NPC Co. Ltd (004250) - Net Assets
Based on the latest financial reports, NPC Co. Ltd (004250) has net assets worth ₩449.41 Billion KRW (≈ $304.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩625.33 Billion ≈ $423.78 Million USD) and total liabilities (₩175.92 Billion ≈ $119.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 004250 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩449.41 Billion |
| % of Total Assets | 71.87% |
| Annual Growth Rate | 9.85% |
| 5-Year Change | 39.05% |
| 10-Year Change | 82.45% |
| Growth Volatility | 39.21 |
NPC Co. Ltd - Net Assets Trend (2000–2025)
This chart illustrates how NPC Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 004250 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for NPC Co. Ltd (2000–2025)
The table below shows the annual net assets of NPC Co. Ltd from 2000 to 2025. For live valuation and market cap data, see NPC Co. Ltd (004250) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩449.41 Billion ≈ $304.56 Million |
+2.55% |
| 2024-12-31 | ₩438.25 Billion ≈ $297.00 Million |
+20.11% |
| 2023-12-31 | ₩364.89 Billion ≈ $247.28 Million |
+5.94% |
| 2022-12-31 | ₩344.41 Billion ≈ $233.40 Million |
+6.56% |
| 2021-12-31 | ₩323.21 Billion ≈ $219.03 Million |
+9.42% |
| 2020-12-31 | ₩295.38 Billion ≈ $200.18 Million |
+3.93% |
| 2019-12-31 | ₩284.20 Billion ≈ $192.60 Million |
+8.89% |
| 2018-12-31 | ₩261.01 Billion ≈ $176.88 Million |
+4.17% |
| 2017-12-31 | ₩250.56 Billion ≈ $169.80 Million |
+1.72% |
| 2016-12-31 | ₩246.32 Billion ≈ $166.93 Million |
+17.98% |
| 2015-12-31 | ₩208.78 Billion ≈ $141.49 Million |
+12.88% |
| 2014-12-31 | ₩184.96 Billion ≈ $125.34 Million |
+15.20% |
| 2013-12-31 | ₩160.55 Billion ≈ $108.80 Million |
+18.20% |
| 2012-12-31 | ₩135.83 Billion ≈ $92.05 Million |
+13.44% |
| 2011-12-31 | ₩119.73 Billion ≈ $81.14 Million |
-26.55% |
| 2010-12-31 | ₩163.00 Billion ≈ $110.47 Million |
+17.33% |
| 2009-12-31 | ₩138.93 Billion ≈ $94.15 Million |
+181.93% |
| 2003-12-31 | ₩49.28 Billion ≈ $33.40 Million |
+8.72% |
| 2002-12-31 | ₩45.33 Billion ≈ $30.72 Million |
+4.58% |
| 2001-12-31 | ₩43.34 Billion ≈ $29.37 Million |
+1.02% |
| 2000-12-31 | ₩42.91 Billion ≈ $29.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NPC Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40742620117000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩407.43 Billion | 90.66% |
| Other Components | ₩41.98 Billion | 9.34% |
| Total Equity | ₩449.41 Billion | 100.00% |
NPC Co. Ltd Competitors by Market Cap
The table below lists competitors of NPC Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hyundai E P
KO:089470
|
$68.72 Million |
|
Groupe LDLC SA
PA:ALLDL
|
$68.73 Million |
|
Dongnam Chem
KO:023450
|
$68.74 Million |
|
Nyquest Technology Co Ltd
TWO:6494
|
$68.81 Million |
|
Handok
KO:002390
|
$68.67 Million |
|
Big Ridge Gold Corp
V:BRAU
|
$68.67 Million |
|
RoboRobo Co. Ltd
KQ:215100
|
$68.64 Million |
|
CENIT Aktiengesellschaft
XETRA:CSH
|
$68.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NPC Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 438,252,928,150 to 449,410,102,120, a change of 11,157,173,970 (2.5%).
- Net income of 12,938,528,370 contributed positively to equity growth.
