NPC Co. Ltd (004250) - Net Assets
Based on the latest financial reports, NPC Co. Ltd (004250) has net assets worth ₩445.36 Billion KRW (≈ $301.81 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩613.70 Billion ≈ $415.90 Million USD) and total liabilities (₩168.34 Billion ≈ $114.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 004250 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩445.36 Billion |
| % of Total Assets | 72.57% |
| Annual Growth Rate | 10.17% |
| 5-Year Change | 48.37% |
| 10-Year Change | 109.91% |
| Growth Volatility | 40.1 |
NPC Co. Ltd - Net Assets Trend (2000–2024)
This chart illustrates how NPC Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 004250 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for NPC Co. Ltd (2000–2024)
The table below shows the annual net assets of NPC Co. Ltd from 2000 to 2024. For live valuation and market cap data, see NPC Co. Ltd (004250) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩438.25 Billion ≈ $297.00 Million |
+20.11% |
| 2023-12-31 | ₩364.89 Billion ≈ $247.28 Million |
+5.94% |
| 2022-12-31 | ₩344.41 Billion ≈ $233.40 Million |
+6.56% |
| 2021-12-31 | ₩323.21 Billion ≈ $219.03 Million |
+9.42% |
| 2020-12-31 | ₩295.38 Billion ≈ $200.18 Million |
+3.93% |
| 2019-12-31 | ₩284.20 Billion ≈ $192.60 Million |
+8.89% |
| 2018-12-31 | ₩261.01 Billion ≈ $176.88 Million |
+4.17% |
| 2017-12-31 | ₩250.56 Billion ≈ $169.80 Million |
+1.72% |
| 2016-12-31 | ₩246.32 Billion ≈ $166.93 Million |
+17.98% |
| 2015-12-31 | ₩208.78 Billion ≈ $141.49 Million |
+12.88% |
| 2014-12-31 | ₩184.96 Billion ≈ $125.34 Million |
+15.20% |
| 2013-12-31 | ₩160.55 Billion ≈ $108.80 Million |
+18.20% |
| 2012-12-31 | ₩135.83 Billion ≈ $92.05 Million |
+13.44% |
| 2011-12-31 | ₩119.73 Billion ≈ $81.14 Million |
-26.55% |
| 2010-12-31 | ₩163.00 Billion ≈ $110.47 Million |
+17.33% |
| 2009-12-31 | ₩138.93 Billion ≈ $94.15 Million |
+181.93% |
| 2003-12-31 | ₩49.28 Billion ≈ $33.40 Million |
+8.72% |
| 2002-12-31 | ₩45.33 Billion ≈ $30.72 Million |
+4.58% |
| 2001-12-31 | ₩43.34 Billion ≈ $29.37 Million |
+1.02% |
| 2000-12-31 | ₩42.91 Billion ≈ $29.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NPC Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39852107035000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩398.52 Billion | 90.93% |
| Other Components | ₩39.73 Billion | 9.07% |
| Total Equity | ₩438.25 Billion | 100.00% |
NPC Co. Ltd Competitors by Market Cap
The table below lists competitors of NPC Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Winchester Bancorp, Inc. Common Stock
NASDAQ:WSBK
|
$87.61 Million |
|
EMEK Elektrik Endustrisi AS
IS:EMKEL
|
$87.62 Million |
|
IMCO Industries Ltd
TA:IMCO
|
$87.63 Million |
|
Mono Next Public Company Limited
BK:MONO
|
$87.63 Million |
|
Suny Cellular Communication Ltd
TA:SNCM
|
$87.44 Million |
|
Hancom WITH Inc
KQ:054920
|
$87.38 Million |
|
Tasco Bhd
KLSE:5140
|
$87.37 Million |
|
Elevate Uranium Ltd
AU:EL8
|
$87.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NPC Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 364,886,556,110 to 438,252,928,150, a change of 73,366,372,040 (20.1%).
- Net income of 75,812,398,930 contributed positively to equity growth.
- Dividend payments of 4,136,212,200 reduced retained earnings.
- Share repurchases of 15,006,406,610 reduced equity.
