Bisi International Tbk (BISI) - Net Assets
Based on the latest financial reports, Bisi International Tbk (BISI) has net assets worth Rp3.34 Trillion IDR (≈ $195.66 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.60 Trillion ≈ $210.68 Million USD) and total liabilities (Rp256.47 Billion ≈ $15.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Bisi International Tbk to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.34 Trillion |
| % of Total Assets | 92.87% |
| Annual Growth Rate | 17.35% |
| 5-Year Change | 37.91% |
| 10-Year Change | 86.77% |
| Growth Volatility | 28.26 |
Bisi International Tbk - Net Assets Trend (2004–2024)
This chart illustrates how Bisi International Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Bisi International Tbk assets under control for the complete picture of this company's asset base.
Annual Net Assets for Bisi International Tbk (2004–2024)
The table below shows the annual net assets of Bisi International Tbk from 2004 to 2024. For live valuation and market cap data, see Bisi International Tbk market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.39 Trillion ≈ $198.67 Million |
-1.63% |
| 2023-12-31 | Rp3.45 Trillion ≈ $201.96 Million |
+13.00% |
| 2022-12-31 | Rp3.05 Trillion ≈ $178.73 Million |
+11.81% |
| 2021-12-31 | Rp2.73 Trillion ≈ $159.85 Million |
+10.97% |
| 2020-12-31 | Rp2.46 Trillion ≈ $144.05 Million |
+6.12% |
| 2019-12-31 | Rp2.32 Trillion ≈ $135.74 Million |
+0.29% |
| 2018-12-31 | Rp2.31 Trillion ≈ $135.35 Million |
+4.99% |
| 2017-12-31 | Rp2.20 Trillion ≈ $128.92 Million |
+6.62% |
| 2016-12-31 | Rp2.06 Trillion ≈ $120.91 Million |
+13.67% |
| 2015-12-31 | Rp1.82 Trillion ≈ $106.37 Million |
+13.10% |
| 2014-12-31 | Rp1.61 Trillion ≈ $94.05 Million |
+8.76% |
| 2013-12-31 | Rp1.48 Trillion ≈ $86.47 Million |
+7.04% |
| 2012-12-31 | Rp1.38 Trillion ≈ $80.79 Million |
+7.77% |
| 2011-12-31 | Rp1.28 Trillion ≈ $74.97 Million |
+5.28% |
| 2010-12-31 | Rp1.22 Trillion ≈ $71.20 Million |
+14.11% |
| 2009-12-31 | Rp1.06 Trillion ≈ $62.40 Million |
+9.11% |
| 2008-12-31 | Rp975.93 Billion ≈ $57.19 Million |
+64.37% |
| 2007-12-31 | Rp593.74 Billion ≈ $34.79 Million |
+123.72% |
| 2006-12-31 | Rp265.39 Billion ≈ $15.55 Million |
+36.58% |
| 2005-12-31 | Rp194.31 Billion ≈ $11.39 Million |
+40.51% |
| 2004-12-31 | Rp138.29 Billion ≈ $8.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bisi International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4764.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.92 Trillion | 86.29% |
| Common Stock | Rp300.00 Billion | 8.86% |
| Other Comprehensive Income | Rp64.67 Billion | 1.91% |
| Other Components | Rp99.91 Billion | 2.95% |
| Total Equity | Rp3.39 Trillion | 100.00% |
Bisi International Tbk Competitors by Market Cap
The table below lists competitors of Bisi International Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Genesis Technology
TWO:6221
|
$136.24 Million |
|
Alkim Alkali Kimya AS
IS:ALKIM
|
$136.27 Million |
|
Ajiya Bhd
KLSE:7609
|
$136.28 Million |
|
Journey Medical Corp
NASDAQ:DERM
|
$136.28 Million |
|
Seven West Media Ltd
AU:SWM
|
$136.13 Million |
|
Airsculpt Technologies Inc
NASDAQ:AIRS
|
$136.11 Million |
|
Element 29 Resources Inc
V:ECU
|
$136.11 Million |
|
GoldMoney Inc
TO:XAU
|
$136.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bisi International Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,445,748,000,000 to 3,387,723,000,000, a change of -58,025,000,000 (-1.7%).
- Net income of 178,507,000,000 contributed positively to equity growth.
