Arena Investment Ltd
TA:ARIN
|
$482.59 Million |
|
Shanghai Yanhua Smartech Group
SHE:002178
|
$482.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SNT Dynamics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 790,344,489,610 to 866,792,976,540, a change of 76,448,486,930 (9.7%).
- Net income of 61,574,936,460 contributed positively to equity growth.
- Dividend payments of 54,239,799,200 reduced retained earnings.
- Other factors increased equity by 69,113,349,670.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩61.57 Billion | +7.1% |
| Dividends Paid | ₩54.24 Billion | -6.26% |
| Other Changes | ₩69.11 Billion | +7.97% |
| Total Change | ₩- | 9.67% |
Book Value vs Market Value Analysis
This analysis compares SNT Dynamics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.38x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩20670.79 | ₩28600.00 | x |
| 2018-12-31 | ₩23387.80 | ₩28600.00 | x |
| 2019-12-31 | ₩23066.39 | ₩28600.00 | x |
| 2020-12-31 | ₩25988.41 | ₩28600.00 | x |
| 2021-12-31 | ₩29156.03 | ₩28600.00 | x |
| 2022-12-31 | ₩29430.19 | ₩28600.00 | x |
| 2023-12-31 | ₩31289.69 | ₩28600.00 | x |
| 2024-12-31 | ₩35292.92 | ₩28600.00 | x |
| 2025-12-31 | ₩34785.65 | ₩28600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SNT Dynamics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.10%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.65%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.42x
- Recent ROE (7.10%) is above the historical average (5.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 8.02% | 6.18% | 0.79x | 1.64x | ₩-4.23 Billion |
| 2006 | 12.37% | 3.37% | 0.98x | 3.75x | ₩5.35 Billion |
| 2007 | 10.15% | 2.77% | 1.01x | 3.65x | ₩387.59 Million |
| 2008 | 6.43% | 6.94% | 0.58x | 1.60x | ₩-17.82 Billion |
| 2009 | 7.44% | 8.41% | 0.55x | 1.62x | ₩-14.35 Billion |
| 2010 | 9.04% | 9.47% | 0.65x | 1.48x | ₩-5.85 Billion |
| 2011 | 8.14% | 7.19% | 0.63x | 1.80x | ₩-12.21 Billion |
| 2012 | 5.55% | 4.84% | 0.70x | 1.64x | ₩-31.34 Billion |
| 2013 | 2.29% | 2.64% | 0.62x | 1.39x | ₩-51.88 Billion |
| 2014 | 0.40% | 0.46% | 0.61x | 1.40x | ₩-62.84 Billion |
| 2015 | 4.81% | 6.47% | 0.55x | 1.36x | ₩-35.14 Billion |
| 2016 | -3.74% | -5.22% | 0.53x | 1.36x | ₩-89.79 Billion |
| 2017 | -5.12% | -7.09% | 0.52x | 1.39x | ₩-91.38 Billion |
| 2018 | 3.26% | 5.00% | 0.47x | 1.39x | ₩-40.93 Billion |
| 2019 | 2.70% | 4.44% | 0.45x | 1.36x | ₩-45.06 Billion |
| 2020 | 1.40% | 2.76% | 0.36x | 1.39x | ₩-51.40 Billion |
| 2021 | 9.04% | 17.56% | 0.38x | 1.35x | ₩-6.30 Billion |
| 2022 | 3.49% | 5.64% | 0.44x | 1.41x | ₩-42.90 Billion |
| 2023 | 7.07% | 10.19% | 0.46x | 1.51x | ₩-20.54 Billion |
| 2024 | 12.16% | 15.65% | 0.59x | 1.31x | ₩17.10 Billion |
| 2025 | 7.10% | 8.65% | 0.58x | 1.42x | ₩-25.10 Billion |
Industry Comparison
This section compares SNT Dynamics Co Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $3,540,910,102,162
- Average return on equity (ROE) among peers: 2.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SNT Dynamics Co Ltd (003570) | ₩928.00 Billion | 8.02% | 0.32x | $482.96 Million |
| Korea Shipbuilding & Offshore Engineering Co Ltd (009540) | $15.43 Trillion | -8.75% | 2.21x | $16.70 Billion |
| Samsung Heavy Industries (010140) | $1.66 Trillion | 0.00% | 2.53x | $12.44 Billion |
| Firstec (010820) | $68.65 Billion | 3.77% | 0.92x | $209.12 Million |
| Hanwha Aerospace Co Ltd (012450) | $1.70 Trillion | 7.77% | 1.01x | $38.25 Billion |
| Hanwha Ocean Co., Ltd (042660) | $3.75 Trillion | -1.24% | 2.00x | $17.36 Billion |
| Korea Aerospace Industries (047810) | $845.57 Billion | 8.68% | 1.08x | $8.61 Billion |
| LIG Nex1 Co Ltd (079550) | $633.97 Billion | 0.50% | 2.66x | $10.48 Billion |
| Hanwha Systems Co Ltd (272210) | $2.15 Trillion | 16.21% | 1.08x | $9.82 Billion |
| Hyundai Heavy Industries Co Ltd (329180) | $5.62 Trillion | -1.58% | 1.47x | $33.39 Billion |
About SNT Dynamics Co Ltd
Snt Dynamics Co.,Ltd. manufactures and sells precision machinery. It offers defense products, including powertrains, guns and artillery systems, and protection weapons; auto parts, such as axles and transmission products; and machine tools, such as gear cutting machines, CNC vertical lathes, grinding machines, and universal lathes. The company was formerly known as S&T Dynamics Co. Ltd. and chang… Read more