Samsung Climat
Samsung Climate Control Co., Ltd. manufactures and sells automotive parts in South Korea and internationally. The company offers cooling modules, radiators, charge air coolers, oil coolers, A/C condensers, combi coolers, EGR coolers, surge tanks, and ATF warmers. The company was formerly known as Samsung Gongupsa and changed its name to Samsung Climate Control Co., Ltd. in June 2000. Samsung Clim… Read more
Samsung Climat (006660) - Net Assets
Latest net assets as of September 2025: ₩288.89 Billion KRW
Based on the latest financial reports, Samsung Climat (006660) has net assets worth ₩288.89 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩334.18 Billion) and total liabilities (₩45.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩288.89 Billion |
| % of Total Assets | 86.45% |
| Annual Growth Rate | 5.63% |
| 5-Year Change | 26.94% |
| 10-Year Change | 47.0% |
| Growth Volatility | 4.66 |
Samsung Climat - Net Assets Trend (2000–2024)
This chart illustrates how Samsung Climat's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samsung Climat (2000–2024)
The table below shows the annual net assets of Samsung Climat from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩282.54 Billion | +4.20% |
| 2023-12-31 | ₩271.17 Billion | +4.75% |
| 2022-12-31 | ₩258.87 Billion | +17.80% |
| 2021-12-31 | ₩219.75 Billion | -1.27% |
| 2020-12-31 | ₩222.59 Billion | +1.76% |
| 2019-12-31 | ₩218.74 Billion | +2.27% |
| 2018-12-31 | ₩213.88 Billion | +2.72% |
| 2017-12-31 | ₩208.21 Billion | +4.77% |
| 2016-12-31 | ₩198.73 Billion | +3.39% |
| 2015-12-31 | ₩192.21 Billion | +4.32% |
| 2014-12-31 | ₩184.25 Billion | +3.43% |
| 2013-12-31 | ₩178.14 Billion | +7.65% |
| 2012-12-31 | ₩165.48 Billion | +1.35% |
| 2011-12-31 | ₩163.28 Billion | +7.40% |
| 2010-12-31 | ₩152.02 Billion | +7.49% |
| 2009-12-31 | ₩141.43 Billion | +6.44% |
| 2008-12-31 | ₩132.87 Billion | +4.98% |
| 2007-12-31 | ₩126.57 Billion | -2.72% |
| 2006-12-31 | ₩130.11 Billion | +4.73% |
| 2005-12-31 | ₩124.24 Billion | +5.11% |
| 2004-12-31 | ₩118.20 Billion | +7.82% |
| 2003-12-31 | ₩109.63 Billion | +12.23% |
| 2002-12-31 | ₩97.68 Billion | +11.65% |
| 2001-12-31 | ₩87.49 Billion | +15.16% |
| 2000-12-31 | ₩75.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samsung Climat's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27777195848000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩277.77 Billion | 99.20% |
| Other Components | ₩2.23 Billion | 0.80% |
| Total Equity | ₩280.00 Billion | 100.00% |
Samsung Climat Competitors by Market Cap
The table below lists competitors of Samsung Climat ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BMT Co. Ltd
KQ:086670
|
$29.75 Million |
|
Chi Hua Fitness Co Ltd
TWO:1593
|
$29.76 Million |
|
Indo Tech Transformers Limited
NSE:INDOTECH
|
$29.77 Million |
|
DHG Pharmaceutical JSC
VN:DHG
|
$29.78 Million |
|
Bell Equipment Limited
PINK:BLLQF
|
$29.74 Million |
|
Les Hotels Bav
PA:ALLHB
|
$29.74 Million |
|
Odlewnie Polskie SA
WAR:ODL
|
$29.73 Million |
|
Panin Sekuritas Tbk
JK:PANS
|
$29.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samsung Climat's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 269,149,680,240 to 279,999,402,550, a change of 10,849,722,310 (4.0%).
- Net income of 14,449,377,400 contributed positively to equity growth.
- Dividend payments of 586,104,880 reduced retained earnings.
