Drb Holding

KO:004840 Korea Auto Parts
Market Cap
$71.34 Million
₩104.46 Billion KRW
Market Cap Rank
#25017 Global
#1507 in Korea
Share Price
₩5420.00
Change (1 day)
-1.45%
52-Week Range
₩3850.00 - ₩6250.00
All Time High
₩13085.77
About

DRB Holding Co., Ltd. engages in the manufacture and sale of vehicle sealing products, construction materials, and seismic isolation and vibration controls in South Korea and internationally. The company provides glass run/channels, as well as door, body, tailgate, and hood seals. It also offers railway products, such as low vibration track systems, ballast mats, platform gap fillers, and rail fa… Read more

Drb Holding (004840) - Net Assets

Latest net assets as of September 2025: ₩522.48 Billion KRW

Based on the latest financial reports, Drb Holding (004840) has net assets worth ₩522.48 Billion KRW as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩942.15 Billion) and total liabilities (₩419.67 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩522.48 Billion
% of Total Assets 55.46%
Annual Growth Rate 8.95%
5-Year Change 12.3%
10-Year Change 35.19%
Growth Volatility 30.06

Drb Holding - Net Assets Trend (2003–2024)

This chart illustrates how Drb Holding's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Drb Holding (2003–2024)

The table below shows the annual net assets of Drb Holding from 2003 to 2024.

Year Net Assets Change
2024-12-31 ₩520.64 Billion +4.52%
2023-12-31 ₩498.11 Billion +3.82%
2022-12-31 ₩479.77 Billion +0.89%
2021-12-31 ₩475.56 Billion +2.58%
2020-12-31 ₩463.62 Billion +0.45%
2019-12-31 ₩461.52 Billion +3.42%
2018-12-31 ₩446.28 Billion +2.11%
2017-12-31 ₩437.07 Billion +1.55%
2016-12-31 ₩430.41 Billion +11.76%
2015-12-31 ₩385.12 Billion +15.21%
2014-12-31 ₩334.28 Billion +15.49%
2013-12-31 ₩289.46 Billion +95.44%
2012-12-31 ₩148.11 Billion -34.76%
2011-12-31 ₩227.02 Billion +26.94%
2010-12-31 ₩178.84 Billion +3.43%
2009-12-31 ₩172.92 Billion +101.38%
2008-12-31 ₩85.87 Billion -4.31%
2007-12-31 ₩89.73 Billion -0.71%
2006-12-31 ₩90.38 Billion -0.01%
2005-12-31 ₩90.39 Billion -0.32%
2004-12-31 ₩90.68 Billion +5.33%
2003-12-31 ₩86.09 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Drb Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 43941784741000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩439.42 Billion 109.74%
Total Equity ₩400.42 Billion 100.00%

Drb Holding Competitors by Market Cap

The table below lists competitors of Drb Holding ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Drb Holding's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 378,975,123,320 to 400,416,816,930, a change of 21,441,693,610 (5.7%).
  • Net income of 9,469,647,490 contributed positively to equity growth.
  • Dividend payments of 3,092,177,360 reduced retained earnings.
  • Other factors increased equity by 15,064,223,480.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩9.47 Billion +2.36%
Dividends Paid ₩3.09 Billion -0.77%
Other Changes ₩15.06 Billion +3.76%
Total Change ₩- 5.66%

Book Value vs Market Value Analysis

This analysis compares Drb Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.26x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩18014.63 ₩5420.00 x
2018-12-31 ₩18195.14 ₩5420.00 x
2019-12-31 ₩18376.97 ₩5420.00 x
2020-12-31 ₩18306.56 ₩5420.00 x
2021-12-31 ₩18916.20 ₩5420.00 x
2022-12-31 ₩18970.91 ₩5420.00 x
2023-12-31 ₩19664.17 ₩5420.00 x
2024-12-31 ₩20776.74 ₩5420.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Drb Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.36%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.26%
  • • Asset Turnover: 0.77x
  • • Equity Multiplier: 2.45x
  • Recent ROE (2.36%) is below the historical average (6.39%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 5.53% 2.54% 1.08x 2.01x ₩-3.58 Billion
2004 5.50% 2.22% 1.23x 2.02x ₩-3.79 Billion
2005 3.31% 1.86% 0.98x 1.82x ₩-6.05 Billion
2006 1.36% 0.73% 0.87x 2.14x ₩-7.81 Billion
2009 3.78% 1.99% 0.82x 2.32x ₩-10.75 Billion
2010 5.28% 2.38% 0.89x 2.49x ₩-8.43 Billion
2011 12.35% 5.57% 0.97x 2.29x ₩5.37 Billion
2012 20.20% 8.90% 0.91x 2.49x ₩15.10 Billion
2013 13.53% 7.05% 0.74x 2.59x ₩7.75 Billion
2014 15.27% 6.68% 0.95x 2.41x ₩13.48 Billion
2015 13.94% 6.84% 0.94x 2.16x ₩11.67 Billion
2016 11.87% 7.14% 0.79x 2.11x ₩6.20 Billion
2017 5.31% 3.29% 0.81x 2.00x ₩-15.87 Billion
2018 1.72% 1.08% 0.76x 2.09x ₩-28.35 Billion
2019 2.51% 1.62% 0.73x 2.10x ₩-26.54 Billion
2020 0.66% 0.47% 0.64x 2.20x ₩-32.95 Billion
2021 -1.11% -0.74% 0.66x 2.28x ₩-40.51 Billion
2022 0.42% 0.23% 0.70x 2.59x ₩-35.03 Billion
2023 4.06% 2.08% 0.77x 2.54x ₩-22.53 Billion
2024 2.36% 1.26% 0.77x 2.45x ₩-30.57 Billion

Industry Comparison

This section compares Drb Holding's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $352,644,129,055
  • Average return on equity (ROE) among peers: 6.05%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Drb Holding (004840) ₩522.48 Billion 5.53% 0.80x $22.14 Million
Daewonkangup (000430) $587.30 Billion 2.73% 0.78x $58.61 Million
SG Choongbang Co Ltd (001380) $122.98 Billion -4.51% 0.52x $17.60 Million
Tae Won Mulsan (001420) $31.33 Billion 0.26% 0.19x $5.77 Million
Dongkook Ind (001620) $68.65 Billion 0.00% 0.75x $25.09 Million
PS Tec. Co. Ltd (002230) $75.04 Billion 10.41% 0.34x $43.72 Million
Nexen Tire (002350) $1.20 Trillion 14.45% 1.18x $173.78 Million
Nexen Tire Prf 1 (002355) $1.03 Trillion 12.11% 1.50x $102.95 Million
Dayou A-Tech (002880) $52.20 Billion 11.76% 2.72x $13.11 Million
Yoo Sung Ent (002920) $295.14 Billion -1.60% 0.39x $17.59 Million
Chin Yang Ind (003780) $57.01 Billion 14.90% 0.58x $24.34 Million