Motonic (009680) - Net Assets
Based on the latest financial reports, Motonic (009680) has net assets worth ₩471.72 Billion KRW (≈ $319.68 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩536.76 Billion ≈ $363.75 Million USD) and total liabilities (₩65.04 Billion ≈ $44.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Motonic's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩471.72 Billion |
| % of Total Assets | 87.88% |
| Annual Growth Rate | 8.12% |
| 5-Year Change | 15.28% |
| 10-Year Change | 23.26% |
| Growth Volatility | 12.86 |
Motonic - Net Assets Trend (2000–2025)
This chart illustrates how Motonic's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Motonic to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Motonic (2000–2025)
The table below shows the annual net assets of Motonic from 2000 to 2025. For live valuation and market cap data, see Motonic (009680) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩482.82 Billion ≈ $327.20 Million |
+3.13% |
| 2024-12-31 | ₩468.17 Billion ≈ $317.27 Million |
+4.71% |
| 2023-12-31 | ₩447.12 Billion ≈ $303.01 Million |
+3.82% |
| 2022-12-31 | ₩430.66 Billion ≈ $291.85 Million |
+2.83% |
| 2021-12-31 | ₩418.82 Billion ≈ $283.83 Million |
+1.01% |
| 2020-12-31 | ₩414.63 Billion ≈ $280.99 Million |
+1.64% |
| 2019-12-31 | ₩407.95 Billion ≈ $276.46 Million |
+3.24% |
| 2018-12-31 | ₩395.16 Billion ≈ $267.79 Million |
-0.14% |
| 2017-12-31 | ₩395.71 Billion ≈ $268.17 Million |
+1.02% |
| 2016-12-31 | ₩391.70 Billion ≈ $265.45 Million |
+3.19% |
| 2015-12-31 | ₩379.61 Billion ≈ $257.26 Million |
+1.14% |
| 2014-12-31 | ₩375.34 Billion ≈ $254.36 Million |
-3.74% |
| 2013-12-31 | ₩389.94 Billion ≈ $264.25 Million |
+4.10% |
| 2012-12-31 | ₩374.59 Billion ≈ $253.85 Million |
+5.89% |
| 2011-12-31 | ₩353.76 Billion ≈ $239.74 Million |
+8.94% |
| 2010-12-31 | ₩324.73 Billion ≈ $220.07 Million |
+17.01% |
| 2009-12-31 | ₩277.54 Billion ≈ $188.08 Million |
+21.49% |
| 2008-12-31 | ₩228.44 Billion ≈ $154.81 Million |
+10.97% |
| 2007-12-31 | ₩205.86 Billion ≈ $139.51 Million |
+11.81% |
| 2006-12-31 | ₩184.12 Billion ≈ $124.78 Million |
+60.23% |
| 2005-12-31 | ₩114.91 Billion ≈ $77.87 Million |
+27.55% |
| 2004-12-31 | ₩90.09 Billion ≈ $61.05 Million |
+11.36% |
| 2003-12-31 | ₩80.90 Billion ≈ $54.83 Million |
+14.31% |
| 2002-12-31 | ₩70.78 Billion ≈ $47.96 Million |
+8.40% |
| 2001-12-31 | ₩65.29 Billion ≈ $44.24 Million |
-4.86% |
| 2000-12-31 | ₩68.62 Billion ≈ $46.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Motonic's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37493003.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩462.66 Billion | 95.82% |
| Other Components | ₩20.16 Billion | 4.18% |
| Total Equity | ₩482.82 Billion | 100.00% |
Motonic Competitors by Market Cap
The table below lists competitors of Motonic ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sungei Bagan Rubber Malaya
KLSE:2569
|
$143.66 Million |
|
Limes Schlosskliniken AG
XETRA:LIK
|
$143.66 Million |
|
Aardvark Therapeutics, Inc. Common Stock
NASDAQ:AARD
|
$143.70 Million |
|
Genesis Land Development Corp.
TO:GDC
|
$143.72 Million |
|
Emmerson Resources Ltd
AU:ERM
|
$143.62 Million |
|
Airtificial Intelligence Structures SA
MC:AI
|
$143.59 Million |
|
Kolon Globalco
KO:003070
|
$143.44 Million |
|
Kangstem Biotech Co. Ltd
KQ:217730
|
$143.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Motonic's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 468,171,602,830 to 482,822,956,630, a change of 14,651,353,800 (3.1%).
- Net income of 27,000,481,550 contributed positively to equity growth.
- Dividend payments of 12,976,574,400 reduced retained earnings.