- Other factors increased equity by 16,696,591,920.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩75.81 Billion | +17.3% |
| Dividends Paid | ₩4.14 Billion | -0.94% |
| Share Repurchases | ₩15.01 Billion | -3.42% |
| Other Changes | ₩16.70 Billion | +3.81% |
| Total Change | ₩- | 20.11% |
Book Value vs Market Value Analysis
This analysis compares NPC Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.58x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩6823.44 | ₩3925.00 | x |
| 2018-12-31 | ₩7108.11 | ₩3925.00 | x |
| 2019-12-31 | ₩7714.59 | ₩3925.00 | x |
| 2020-12-31 | ₩8019.46 | ₩3925.00 | x |
| 2021-12-31 | ₩7686.37 | ₩3925.00 | x |
| 2022-12-31 | ₩9416.03 | ₩3925.00 | x |
| 2023-12-31 | ₩8873.17 | ₩3925.00 | x |
| 2024-12-31 | ₩13316.17 | ₩3925.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NPC Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.54%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.32x
- Recent ROE (17.30%) is above the historical average (10.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 8.75% | 6.56% | 0.93x | 1.44x | ₩-536.68 Million |
| 2001 | 7.36% | 5.73% | 1.00x | 1.28x | ₩-1.15 Billion |
| 2002 | 10.07% | 7.16% | 1.12x | 1.26x | ₩29.99 Million |
| 2003 | 7.31% | 5.10% | 1.04x | 1.37x | ₩-1.32 Billion |
| 2009 | 10.35% | 3.19% | 0.72x | 4.48x | ₩302.90 Million |
| 2010 | 15.21% | 4.28% | 0.85x | 4.16x | ₩5.21 Billion |
| 2011 | 11.01% | 4.86% | 1.13x | 2.00x | ₩1.21 Billion |
| 2012 | 13.68% | 6.63% | 1.10x | 1.88x | ₩4.99 Billion |
| 2013 | 14.58% | 7.23% | 1.06x | 1.90x | ₩7.35 Billion |
| 2014 | 12.78% | 7.00% | 1.11x | 1.65x | ₩5.14 Billion |
| 2015 | 12.06% | 6.58% | 1.09x | 1.67x | ₩4.23 Billion |
| 2016 | 16.51% | 10.73% | 0.95x | 1.63x | ₩15.99 Billion |
| 2017 | 4.70% | 3.05% | 1.02x | 1.52x | ₩-13.29 Billion |
| 2018 | 4.54% | 2.86% | 1.06x | 1.51x | ₩-14.25 Billion |
| 2019 | 5.08% | 3.17% | 1.13x | 1.43x | ₩-13.93 Billion |
| 2020 | 6.41% | 4.37% | 1.05x | 1.39x | ₩-10.58 Billion |
| 2021 | 8.12% | 5.38% | 0.97x | 1.55x | ₩-6.05 Billion |
| 2022 | 8.17% | 5.16% | 1.03x | 1.53x | ₩-6.29 Billion |
| 2023 | 7.33% | 5.26% | 0.95x | 1.47x | ₩-9.75 Billion |
| 2024 | 17.30% | 16.54% | 0.79x | 1.32x | ₩31.99 Billion |
Industry Comparison
This section compares NPC Co. Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $143,950,033,150
- Average return on equity (ROE) among peers: 4.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NPC Co. Ltd (004250) | ₩445.36 Billion | 8.75% | 0.38x | $87.54 Million |
| Shin Hwa Silup (001770) | $39.42 Billion | 4.90% | 0.77x | $13.82 Million |
| Export Packing (002200) | $228.35 Billion | 4.93% | 0.28x | $67.83 Million |
| Shin Poong Pap (002870) | $68.90 Billion | 28.49% | 1.69x | $21.18 Million |
| Sam Young Chem (003720) | $46.35 Billion | -14.86% | 1.27x | $251.90 Million |
| National Plastic Co Ltd Preferred (004255) | $261.01 Billion | 4.54% | 0.51x | $8.48 Million |
| Samhwa Crown (004450) | $105.85 Billion | -6.28% | 0.90x | $35.40 Million |
| Daeryuk Can Co. Ltd (004780) | $106.85 Billion | 5.02% | 0.47x | $43.76 Million |
| Wonlim Corp. (005820) | $96.84 Billion | 4.35% | 0.33x | $24.21 Million |
| Youlchon Chem (008730) | $341.98 Billion | 5.33% | 0.77x | $432.77 Million |
About NPC Co. Ltd
NPC Co., Ltd. manufactures and sells plastic products in South Korea. Its products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd. was founded in 1965 and is headquartered in Ansan-si, South Korea.