- Dividend payments of 4,026,722,290 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.94 Billion | +2.88% |
| Dividends Paid | ₩4.03 Billion | -0.9% |
| Other Changes | ₩2.25 Billion | +0.5% |
| Total Change | ₩- | 2.55% |
Book Value vs Market Value Analysis
This analysis compares NPC Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.45x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩6823.44 | ₩3080.00 | x |
| 2018-12-31 | ₩7108.11 | ₩3080.00 | x |
| 2019-12-31 | ₩7714.59 | ₩3080.00 | x |
| 2020-12-31 | ₩8019.46 | ₩3080.00 | x |
| 2021-12-31 | ₩7686.37 | ₩3080.00 | x |
| 2022-12-31 | ₩9416.03 | ₩3080.00 | x |
| 2023-12-31 | ₩8873.17 | ₩3080.00 | x |
| 2024-12-31 | ₩13316.17 | ₩3080.00 | x |
| 2025-12-31 | ₩11788.59 | ₩3080.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NPC Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.87%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.39x
- Recent ROE (2.88%) is below the historical average (9.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 8.75% | 6.56% | 0.93x | 1.44x | ₩-536.68 Million |
| 2001 | 7.36% | 5.73% | 1.00x | 1.28x | ₩-1.15 Billion |
| 2002 | 10.07% | 7.16% | 1.12x | 1.26x | ₩29.99 Million |
| 2003 | 7.31% | 5.10% | 1.04x | 1.37x | ₩-1.32 Billion |
| 2009 | 10.35% | 3.19% | 0.72x | 4.48x | ₩302.90 Million |
| 2010 | 15.21% | 4.28% | 0.85x | 4.16x | ₩5.21 Billion |
| 2011 | 11.01% | 4.86% | 1.13x | 2.00x | ₩1.21 Billion |
| 2012 | 13.68% | 6.63% | 1.10x | 1.88x | ₩4.99 Billion |
| 2013 | 14.58% | 7.23% | 1.06x | 1.90x | ₩7.35 Billion |
| 2014 | 12.78% | 7.00% | 1.11x | 1.65x | ₩5.14 Billion |
| 2015 | 12.06% | 6.58% | 1.09x | 1.67x | ₩4.23 Billion |
| 2016 | 16.51% | 10.73% | 0.95x | 1.63x | ₩15.99 Billion |
| 2017 | 4.70% | 3.05% | 1.02x | 1.52x | ₩-13.29 Billion |
| 2018 | 4.54% | 2.86% | 1.06x | 1.51x | ₩-14.25 Billion |
| 2019 | 5.08% | 3.17% | 1.13x | 1.43x | ₩-13.93 Billion |
| 2020 | 6.41% | 4.37% | 1.05x | 1.39x | ₩-10.58 Billion |
| 2021 | 8.12% | 5.38% | 0.97x | 1.55x | ₩-6.05 Billion |
| 2022 | 8.17% | 5.16% | 1.03x | 1.53x | ₩-6.29 Billion |
| 2023 | 7.33% | 5.26% | 0.95x | 1.47x | ₩-9.75 Billion |
| 2024 | 17.30% | 16.54% | 0.79x | 1.32x | ₩31.99 Billion |
| 2025 | 2.88% | 2.87% | 0.72x | 1.39x | ₩-32.00 Billion |
Industry Comparison
This section compares NPC Co. Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $158,947,294,232
- Average return on equity (ROE) among peers: -1.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NPC Co. Ltd (004250) | ₩449.41 Billion | 8.75% | 0.39x | $68.69 Million |
| Shin Hwa Silup (001770) | $34.03 Billion | 6.54% | 0.90x | $10.74 Million |
| Export Packing (002200) | $252.57 Billion | 3.31% | 0.22x | $61.03 Million |
| Shin Poong Pap (002870) | $40.99 Billion | -34.74% | 2.55x | $17.01 Million |
| Sam Young Chem (003720) | $96.29 Billion | -7.27% | 0.63x | $186.31 Million |
| National Plastic Co Ltd Preferred (004255) | $364.89 Billion | 7.33% | 0.47x | $7.24 Million |
| Samhwa Crown (004450) | $119.71 Billion | -14.38% | 0.86x | $31.26 Million |
| Daeryuk Can Co. Ltd (004780) | $68.55 Billion | 12.12% | 0.91x | $43.11 Million |
| Wonlim Corp. (005820) | $159.14 Billion | 2.34% | 0.19x | $19.96 Million |
| Youlchon Chem (008730) | $294.34 Billion | 7.46% | 0.32x | $299.83 Million |
About NPC Co. Ltd
NPC Co., Ltd. manufactures and sells plastic products in South Korea. Its products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd. was founded in 1965 and is headquartered in Ansan-si, South Korea.