- Other factors decreased equity by 3,013,550,210.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩14.45 Billion | +5.16% |
| Dividends Paid | ₩586.10 Million | -0.21% |
| Other Changes | ₩-3.01 Billion | -1.08% |
| Total Change | ₩- | 4.03% |
Book Value vs Market Value Analysis
This analysis compares Samsung Climat's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.46x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩25805.41 | ₩11820.00 | x |
| 2018-12-31 | ₩26504.97 | ₩11820.00 | x |
| 2019-12-31 | ₩27069.36 | ₩11820.00 | x |
| 2020-12-31 | ₩27565.10 | ₩11820.00 | x |
| 2021-12-31 | ₩27193.17 | ₩11820.00 | x |
| 2022-12-31 | ₩32070.44 | ₩11820.00 | x |
| 2023-12-31 | ₩34072.14 | ₩11820.00 | x |
| 2024-12-31 | ₩35619.86 | ₩11820.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samsung Climat utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.48%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.15x
- Recent ROE (5.16%) is below the historical average (6.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 13.89% | 7.03% | 1.01x | 1.97x | ₩2.96 Billion |
| 2001 | 11.93% | 5.69% | 1.13x | 1.85x | ₩1.68 Billion |
| 2002 | 12.41% | 5.56% | 1.23x | 1.82x | ₩2.35 Billion |
| 2003 | 10.62% | 6.24% | 0.96x | 1.78x | ₩680.53 Million |
| 2004 | 7.33% | 4.50% | 0.92x | 1.78x | ₩-3.15 Billion |
| 2005 | 5.92% | 3.91% | 0.82x | 1.86x | ₩-5.07 Billion |
| 2006 | 8.06% | 5.99% | 0.75x | 1.80x | ₩-2.52 Billion |
| 2008 | 5.17% | 3.77% | 0.86x | 1.59x | ₩-6.41 Billion |
| 2009 | 4.60% | 5.04% | 0.62x | 1.48x | ₩-7.64 Billion |
| 2010 | 7.02% | 9.68% | 0.54x | 1.35x | ₩-4.53 Billion |
| 2011 | 3.76% | 3.61% | 0.64x | 1.62x | ₩-10.01 Billion |
| 2012 | 2.40% | 2.78% | 0.57x | 1.52x | ₩-12.44 Billion |
| 2013 | 7.11% | 10.57% | 0.47x | 1.42x | ₩-5.08 Billion |
| 2014 | 5.65% | 10.25% | 0.40x | 1.38x | ₩-7.95 Billion |
| 2015 | 4.52% | 9.33% | 0.38x | 1.28x | ₩-10.47 Billion |
| 2016 | 3.90% | 9.10% | 0.34x | 1.28x | ₩-12.03 Billion |
| 2017 | 5.42% | 12.22% | 0.35x | 1.27x | ₩-9.48 Billion |
| 2018 | 2.95% | 7.74% | 0.31x | 1.22x | ₩-14.99 Billion |
| 2019 | 2.19% | 6.32% | 0.29x | 1.19x | ₩-16.95 Billion |
| 2020 | 2.44% | 8.46% | 0.25x | 1.17x | ₩-16.71 Billion |
| 2021 | -1.14% | -3.12% | 0.31x | 1.18x | ₩-24.29 Billion |
| 2022 | 15.91% | 42.73% | 0.31x | 1.20x | ₩15.19 Billion |
| 2023 | 5.16% | 11.03% | 0.40x | 1.16x | ₩-13.03 Billion |
| 2024 | 5.16% | 12.48% | 0.36x | 1.15x | ₩-13.55 Billion |
Industry Comparison
This section compares Samsung Climat's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $352,644,129,055
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samsung Climat (006660) | ₩288.89 Billion | 13.89% | 0.16x | $29.75 Million |
| Daewonkangup (000430) | $587.30 Billion | 2.73% | 0.78x | $58.61 Million |
| SG Choongbang Co Ltd (001380) | $122.98 Billion | -4.51% | 0.52x | $17.60 Million |
| Tae Won Mulsan (001420) | $31.33 Billion | 0.26% | 0.19x | $5.77 Million |
| Dongkook Ind (001620) | $68.65 Billion | 0.00% | 0.75x | $25.09 Million |
| PS Tec. Co. Ltd (002230) | $75.04 Billion | 10.41% | 0.34x | $43.72 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $173.78 Million |
| Nexen Tire Prf 1 (002355) | $1.03 Trillion | 12.11% | 1.50x | $102.95 Million |
| Dayou A-Tech (002880) | $52.20 Billion | 11.76% | 2.72x | $13.11 Million |
| Yoo Sung Ent (002920) | $295.14 Billion | -1.60% | 0.39x | $17.59 Million |
| Chin Yang Ind (003780) | $57.01 Billion | 14.90% | 0.58x | $24.34 Million |