Drb Holding Net Assets
Drb Holding net assets. Based on the latest financial reports, Drb Holding (004840) has net assets worth ₩542.92 Billion KRW (≈ $367.93 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩998.44 Billion ≈ $676.63 Million USD) and total liabilities (₩455.52 Billion ≈ $308.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Drb Holding growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩542.92 Billion |
| % of Total Assets | 54.38% |
| Annual Growth Rate | 8.6% |
| 5-Year Change | 11.24% |
| 10-Year Change | 22.91% |
| Growth Volatility | 29.45 |
Net Assets of Drb Holding (2003–2025)
Net assets of Drb Holding from 2003 to 2025. This chart illustrates how Drb Holding's net assets have evolved over time, based on quarterly financial data. See Drb Holding balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Drb Holding (2003–2025)
The table below shows the annual net assets of Drb Holding from 2003 to 2025. For live market cap and overall valuation, see 004840 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩529.00 Billion ≈ $358.50 Million |
+1.61% |
| 2024-12-31 | ₩520.64 Billion ≈ $352.83 Million |
+4.52% |
| 2023-12-31 | ₩498.11 Billion ≈ $337.56 Million |
+3.82% |
| 2022-12-31 | ₩479.77 Billion ≈ $325.13 Million |
+0.89% |
| 2021-12-31 | ₩475.56 Billion ≈ $322.28 Million |
+2.58% |
| 2020-12-31 | ₩463.62 Billion ≈ $314.19 Million |
+0.45% |
| 2019-12-31 | ₩461.52 Billion ≈ $312.77 Million |
+3.42% |
| 2018-12-31 | ₩446.28 Billion ≈ $302.44 Million |
+2.11% |
| 2017-12-31 | ₩437.07 Billion ≈ $296.19 Million |
+1.55% |
| 2016-12-31 | ₩430.41 Billion ≈ $291.68 Million |
+11.76% |
| 2015-12-31 | ₩385.12 Billion ≈ $260.99 Million |
+15.21% |
| 2014-12-31 | ₩334.28 Billion ≈ $226.54 Million |
+15.49% |
| 2013-12-31 | ₩289.46 Billion ≈ $196.16 Million |
+95.44% |
| 2012-12-31 | ₩148.11 Billion ≈ $100.37 Million |
-34.76% |
| 2011-12-31 | ₩227.02 Billion ≈ $153.85 Million |
+26.94% |
| 2010-12-31 | ₩178.84 Billion ≈ $121.20 Million |
+3.43% |
| 2009-12-31 | ₩172.92 Billion ≈ $117.18 Million |
+101.38% |
| 2008-12-31 | ₩85.87 Billion ≈ $58.19 Million |
-4.31% |
| 2007-12-31 | ₩89.73 Billion ≈ $60.81 Million |
-0.71% |
| 2006-12-31 | ₩90.38 Billion ≈ $61.25 Million |
-0.01% |
| 2005-12-31 | ₩90.39 Billion ≈ $61.26 Million |
-0.32% |
| 2004-12-31 | ₩90.68 Billion ≈ $61.45 Million |
+5.33% |
| 2003-12-31 | ₩86.09 Billion ≈ $58.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Drb Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 44334780479000.0% over the analyzed period, indicating profitable operations and earnings retention.
Drb Holding Net Assets Breakdown (December 2025)
Drb Holding net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩443.35 Billion | 109.72% |
| Total Equity | ₩404.07 Billion | 100.00% |
Drb Holding Competitors by Market Cap
The table below lists competitors of Drb Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dongil Ind
KO:004890
|
$49.63 Million |
|
360 Capital Group
AU:TGP
|
$49.64 Million |
|
Voksel Electric Tbk
JK:VOKS
|
$49.67 Million |
|
Kuk Dong
KO:005320
|
$49.69 Million |
|
Perak Transit Bhd
KLSE:0186
|
$49.61 Million |
|
Diatreme Resources Ltd
AU:DRX
|
$49.61 Million |
|
180 Degree Capital Corp
NASDAQ:TURN
|
$49.60 Million |
|
Paramita Bangun Sarana Tbk PT
JK:PBSA
|
$49.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Drb Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 400,416,816,930 to 404,066,284,800, a change of 3,649,467,870 (0.9%).
- Net income of 4,468,124,490 contributed positively to equity growth.
