Dongbang Trans
Dongbang Transport Logistics Co., Ltd. engages in the operation of ports in South Korea and internationally. The company offers container storage and connected transportation services; warehousing and CY/CFS services; bulk and port stevedoring; and inland and marine transportation services. It also provides air, ocean, and road freight forwarding services; third-party logistics services, includin… Read more
Dongbang Trans (004140) - Net Assets
Latest net assets as of September 2025: ₩176.16 Billion KRW
Based on the latest financial reports, Dongbang Trans (004140) has net assets worth ₩176.16 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩653.60 Billion) and total liabilities (₩477.43 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩176.16 Billion |
| % of Total Assets | 26.95% |
| Annual Growth Rate | 2.91% |
| 5-Year Change | 36.31% |
| 10-Year Change | 37.18% |
| Growth Volatility | 11.39 |
Dongbang Trans - Net Assets Trend (2000–2024)
This chart illustrates how Dongbang Trans's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dongbang Trans (2000–2024)
The table below shows the annual net assets of Dongbang Trans from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩159.17 Billion | +10.46% |
| 2023-12-31 | ₩144.10 Billion | +10.61% |
| 2022-12-31 | ₩130.28 Billion | -0.89% |
| 2021-12-31 | ₩131.46 Billion | +12.58% |
| 2020-12-31 | ₩116.77 Billion | +0.98% |
| 2019-12-31 | ₩115.64 Billion | -11.17% |
| 2018-12-31 | ₩130.19 Billion | +2.78% |
| 2017-12-31 | ₩126.66 Billion | -15.04% |
| 2016-12-31 | ₩149.08 Billion | +28.48% |
| 2015-12-31 | ₩116.03 Billion | -12.54% |
| 2014-12-31 | ₩132.67 Billion | -5.03% |
| 2013-12-31 | ₩139.70 Billion | -8.59% |
| 2012-12-31 | ₩152.83 Billion | +23.52% |
| 2011-12-31 | ₩123.72 Billion | -7.05% |
| 2010-12-31 | ₩133.11 Billion | -10.13% |
| 2009-12-31 | ₩148.12 Billion | -3.32% |
| 2008-12-31 | ₩153.20 Billion | +15.83% |
| 2007-12-31 | ₩132.27 Billion | +8.31% |
| 2006-12-31 | ₩122.12 Billion | +15.82% |
| 2005-12-31 | ₩105.44 Billion | +2.91% |
| 2004-12-31 | ₩102.46 Billion | +7.37% |
| 2003-12-31 | ₩95.42 Billion | +7.34% |
| 2002-12-31 | ₩88.90 Billion | +13.95% |
| 2001-12-31 | ₩78.01 Billion | -2.42% |
| 2000-12-31 | ₩79.95 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dongbang Trans's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5829371690000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩58.29 Billion | 37.19% |
| Other Components | ₩98.46 Billion | 62.81% |
| Total Equity | ₩156.75 Billion | 100.00% |
Dongbang Trans Competitors by Market Cap
The table below lists competitors of Dongbang Trans ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aurion Resources Ltd
OTCQX:AIRRF
|
$70.55 Million |
|
Digital Daesung Co. Ltd
KQ:068930
|
$70.55 Million |
|
B&C Speakers S.p.A
F:37B
|
$70.58 Million |
|
Companhia Energética do Ceará - Coelce
SA:COCE3
|
$70.61 Million |
|
Apetit Oyj
HE:APETIT
|
$70.45 Million |
|
Bisi International Tbk
JK:BISI
|
$70.45 Million |
|
Consumer Portfolio Services Inc
NASDAQ:CPSS
|
$70.45 Million |
|
Kustur Kusadasi Turizm Endustrisi AS
IS:KSTUR
|
$70.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dongbang Trans's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 141,918,577,460 to 156,751,687,080, a change of 14,833,109,620 (10.5%).
- Net income of 20,501,102,190 contributed positively to equity growth.
- Dividend payments of 955,896,120 reduced retained earnings.
