Odlewnie Polskie SA (ODL) - Net Assets

Latest as of September 2025: zł156.69 Million PLN ≈ $43.12 Million USD

Based on the latest financial reports, Odlewnie Polskie SA (ODL) has net assets worth zł156.69 Million PLN (≈ $43.12 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł219.41 Million ≈ $60.38 Million USD) and total liabilities (zł62.72 Million ≈ $17.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ODL financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł156.69 Million
% of Total Assets	71.42%
Annual Growth Rate	N/A
5-Year Change	74.38%
10-Year Change	238.87%
Growth Volatility	11.67

Odlewnie Polskie SA - Net Assets Trend (2008–2024)

This chart illustrates how Odlewnie Polskie SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Odlewnie Polskie SA's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Odlewnie Polskie SA (2008–2024)

The table below shows the annual net assets of Odlewnie Polskie SA from 2008 to 2024. For live valuation and market cap data, see Odlewnie Polskie SA market cap and net worth.

Year	Net Assets	Change
2024-12-31	zł147.73 Million ≈ $40.66 Million	+2.13%
2023-12-31	zł144.64 Million ≈ $39.81 Million	+20.39%
2022-12-31	zł120.15 Million ≈ $33.07 Million	+22.06%
2021-12-31	zł98.43 Million ≈ $27.09 Million	+16.19%
2020-12-31	zł84.72 Million ≈ $23.32 Million	+10.17%
2019-12-31	zł76.90 Million ≈ $21.16 Million	+15.15%
2018-12-31	zł66.78 Million ≈ $18.38 Million	+15.45%
2017-12-31	zł57.84 Million ≈ $15.92 Million	+5.34%
2016-12-31	zł54.91 Million ≈ $15.11 Million	+25.96%
2015-12-31	zł43.59 Million ≈ $12.00 Million	+37.66%
2014-12-31	zł31.67 Million ≈ $8.72 Million	+8.67%
2013-12-31	zł29.14 Million ≈ $8.02 Million	+21.65%
2012-12-31	zł23.96 Million ≈ $6.59 Million	+27.40%
2011-12-31	zł18.80 Million ≈ $5.18 Million	+46.10%
2010-12-31	zł12.87 Million ≈ $3.54 Million	+119.70%
2009-12-31	zł-65.32 Million ≈ $-17.98 Million	-2.75%
2008-12-31	zł-63.57 Million ≈ $-17.49 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Odlewnie Polskie SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 11934420000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł13.23 Million	8.96%
Common Stock	zł30.16 Million	20.42%
Other Components	zł104.33 Million	70.63%
Total Equity	zł147.73 Million	100.00%

Odlewnie Polskie SA Competitors by Market Cap

The table below lists competitors of Odlewnie Polskie SA ranked by their market capitalization.

Company	Market Cap
Edison Opto Corp TW:3591	$104.06 Million
FG Merger II Corp. Common stock NASDAQ:FGMC	$104.09 Million
Hites S.A. SN:HITES	$104.20 Million
e-LITECOM CO. Ltd KQ:041520	$104.23 Million
TrueBlue Inc NYSE:TBI	$104.02 Million
BCP Investment Corp. NASDAQ:BCIC	$104.00 Million
Twinhead International Corp TW:2364	$103.98 Million
Velo3D, Inc. NASDAQ:VELO	$103.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Odlewnie Polskie SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 144,642,000 to 147,729,000, a change of 3,087,000 (2.1%).
Net income of 13,231,000 contributed positively to equity growth.
Dividend payments of 10,055,000 reduced retained earnings.
Other comprehensive income decreased equity by 3,747,000.
Other factors increased equity by 3,658,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł13.23 Million	+8.96%
Dividends Paid	zł10.05 Million	-6.81%
Other Comprehensive Income	zł-3.75 Million	-2.54%
Other Changes	zł3.66 Million	+2.48%
Total Change	zł-	2.13%

Book Value vs Market Value Analysis

This analysis compares Odlewnie Polskie SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.56x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	zł-5.00	zł18.80	x
2009-12-31	zł-5.21	zł18.80	x
2010-12-31	zł0.57	zł18.80	x
2011-12-31	zł0.91	zł18.80	x
2012-12-31	zł1.16	zł18.80	x
2013-12-31	zł1.41	zł18.80	x
2014-12-31	zł1.53	zł18.80	x
2015-12-31	zł2.11	zł18.80	x
2016-12-31	zł2.69	zł18.80	x
2017-12-31	zł2.91	zł18.80	x
2018-12-31	zł3.34	zł18.80	x
2019-12-31	zł3.86	zł18.80	x
2020-12-31	zł4.27	zł18.80	x
2021-12-31	zł4.89	zł18.80	x
2022-12-31	zł5.97	zł18.80	x
2023-12-31	zł7.19	zł18.80	x
2024-12-31	zł7.35	zł18.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Odlewnie Polskie SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.96%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 5.96%
• Asset Turnover: 1.22x
• Equity Multiplier: 1.23x
Recent ROE (8.96%) is below the historical average (18.22%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	0.00%	-75.25%	1.66x	0.00x	zł-99.76 Million
2009	0.00%	-2.77%	0.78x	0.00x	zł4.78 Million
2010	10.54%	1.72%	1.03x	5.92x	zł69.48K
2011	31.56%	5.52%	1.40x	4.09x	zł4.05 Million
2012	21.50%	5.25%	1.33x	3.08x	zł2.76 Million
2013	17.79%	4.69%	1.43x	2.64x	zł2.27 Million
2014	18.47%	4.43%	1.72x	2.42x	zł2.68 Million
2015	27.33%	8.72%	1.70x	1.84x	zł7.56 Million
2016	23.05%	9.16%	1.52x	1.65x	zł7.16 Million
2017	17.06%	5.86%	1.71x	1.70x	zł4.08 Million
2018	22.37%	7.51%	1.83x	1.63x	zł8.26 Million
2019	24.50%	9.41%	1.81x	1.44x	zł11.15 Million
2020	16.37%	9.19%	1.36x	1.31x	zł5.40 Million
2021	20.37%	9.14%	1.55x	1.44x	zł10.21 Million
2022	25.72%	10.64%	1.59x	1.52x	zł18.89 Million
2023	24.16%	13.07%	1.45x	1.28x	zł20.47 Million
2024	8.96%	5.96%	1.22x	1.23x	zł-1.54 Million

Industry Comparison

This section compares Odlewnie Polskie SA's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

Industry: Metal Fabrication
Average net assets among peers: $326,944,084
Average return on equity (ROE) among peers: 4.91%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Odlewnie Polskie SA (ODL)	zł156.69 Million	0.00%	0.40x	$104.05 Million
FASING SA (FSG)	$194.50 Million	7.21%	0.71x	$12.06 Million
MFO SA (MFO)	$308.18 Million	2.33%	0.72x	$60.56 Million
Mangata Holding S.A. (MGT)	$409.39 Million	10.97%	0.52x	$122.75 Million
Mennica Polska S.A. (MNC)	$637.69 Million	5.40%	0.52x	$641.42 Million
PGF Polska Grupa Fotowoltaiczna SA (PGV)	$84.97 Million	-1.39%	0.22x	$12.49 Million

About Odlewnie Polskie SA

WAR:ODL Poland Metal Fabrication

Market Cap

$104.05 Million

zł378.06 Million PLN

Market Cap Rank

#19030 Global

#150 in Poland

Share Price

zł18.80

Change (1 day)

+0.00%

52-Week Range

zł8.80 - zł21.00

All Time High

zł21.00