- Dividend payments of 3,092,177,360 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩4.47 Billion | +1.11% |
| Dividends Paid | ₩3.09 Billion | -0.77% |
| Other Changes | ₩2.27 Billion | +0.56% |
| Total Change | ₩- | 0.91% |
Book Value vs Market Value Analysis
This analysis compares Drb Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩18014.63 | ₩3800.00 | x |
| 2018-12-31 | ₩18195.14 | ₩3800.00 | x |
| 2019-12-31 | ₩18376.97 | ₩3800.00 | x |
| 2020-12-31 | ₩18306.56 | ₩3800.00 | x |
| 2021-12-31 | ₩18916.20 | ₩3800.00 | x |
| 2022-12-31 | ₩18970.91 | ₩3800.00 | x |
| 2023-12-31 | ₩19664.17 | ₩3800.00 | x |
| 2024-12-31 | ₩20776.74 | ₩3800.00 | x |
| 2025-12-31 | ₩20966.10 | ₩3800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Drb Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.56%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.41x
- Recent ROE (1.11%) is below the historical average (6.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 5.53% | 2.54% | 1.08x | 2.01x | ₩-3.58 Billion |
| 2004 | 5.50% | 2.22% | 1.23x | 2.02x | ₩-3.79 Billion |
| 2005 | 3.31% | 1.86% | 0.98x | 1.82x | ₩-6.05 Billion |
| 2006 | 1.36% | 0.73% | 0.87x | 2.14x | ₩-7.81 Billion |
| 2009 | 3.78% | 1.99% | 0.82x | 2.32x | ₩-10.75 Billion |
| 2010 | 5.28% | 2.38% | 0.89x | 2.49x | ₩-8.43 Billion |
| 2011 | 12.35% | 5.57% | 0.97x | 2.29x | ₩5.37 Billion |
| 2012 | 20.20% | 8.90% | 0.91x | 2.49x | ₩15.10 Billion |
| 2013 | 13.53% | 7.05% | 0.74x | 2.59x | ₩7.75 Billion |
| 2014 | 15.27% | 6.68% | 0.95x | 2.41x | ₩13.48 Billion |
| 2015 | 13.94% | 6.84% | 0.94x | 2.16x | ₩11.67 Billion |
| 2016 | 11.87% | 7.14% | 0.79x | 2.11x | ₩6.20 Billion |
| 2017 | 5.31% | 3.29% | 0.81x | 2.00x | ₩-15.87 Billion |
| 2018 | 1.72% | 1.08% | 0.76x | 2.09x | ₩-28.35 Billion |
| 2019 | 2.51% | 1.62% | 0.73x | 2.10x | ₩-26.54 Billion |
| 2020 | 0.66% | 0.47% | 0.64x | 2.20x | ₩-32.95 Billion |
| 2021 | -1.11% | -0.74% | 0.66x | 2.28x | ₩-40.51 Billion |
| 2022 | 0.42% | 0.23% | 0.70x | 2.59x | ₩-35.03 Billion |
| 2023 | 4.06% | 2.08% | 0.77x | 2.54x | ₩-22.53 Billion |
| 2024 | 2.36% | 1.26% | 0.77x | 2.45x | ₩-30.57 Billion |
| 2025 | 1.11% | 0.56% | 0.82x | 2.41x | ₩-35.94 Billion |
Industry Comparison
This section compares Drb Holding's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $734,399,637,467
- Average return on equity (ROE) among peers: 4.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Drb Holding (004840) | ₩542.92 Billion | 5.53% | 0.84x | $49.63 Million |
| Hankook Tire Worldwide (000240) | $3.74 Trillion | 5.28% | 0.09x | $1.47 Billion |
| Daewonkangup (000430) | $618.19 Billion | 4.96% | 0.66x | $164.28 Million |
| SG Choongbang Co Ltd (001380) | $122.98 Billion | -4.51% | 0.52x | $23.43 Million |
| Tae Won Mulsan (001420) | $31.33 Billion | 0.26% | 0.19x | $13.24 Million |
| Dongkook Ind (001620) | $179.34 Billion | -5.35% | 2.18x | $150.16 Million |
| PS Tec. Co. Ltd (002230) | $32.80 Billion | 15.72% | 0.20x | $45.72 Million |
| Nexen Tire (002350) | $1.43 Trillion | 7.25% | 1.27x | $392.31 Million |
| Nexen Tire Prf 1 (002355) | $797.00 Billion | 15.39% | 1.89x | $17.27 Million |
| Dayou A-Tech (002880) | $103.55 Billion | 8.19% | 3.24x | $106.48 Million |
| Yoo Sung Ent (002920) | $295.14 Billion | -1.60% | 0.39x | $27.36 Million |
About Drb Holding
DRB Holding Co., Ltd. engages in the manufacture and sale of vehicle sealing products, construction materials, and seismic isolation and vibration controls in South Korea and internationally. The company provides glass run/channels, as well as door, body, tailgate, and hood seals. It also offers railway products, such as low vibration track systems, ballast mats, platform gap fillers, and rail fa… Read more