Samwha Electri
Samwha Electric Co.,Ltd. operates in the electrolytic capacitor industry in South Korea and internationally. It offers green and aluminium E-cap capacitor. The company also provides radial lead type, snap-in type, screw type, polymer, miniature, and large aluminium electrolytic capacitor, as well as hybrid, electric double layer, surface mount AI E-cap, and aluminium solid electrolytic capacitor.… Read more
Samwha Electri (009470) - Net Assets
Latest net assets as of September 2025: ₩117.14 Billion KRW
Based on the latest financial reports, Samwha Electri (009470) has net assets worth ₩117.14 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩173.81 Billion) and total liabilities (₩56.67 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩117.14 Billion |
| % of Total Assets | 67.39% |
| Annual Growth Rate | 5.14% |
| 5-Year Change | 65.55% |
| 10-Year Change | 219.94% |
| Growth Volatility | 13.71 |
Samwha Electri - Net Assets Trend (2000–2024)
This chart illustrates how Samwha Electri's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samwha Electri (2000–2024)
The table below shows the annual net assets of Samwha Electri from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩112.07 Billion | +19.14% |
| 2023-12-31 | ₩94.07 Billion | +5.63% |
| 2022-12-31 | ₩89.05 Billion | +2.50% |
| 2021-12-31 | ₩86.88 Billion | +28.34% |
| 2020-12-31 | ₩67.70 Billion | +10.41% |
| 2019-12-31 | ₩61.32 Billion | +3.91% |
| 2018-12-31 | ₩59.01 Billion | +15.40% |
| 2017-12-31 | ₩51.13 Billion | +43.30% |
| 2016-12-31 | ₩35.68 Billion | +1.86% |
| 2015-12-31 | ₩35.03 Billion | -4.58% |
| 2014-12-31 | ₩36.71 Billion | +0.02% |
| 2013-12-31 | ₩36.71 Billion | -5.32% |
| 2012-12-31 | ₩38.77 Billion | -1.28% |
| 2011-12-31 | ₩39.27 Billion | -20.55% |
| 2010-12-31 | ₩49.43 Billion | -8.16% |
| 2009-12-31 | ₩53.82 Billion | -16.32% |
| 2008-12-31 | ₩64.32 Billion | +23.40% |
| 2007-12-31 | ₩52.12 Billion | +2.55% |
| 2006-12-31 | ₩50.83 Billion | +6.51% |
| 2005-12-31 | ₩47.72 Billion | +7.11% |
| 2004-12-31 | ₩44.55 Billion | +0.72% |
| 2003-12-31 | ₩44.23 Billion | +15.66% |
| 2002-12-31 | ₩38.25 Billion | +15.16% |
| 2001-12-31 | ₩33.21 Billion | -1.25% |
| 2000-12-31 | ₩33.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samwha Electri's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6070944424000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩60.71 Billion | 69.33% |
| Other Components | ₩26.85 Billion | 30.67% |
| Total Equity | ₩87.56 Billion | 100.00% |
Samwha Electri Competitors by Market Cap
The table below lists competitors of Samwha Electri ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hung -Gu Oil Ltd
KQ:024060
|
$92.66 Million |
|
Korea Alcohol Industrial Co. Ltd
KQ:017890
|
$92.69 Million |
|
CAMBI ASA NK -02
F:3W7
|
$92.70 Million |
|
Lagenda Properties Bhd
KLSE:7179
|
$92.73 Million |
|
Suryoday Small Finance Bank Limited
NSE:SURYODAY
|
$92.64 Million |
|
Rojana Industrial Park Public Company Limited
BK:ROJNA
|
$92.64 Million |
|
Onewater Marine
NASDAQ:ONEW
|
$92.63 Million |
|
Celxpert Energy
TWO:3323
|
$92.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samwha Electri's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 72,626,677,510 to 87,560,521,250, a change of 14,933,843,740 (20.6%).
- Net income of 19,624,085,510 contributed positively to equity growth.
- Dividend payments of 2,074,146,000 reduced retained earnings.
