Samwha Electri (009470) - Net Assets
Based on the latest financial reports, Samwha Electri (009470) has net assets worth ₩117.14 Billion KRW (≈ $79.38 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩173.81 Billion ≈ $117.79 Million USD) and total liabilities (₩56.67 Billion ≈ $38.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Samwha Electri liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩117.14 Billion |
| % of Total Assets | 67.39% |
| Annual Growth Rate | 5.14% |
| 5-Year Change | 65.55% |
| 10-Year Change | 219.94% |
| Growth Volatility | 13.71 |
Samwha Electri - Net Assets Trend (2000–2024)
This chart illustrates how Samwha Electri's net assets have evolved over time, based on quarterly financial data. Also explore Samwha Electri asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Samwha Electri (2000–2024)
The table below shows the annual net assets of Samwha Electri from 2000 to 2024. For live valuation and market cap data, see market value of Samwha Electri.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩112.07 Billion ≈ $75.95 Million |
+19.14% |
| 2023-12-31 | ₩94.07 Billion ≈ $63.75 Million |
+5.63% |
| 2022-12-31 | ₩89.05 Billion ≈ $60.35 Million |
+2.50% |
| 2021-12-31 | ₩86.88 Billion ≈ $58.88 Million |
+28.34% |
| 2020-12-31 | ₩67.70 Billion ≈ $45.88 Million |
+10.41% |
| 2019-12-31 | ₩61.32 Billion ≈ $41.55 Million |
+3.91% |
| 2018-12-31 | ₩59.01 Billion ≈ $39.99 Million |
+15.40% |
| 2017-12-31 | ₩51.13 Billion ≈ $34.65 Million |
+43.30% |
| 2016-12-31 | ₩35.68 Billion ≈ $24.18 Million |
+1.86% |
| 2015-12-31 | ₩35.03 Billion ≈ $23.74 Million |
-4.58% |
| 2014-12-31 | ₩36.71 Billion ≈ $24.88 Million |
+0.02% |
| 2013-12-31 | ₩36.71 Billion ≈ $24.88 Million |
-5.32% |
| 2012-12-31 | ₩38.77 Billion ≈ $26.27 Million |
-1.28% |
| 2011-12-31 | ₩39.27 Billion ≈ $26.61 Million |
-20.55% |
| 2010-12-31 | ₩49.43 Billion ≈ $33.50 Million |
-8.16% |
| 2009-12-31 | ₩53.82 Billion ≈ $36.47 Million |
-16.32% |
| 2008-12-31 | ₩64.32 Billion ≈ $43.59 Million |
+23.40% |
| 2007-12-31 | ₩52.12 Billion ≈ $35.32 Million |
+2.55% |
| 2006-12-31 | ₩50.83 Billion ≈ $34.44 Million |
+6.51% |
| 2005-12-31 | ₩47.72 Billion ≈ $32.34 Million |
+7.11% |
| 2004-12-31 | ₩44.55 Billion ≈ $30.19 Million |
+0.72% |
| 2003-12-31 | ₩44.23 Billion ≈ $29.98 Million |
+15.66% |
| 2002-12-31 | ₩38.25 Billion ≈ $25.92 Million |
+15.16% |
| 2001-12-31 | ₩33.21 Billion ≈ $22.51 Million |
-1.25% |
| 2000-12-31 | ₩33.63 Billion ≈ $22.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samwha Electri's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6070944424000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩60.71 Billion | 69.33% |
| Other Components | ₩26.85 Billion | 30.67% |
| Total Equity | ₩87.56 Billion | 100.00% |
Samwha Electri Competitors by Market Cap
The table below lists competitors of Samwha Electri ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Piedmont Lithium Inc
AU:PLL
|
$217.40 Million |
|
Darwin Precisions Corp
TW:6120
|
$217.40 Million |
|
MSP Steel & Power Limited
NSE:MSPL
|
$217.67 Million |
|
HUYA Inc
F:HY5A
|
$217.69 Million |
|
Spok Holdings Inc
NASDAQ:SPOK
|
$217.10 Million |
|
Cantor Equity Partners I, Inc. Class A Ordinary Shares
NASDAQ:CEPO
|
$217.09 Million |
|
Changsha Kaiyuan Instruments
SHE:300338
|
$216.81 Million |
|
Camuzzi Gas Pampeana SA
BA:CGPA2
|
$216.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samwha Electri's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 72,626,677,510 to 87,560,521,250, a change of 14,933,843,740 (20.6%).
- Net income of 19,624,085,510 contributed positively to equity growth.
- Dividend payments of 2,074,146,000 reduced retained earnings.