- Dividend payments of 240,000,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp178.51 Billion | +5.27% |
| Dividends Paid | Rp240.00 Billion | -7.08% |
| Other Changes | Rp3.47 Billion | +0.1% |
| Total Change | Rp- | -1.68% |
Book Value vs Market Value Analysis
This analysis compares Bisi International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.77x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp205.68 | Rp775.00 | x |
| 2008-12-31 | Rp313.67 | Rp775.00 | x |
| 2009-12-31 | Rp338.93 | Rp775.00 | x |
| 2010-12-31 | Rp386.76 | Rp775.00 | x |
| 2011-12-31 | Rp426.42 | Rp775.00 | x |
| 2012-12-31 | Rp459.53 | Rp775.00 | x |
| 2013-12-31 | Rp491.87 | Rp775.00 | x |
| 2014-12-31 | Rp534.96 | Rp775.00 | x |
| 2015-12-31 | Rp605.03 | Rp775.00 | x |
| 2016-12-31 | Rp687.75 | Rp775.00 | x |
| 2017-12-31 | Rp733.24 | Rp775.00 | x |
| 2018-12-31 | Rp769.84 | Rp775.00 | x |
| 2019-12-31 | Rp772.05 | Rp775.00 | x |
| 2020-12-31 | Rp819.29 | Rp775.00 | x |
| 2021-12-31 | Rp909.12 | Rp775.00 | x |
| 2022-12-31 | Rp1016.47 | Rp775.00 | x |
| 2023-12-31 | Rp1148.58 | Rp775.00 | x |
| 2024-12-31 | Rp1129.24 | Rp775.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bisi International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.27%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.05%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.07x
- Recent ROE (5.27%) is below the historical average (15.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 27.61% | 16.88% | 1.00x | 1.64x | Rp95.79 Billion |
| 2008 | 42.34% | 24.47% | 0.98x | 1.77x | Rp304.30 Billion |
| 2009 | 7.45% | 9.69% | 0.55x | 1.39x | Rp-25.90 Billion |
| 2010 | 12.95% | 16.80% | 0.66x | 1.17x | Rp34.27 Billion |
| 2011 | 11.58% | 14.83% | 0.66x | 1.19x | Rp20.21 Billion |
| 2012 | 9.38% | 14.93% | 0.55x | 1.15x | Rp-8.51 Billion |
| 2013 | 8.61% | 12.02% | 0.62x | 1.16x | Rp-20.54 Billion |
| 2014 | 10.30% | 14.30% | 0.62x | 1.17x | Rp4.78 Billion |
| 2015 | 14.54% | 18.36% | 0.67x | 1.18x | Rp82.41 Billion |
| 2016 | 16.29% | 18.15% | 0.77x | 1.17x | Rp129.81 Billion |
| 2017 | 18.33% | 17.45% | 0.88x | 1.19x | Rp183.21 Billion |
| 2018 | 17.49% | 17.82% | 0.82x | 1.20x | Rp172.87 Billion |
| 2019 | 13.25% | 13.50% | 0.77x | 1.27x | Rp75.21 Billion |
| 2020 | 11.21% | 15.20% | 0.62x | 1.19x | Rp29.66 Billion |
| 2021 | 13.96% | 18.90% | 0.64x | 1.15x | Rp108.07 Billion |
| 2022 | 17.15% | 21.65% | 0.71x | 1.12x | Rp218.14 Billion |
| 2023 | 17.29% | 25.92% | 0.59x | 1.13x | Rp251.05 Billion |
| 2024 | 5.27% | 13.05% | 0.38x | 1.07x | Rp-160.27 Billion |
Industry Comparison
This section compares Bisi International Tbk's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $368,053,067,000
- Average return on equity (ROE) among peers: 4.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bisi International Tbk (BISI) | Rp3.34 Trillion | 27.61% | 0.08x | $136.24 Million |
| Nusa Palapa Gemilang PT Tbk (NPGF) | $235.60 Billion | 1.27% | 0.34x | $14.24 Million |
| Saraswanti Anugerah Makmur Pt (SAMF) | $500.51 Billion | 8.60% | 1.62x | $195.80 Million |
About Bisi International Tbk
PT BISI International Tbk, together with its subsidiaries, engages in the production and sale of hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments. It engages in corn, various horticulture, hybrid paddy, non-hybrid paddy, leaf vegeta… Read more