- Other factors decreased equity by 4,712,096,450.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩20.50 Billion | +13.08% |
| Dividends Paid | ₩955.90 Million | -0.61% |
| Other Changes | ₩-4.71 Billion | -3.01% |
| Total Change | ₩- | 10.45% |
Book Value vs Market Value Analysis
This analysis compares Dongbang Trans's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩3201.24 | ₩2765.00 | x |
| 2018-12-31 | ₩3153.76 | ₩2765.00 | x |
| 2019-12-31 | ₩2709.54 | ₩2765.00 | x |
| 2020-12-31 | ₩2876.38 | ₩2765.00 | x |
| 2021-12-31 | ₩2706.15 | ₩2765.00 | x |
| 2022-12-31 | ₩2685.30 | ₩2765.00 | x |
| 2023-12-31 | ₩2969.33 | ₩2765.00 | x |
| 2024-12-31 | ₩3279.68 | ₩2765.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dongbang Trans utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.08%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.35%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 4.02x
- Recent ROE (13.08%) is above the historical average (2.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 4.61% | 0.84% | 1.11x | 4.97x | ₩-3.88 Billion |
| 2003 | 7.26% | 1.26% | 1.24x | 4.67x | ₩-2.20 Billion |
| 2004 | 9.44% | 1.49% | 1.42x | 4.45x | ₩-488.65 Million |
| 2005 | 7.35% | 0.89% | 1.66x | 5.00x | ₩-2.51 Billion |
| 2006 | 4.61% | 1.00% | 1.06x | 4.37x | ₩-5.93 Billion |
| 2007 | 3.91% | 0.87% | 1.07x | 4.21x | ₩-7.59 Billion |
| 2009 | 2.81% | 0.80% | 0.98x | 3.59x | ₩-10.30 Billion |
| 2010 | 1.16% | 0.27% | 1.08x | 3.99x | ₩-11.68 Billion |
| 2011 | 0.37% | 0.08% | 1.00x | 4.79x | ₩-11.79 Billion |
| 2013 | -17.20% | -2.83% | 0.97x | 6.29x | ₩-28.40 Billion |
| 2014 | -2.87% | -0.45% | 0.97x | 6.57x | ₩-12.77 Billion |
| 2015 | -17.84% | -2.17% | 1.00x | 8.24x | ₩-21.31 Billion |
| 2016 | 12.52% | 2.51% | 0.98x | 5.11x | ₩2.90 Billion |
| 2017 | -9.79% | -2.00% | 0.93x | 5.24x | ₩-20.49 Billion |
| 2018 | 14.57% | 2.91% | 0.95x | 5.28x | ₩4.80 Billion |
| 2019 | -9.01% | -1.28% | 1.01x | 6.97x | ₩-17.15 Billion |
| 2020 | 11.55% | 2.21% | 1.12x | 4.64x | ₩1.75 Billion |
| 2021 | -0.61% | -0.13% | 1.12x | 4.11x | ₩-13.73 Billion |
| 2022 | 0.64% | 0.11% | 1.34x | 4.43x | ₩-12.02 Billion |
| 2023 | 10.45% | 1.93% | 1.28x | 4.22x | ₩634.30 Million |
| 2024 | 13.08% | 2.35% | 1.38x | 4.02x | ₩4.83 Billion |
Industry Comparison
This section compares Dongbang Trans's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $515,781,337,087
- Average return on equity (ROE) among peers: 7.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dongbang Trans (004140) | ₩176.16 Billion | 4.61% | 2.71x | $70.51 Million |
| CJ Korea Express (000120) | $833.07 Billion | 5.74% | 0.61x | $630.63 Million |
| Hanjin Transportation Co. Ltd. (002320) | $1.24 Trillion | 0.60% | 2.06x | $108.73 Million |
| Sebang (004360) | $750.48 Billion | 5.60% | 0.25x | $110.92 Million |
| Sebang Co Ltd (004365) | $750.48 Billion | 5.60% | 0.25x | $69.75 Million |
| Hansol Csn (009180) | $47.20 Billion | 6.08% | 0.95x | $33.94 Million |
| Han Express (014130) | $27.86 Billion | 21.22% | 2.07x | $10.83 Million |
| Yoosung T&S Co. Ltd (024800) | $125.45 Billion | 0.00% | 1.77x | $25.08 Million |
| COWELL FASHION Co.Ltd (033290) | $347.95 Billion | 4.99% | 1.60x | $20.29 Million |
| Hyundai Glovis (086280) | $521.63 Billion | 15.66% | 0.96x | $6.55 Billion |