Playgram Co. Ltd
Playgram Co., Ltd. engages in the maintenance, repair, and operations; and video content businesses in South Korea and internationally. The company provides Hellolive, an online live platform that connects K-pop stars with fans around the world by providing online concerts and 1 on 1 video fan meetings. It also engages in the planning, production, and distribution of movies, dramas, broadcast pro… Read more
Playgram Co. Ltd (009810) - Net Assets
Latest net assets as of September 2025: ₩186.02 Billion KRW
Based on the latest financial reports, Playgram Co. Ltd (009810) has net assets worth ₩186.02 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩295.37 Billion) and total liabilities (₩109.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩186.02 Billion |
| % of Total Assets | 62.98% |
| Annual Growth Rate | 24.36% |
| 5-Year Change | 230.6% |
| 10-Year Change | 419.82% |
| Growth Volatility | 113.56 |
Playgram Co. Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Playgram Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Playgram Co. Ltd (2002–2024)
The table below shows the annual net assets of Playgram Co. Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩205.44 Billion | +18.29% |
| 2023-12-31 | ₩173.67 Billion | -5.38% |
| 2022-12-31 | ₩183.55 Billion | +254.85% |
| 2021-12-31 | ₩51.73 Billion | -16.76% |
| 2020-12-31 | ₩62.14 Billion | +50.29% |
| 2019-12-31 | ₩41.35 Billion | -3.04% |
| 2018-12-31 | ₩42.65 Billion | -11.19% |
| 2017-12-31 | ₩48.02 Billion | -16.42% |
| 2016-12-31 | ₩57.45 Billion | +45.37% |
| 2015-12-31 | ₩39.52 Billion | +57.63% |
| 2014-12-31 | ₩25.07 Billion | -18.43% |
| 2013-12-31 | ₩30.74 Billion | -12.51% |
| 2012-12-31 | ₩35.14 Billion | -38.33% |
| 2011-12-31 | ₩56.98 Billion | +26.91% |
| 2010-12-31 | ₩44.90 Billion | +1239.29% |
| 2004-12-31 | ₩-3.94 Billion | -151.29% |
| 2003-12-31 | ₩7.68 Billion | +353.00% |
| 2002-12-31 | ₩1.70 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Playgram Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5901930291000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩132.45 Billion | 180.37% |
| Total Equity | ₩73.43 Billion | 100.00% |
Playgram Co. Ltd Competitors by Market Cap
The table below lists competitors of Playgram Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rank Progress S.A.
WAR:RNK
|
$18.46 Million |
|
Bayfirst Financial Corp
NASDAQ:BAFN
|
$18.47 Million |
|
Ocumetics Technology Corp
OTCQB:OTCFF
|
$18.47 Million |
|
APPIA RARE EARTH+U O.N.
F:A0I0
|
$18.47 Million |
|
SOL-GEL TECHN. IS-10
F:4SG
|
$18.46 Million |
|
Ananda Development Public Company Limited
BK:ANAN
|
$18.46 Million |
|
PANTECH GLOBAL BERHAD
KLSE:5331
|
$18.46 Million |
|
Ashford Hospitality Trust Inc
NYSE:AHT
|
$18.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Playgram Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 54,584,835,320 to 73,434,053,390, a change of 18,849,218,070 (34.5%).
- Net loss of 1,320,407,640 reduced equity.
- New share issuances of 3,403,297,870 increased equity.
- Other factors increased equity by 16,766,327,840.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.32 Billion | -1.8% |
| Share Issuances | ₩3.40 Billion | +4.63% |
| Other Changes | ₩16.77 Billion | +22.83% |
| Total Change | ₩- | 34.53% |
Book Value vs Market Value Analysis
This analysis compares Playgram Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.75x to 2.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1418.67 | ₩1066.00 | x |
| 2018-12-31 | ₩1050.90 | ₩1066.00 | x |
| 2019-12-31 | ₩990.68 | ₩1066.00 | x |
| 2020-12-31 | ₩783.04 | ₩1066.00 | x |
| 2021-12-31 | ₩577.33 | ₩1066.00 | x |
| 2022-12-31 | ₩685.08 | ₩1066.00 | x |
| 2023-12-31 | ₩430.68 | ₩1066.00 | x |
| 2024-12-31 | ₩483.51 | ₩1066.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Playgram Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.49%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 4.59x
- Recent ROE (-1.80%) is above the historical average (-13.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 10.95% | 1.94% | 1.41x | 4.01x | ₩72.33 Million |
| 2011 | 0.07% | 0.18% | 0.29x | 1.39x | ₩-4.29 Billion |
| 2013 | -0.04% | -0.11% | 0.39x | 1.05x | ₩-3.08 Billion |
| 2014 | -42.17% | -88.78% | 0.38x | 1.25x | ₩-13.05 Billion |
| 2015 | 5.51% | 8.05% | 0.59x | 1.16x | ₩-1.77 Billion |
| 2016 | -3.07% | -9.65% | 0.25x | 1.29x | ₩-7.51 Billion |
| 2017 | -16.11% | -27.54% | 0.44x | 1.32x | ₩-12.54 Billion |
| 2018 | -33.04% | -216.05% | 0.14x | 1.06x | ₩-18.37 Billion |
| 2019 | -7.89% | -37.25% | 0.21x | 1.03x | ₩-7.41 Billion |
| 2020 | 5.86% | 10.70% | 0.49x | 1.11x | ₩-2.57 Billion |
| 2021 | -34.78% | -44.11% | 0.32x | 2.50x | ₩-23.19 Billion |
| 2022 | 1.72% | 1.00% | 0.43x | 3.98x | ₩-6.32 Billion |
| 2023 | -68.84% | -17.52% | 0.78x | 5.01x | ₩-43.03 Billion |
| 2024 | -1.80% | -0.49% | 0.80x | 4.59x | ₩-8.66 Billion |
Industry Comparison
This section compares Playgram Co. Ltd's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $96,478,946,660
- Average return on equity (ROE) among peers: 0.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Playgram Co. Ltd (009810) | ₩186.02 Billion | 10.95% | 0.59x | $18.46 Million |
| Gs Global (001250) | $202.72 Billion | -23.03% | 2.95x | $69.68 Million |
| Sam Yung Tradi (002810) | $107.75 Billion | 9.30% | 0.37x | $121.06 Million |
| Hae In (003010) | $96.34 Billion | 1.50% | 1.67x | $28.75 Million |
| Duckshin Housing Co. Ltd (090410) | $54.43 Billion | -22.40% | 1.04x | $26.78 Million |
| APro Co. Ltd. (262260) | $21.15 Billion | 35.82% | 1.35x | $29.64 Million |