- Other factors decreased equity by 2,616,095,770.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩19.62 Billion | +22.41% |
| Dividends Paid | ₩2.07 Billion | -2.37% |
| Other Changes | ₩-2.62 Billion | -2.99% |
| Total Change | ₩- | 20.56% |
Book Value vs Market Value Analysis
This analysis compares Samwha Electri's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.34x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩5410.11 | ₩39700.00 | x |
| 2018-12-31 | ₩6415.80 | ₩39700.00 | x |
| 2019-12-31 | ₩6665.49 | ₩39700.00 | x |
| 2020-12-31 | ₩7420.27 | ₩39700.00 | x |
| 2021-12-31 | ₩9852.28 | ₩39700.00 | x |
| 2022-12-31 | ₩10247.57 | ₩39700.00 | x |
| 2023-12-31 | ₩10981.05 | ₩39700.00 | x |
| 2024-12-31 | ₩13239.02 | ₩39700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samwha Electri utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.42%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 1.98x
- Recent ROE (22.41%) is above the historical average (7.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 18.02% | 4.04% | 1.43x | 3.11x | ₩2.54 Billion |
| 2002 | 8.21% | 1.81% | 1.06x | 4.29x | ₩-559.30 Million |
| 2004 | 5.71% | 1.01% | 1.40x | 4.03x | ₩-1.33 Billion |
| 2005 | 5.26% | 1.07% | 1.25x | 3.93x | ₩-1.61 Billion |
| 2006 | 11.25% | 2.42% | 1.29x | 3.60x | ₩465.96 Million |
| 2007 | 4.08% | 0.88% | 1.32x | 3.51x | ₩-2.27 Billion |
| 2008 | 1.13% | 0.27% | 1.27x | 3.32x | ₩-3.96 Billion |
| 2012 | 5.76% | 0.85% | 1.27x | 5.35x | ₩-1.13 Billion |
| 2013 | -3.97% | -0.52% | 1.40x | 5.45x | ₩-3.42 Billion |
| 2014 | -0.38% | -0.05% | 1.33x | 5.24x | ₩-2.51 Billion |
| 2015 | -20.76% | -2.54% | 1.34x | 6.11x | ₩-6.46 Billion |
| 2016 | 3.52% | 0.37% | 1.54x | 6.19x | ₩-1.36 Billion |
| 2017 | 23.90% | 4.13% | 1.54x | 3.75x | ₩4.97 Billion |
| 2018 | 13.17% | 2.73% | 1.60x | 3.02x | ₩1.35 Billion |
| 2019 | 6.90% | 1.56% | 1.56x | 2.84x | ₩-1.37 Billion |
| 2020 | 8.58% | 2.11% | 1.45x | 2.79x | ₩-695.69 Million |
| 2021 | 21.63% | 5.70% | 1.56x | 2.43x | ₩7.58 Billion |
| 2022 | 15.72% | 4.46% | 1.72x | 2.05x | ₩3.88 Billion |
| 2023 | 7.65% | 2.74% | 1.45x | 1.92x | ₩-1.71 Billion |
| 2024 | 22.41% | 8.42% | 1.35x | 1.98x | ₩10.87 Billion |
Industry Comparison
This section compares Samwha Electri's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $1,182,735,888,965
- Average return on equity (ROE) among peers: 13.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samwha Electri (009470) | ₩117.14 Billion | 18.02% | 0.48x | $92.65 Million |
| YoungPoong (000670) | $1.92 Trillion | 12.09% | 0.37x | $141.87 Million |
| Sam Hwa Capaci (001820) | $32.31 Billion | 5.37% | 1.45x | $256.49 Million |
| Samick Music I (002450) | $129.03 Billion | 85.85% | 1.36x | $30.81 Million |
| Hansol Technics (004710) | $279.10 Billion | 9.39% | 1.12x | $84.94 Million |
| Sunny Elec (004770) | $14.69 Billion | -26.30% | 0.94x | $33.79 Million |
| PJ Electronics Co. Ltd (006140) | $104.92 Billion | 6.76% | 0.22x | $20.94 Million |
| Isupetasys (007660) | $163.27 Billion | 14.70% | 0.84x | $4.21 Billion |
| Korea Circuit Co. Ltd. (007810) | $99.55 Billion | 14.09% | 1.24x | $425.68 Million |
| Kyung In Elect (009140) | $70.58 Billion | 8.20% | 0.06x | $7.73 Million |
| Samsung Electro-Mechanics (009150) | $9.02 Trillion | 7.53% | 0.42x | $17.64 Billion |