- New share issuances of 62,576,800 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩27.00 Billion | +5.59% |
| Dividends Paid | ₩12.98 Billion | -2.69% |
| Share Issuances | ₩62.58 Million | +0.01% |
| Other Changes | ₩564.87 Million | +0.12% |
| Total Change | ₩- | 3.13% |
Book Value vs Market Value Analysis
This analysis compares Motonic's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.55x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩17813.96 | ₩9800.00 | x |
| 2018-12-31 | ₩17893.49 | ₩9800.00 | x |
| 2019-12-31 | ₩18539.47 | ₩9800.00 | x |
| 2020-12-31 | ₩18977.63 | ₩9800.00 | x |
| 2021-12-31 | ₩19169.17 | ₩9800.00 | x |
| 2022-12-31 | ₩19912.38 | ₩9800.00 | x |
| 2023-12-31 | ₩20673.44 | ₩9800.00 | x |
| 2024-12-31 | ₩21646.93 | ₩9800.00 | x |
| 2025-12-31 | ₩22324.36 | ₩9800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Motonic utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.65%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.10x
- Recent ROE (5.59%) is below the historical average (8.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 11.65% | 3.39% | 1.78x | 1.93x | ₩1.02 Billion |
| 2001 | 12.37% | 3.93% | 1.59x | 1.99x | ₩1.38 Billion |
| 2002 | 15.47% | 4.50% | 1.53x | 2.24x | ₩3.45 Billion |
| 2003 | 13.27% | 4.24% | 1.33x | 2.35x | ₩2.37 Billion |
| 2004 | 11.60% | 4.22% | 1.08x | 2.55x | ₩1.30 Billion |
| 2005 | 16.23% | 6.62% | 1.08x | 2.28x | ₩6.36 Billion |
| 2006 | 20.63% | 11.46% | 1.22x | 1.47x | ₩17.93 Billion |
| 2007 | 13.01% | 8.05% | 1.08x | 1.50x | ₩5.71 Billion |
| 2008 | 11.74% | 8.23% | 0.96x | 1.48x | ₩3.70 Billion |
| 2009 | 16.19% | 14.86% | 0.80x | 1.37x | ₩15.97 Billion |
| 2010 | 13.26% | 13.66% | 0.75x | 1.29x | ₩9.86 Billion |
| 2011 | 7.71% | 9.85% | 0.61x | 1.28x | ₩-7.56 Billion |
| 2012 | 7.47% | 10.86% | 0.53x | 1.29x | ₩-8.85 Billion |
| 2013 | 5.27% | 8.81% | 0.48x | 1.25x | ₩-17.21 Billion |
| 2014 | 4.51% | 7.79% | 0.51x | 1.14x | ₩-20.61 Billion |
| 2015 | 2.43% | 4.54% | 0.47x | 1.13x | ₩-28.74 Billion |
| 2016 | 5.55% | 11.14% | 0.45x | 1.11x | ₩-17.42 Billion |
| 2017 | 3.21% | 6.00% | 0.49x | 1.09x | ₩-26.87 Billion |
| 2018 | 2.48% | 5.01% | 0.45x | 1.10x | ₩-29.73 Billion |
| 2019 | 2.78% | 5.47% | 0.47x | 1.08x | ₩-29.44 Billion |
| 2020 | 3.58% | 8.32% | 0.40x | 1.07x | ₩-26.60 Billion |
| 2021 | 2.86% | 6.10% | 0.44x | 1.07x | ₩-29.91 Billion |
| 2022 | 4.99% | 9.60% | 0.48x | 1.08x | ₩-21.57 Billion |
| 2023 | 6.15% | 11.25% | 0.51x | 1.07x | ₩-17.24 Billion |
| 2024 | 6.91% | 11.14% | 0.58x | 1.07x | ₩-14.46 Billion |
| 2025 | 5.59% | 9.65% | 0.53x | 1.10x | ₩-21.28 Billion |
Industry Comparison
This section compares Motonic's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $400,975,071,319
- Average return on equity (ROE) among peers: 8.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Motonic (009680) | ₩471.72 Billion | 11.65% | 0.14x | $143.64 Million |
| Hankook Tire Worldwide (000240) | $962.98 Billion | 2.47% | 1.63x | $1.60 Billion |
| Daewonkangup (000430) | $558.75 Billion | 3.89% | 1.09x | $150.63 Million |
| SG Choongbang Co Ltd (001380) | $130.06 Billion | 0.58% | 0.57x | $40.16 Million |
| Tae Won Mulsan (001420) | $45.28 Billion | 38.58% | 0.18x | $12.92 Million |
| Dongkook Ind (001620) | $180.71 Billion | 11.80% | 1.69x | $158.01 Million |
| PS Tec. Co. Ltd (002230) | $61.73 Billion | 10.69% | 0.37x | $49.47 Million |
| Nexen Tire (002350) | $278.04 Billion | 0.00% | 2.59x | $402.74 Million |
| Nexen Tire Prf 1 (002355) | $1.43 Trillion | 7.25% | 1.27x | $16.47 Million |
| Dayou A-Tech (002880) | $74.92 Billion | 9.62% | 3.84x | $24.56 Million |
| Yoo Sung Ent (002920) | $289.11 Billion | 3.03% | 0.31x | $30.42 Million |
About Motonic
Motonic Corporation manufactures and sells automotive components worldwide. The company offers high pressure regulators, receptacle, and manifolds; LPDI high-pressure fuel pumps, and low-pressure fuel pumps and drivers; LPI systems comprising pump modules, injection modules, regulators, and drivers; oil pump control units and fuel pump controllers; and variable valve lifts. It also provides elect… Read more