- Other factors decreased equity by 2,616,095,770.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩19.62 Billion | +22.41% |
| Dividends Paid | ₩2.07 Billion | -2.37% |
| Other Changes | ₩-2.62 Billion | -2.99% |
| Total Change | ₩- | 20.56% |
Book Value vs Market Value Analysis
This analysis compares Samwha Electri's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.66x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.96x to 3.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩5410.11 | ₩48500.00 | x |
| 2018-12-31 | ₩6415.80 | ₩48500.00 | x |
| 2019-12-31 | ₩6665.49 | ₩48500.00 | x |
| 2020-12-31 | ₩7420.27 | ₩48500.00 | x |
| 2021-12-31 | ₩9852.28 | ₩48500.00 | x |
| 2022-12-31 | ₩10247.57 | ₩48500.00 | x |
| 2023-12-31 | ₩10981.05 | ₩48500.00 | x |
| 2024-12-31 | ₩13239.02 | ₩48500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samwha Electri utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.42%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 1.98x
- Recent ROE (22.41%) is above the historical average (7.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 18.02% | 4.04% | 1.43x | 3.11x | ₩2.54 Billion |
| 2002 | 8.21% | 1.81% | 1.06x | 4.29x | ₩-559.30 Million |
| 2004 | 5.71% | 1.01% | 1.40x | 4.03x | ₩-1.33 Billion |
| 2005 | 5.26% | 1.07% | 1.25x | 3.93x | ₩-1.61 Billion |
| 2006 | 11.25% | 2.42% | 1.29x | 3.60x | ₩465.96 Million |
| 2007 | 4.08% | 0.88% | 1.32x | 3.51x | ₩-2.27 Billion |
| 2008 | 1.13% | 0.27% | 1.27x | 3.32x | ₩-3.96 Billion |
| 2012 | 5.76% | 0.85% | 1.27x | 5.35x | ₩-1.13 Billion |
| 2013 | -3.97% | -0.52% | 1.40x | 5.45x | ₩-3.42 Billion |
| 2014 | -0.38% | -0.05% | 1.33x | 5.24x | ₩-2.51 Billion |
| 2015 | -20.76% | -2.54% | 1.34x | 6.11x | ₩-6.46 Billion |
| 2016 | 3.52% | 0.37% | 1.54x | 6.19x | ₩-1.36 Billion |
| 2017 | 23.90% | 4.13% | 1.54x | 3.75x | ₩4.97 Billion |
| 2018 | 13.17% | 2.73% | 1.60x | 3.02x | ₩1.35 Billion |
| 2019 | 6.90% | 1.56% | 1.56x | 2.84x | ₩-1.37 Billion |
| 2020 | 8.58% | 2.11% | 1.45x | 2.79x | ₩-695.69 Million |
| 2021 | 21.63% | 5.70% | 1.56x | 2.43x | ₩7.58 Billion |
| 2022 | 15.72% | 4.46% | 1.72x | 2.05x | ₩3.88 Billion |
| 2023 | 7.65% | 2.74% | 1.45x | 1.92x | ₩-1.71 Billion |
| 2024 | 22.41% | 8.42% | 1.35x | 1.98x | ₩10.87 Billion |
Industry Comparison
This section compares Samwha Electri's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $218,334,830,115
- Average return on equity (ROE) among peers: 5.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samwha Electri (009470) | ₩117.14 Billion | 18.02% | 0.48x | $217.38 Million |
| YoungPoong (000670) | $471.92 Billion | 0.00% | 1.01x | $822.21 Million |
| Sam Hwa Capaci (001820) | $22.52 Billion | 31.89% | 1.98x | $467.29 Million |
| Samick Music I (002450) | $144.58 Billion | 1.50% | 1.43x | $64.41 Million |
| Hansol Technics (004710) | $34.25 Billion | 0.00% | 5.26x | $173.10 Million |
| Sunny Elec (004770) | $30.06 Billion | 0.40% | 0.10x | $43.99 Million |
| Samyoung Elec (005680) | $363.17 Billion | 5.47% | 0.12x | $197.81 Million |
| PJ Electronics Co. Ltd (006140) | $109.57 Billion | 4.53% | 0.33x | $71.73 Million |
| Isupetasys (007660) | $168.70 Billion | 12.06% | 1.02x | $7.48 Billion |
| Korea Circuit Co. Ltd. (007810) | $128.70 Billion | 2.46% | 0.61x | $1.51 Billion |
| Korea Circuit Co Ltd (007815) | $709.89 Billion | -5.16% | 0.74x | $43.40 Million |
About Samwha Electri
Samwha Electric Co.,Ltd. operates in the electrolytic capacitor industry in South Korea and internationally. It offers green and aluminium E-cap capacitor. The company also provides radial lead type, snap-in type, screw type, polymer, miniature, and large aluminium electrolytic capacitor, as well as hybrid, electric double layer, surface mount AI E-cap, and aluminium solid electrolytic capacitor.… Read more