Playgram Co. Ltd (009810) - Net Assets

Latest as of June 2026: ₩194.08 Billion KRW ≈ $131.53 Million USD

Based on the latest financial reports, Playgram Co. Ltd (009810) has net assets worth ₩194.08 Billion KRW (≈ $131.53 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩304.37 Billion ≈ $206.27 Million USD) and total liabilities (₩110.28 Billion ≈ $74.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 009810 PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩194.08 Billion
% of Total Assets 63.77%
Annual Growth Rate 22.54%
5-Year Change 251.45%
10-Year Change 216.43%
Growth Volatility 110.67

Playgram Co. Ltd - Net Assets Trend (2002–2025)

This chart illustrates how Playgram Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 009810 market cap.

Annual Net Assets for Playgram Co. Ltd (2002–2025)

The table below shows the annual net assets of Playgram Co. Ltd from 2002 to 2025. Also explore net asset momentum of Playgram Co. Ltd to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 ₩181.79 Billion
≈ $123.20 Million
-11.51%
2024-12-31 ₩205.44 Billion
≈ $139.22 Million
+18.29%
2023-12-31 ₩173.67 Billion
≈ $117.70 Million
-5.38%
2022-12-31 ₩183.55 Billion
≈ $124.39 Million
+254.85%
2021-12-31 ₩51.73 Billion
≈ $35.05 Million
-16.76%
2020-12-31 ₩62.14 Billion
≈ $42.11 Million
+50.29%
2019-12-31 ₩41.35 Billion
≈ $28.02 Million
-3.04%
2018-12-31 ₩42.65 Billion
≈ $28.90 Million
-11.19%
2017-12-31 ₩48.02 Billion
≈ $32.54 Million
-16.42%
2016-12-31 ₩57.45 Billion
≈ $38.93 Million
+45.37%
2015-12-31 ₩39.52 Billion
≈ $26.78 Million
+57.63%
2014-12-31 ₩25.07 Billion
≈ $16.99 Million
-18.43%
2013-12-31 ₩30.74 Billion
≈ $20.83 Million
-12.51%
2012-12-31 ₩35.14 Billion
≈ $23.81 Million
-38.33%
2011-12-31 ₩56.98 Billion
≈ $38.61 Million
+26.91%
2010-12-31 ₩44.90 Billion
≈ $30.43 Million
+1239.29%
2004-12-31 ₩-3.94 Billion
≈ $-2.67 Million
-151.29%
2003-12-31 ₩7.68 Billion
≈ $5.21 Million
+353.00%
2002-12-31 ₩1.70 Billion
≈ $1.15 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Playgram Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6154001282000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components ₩131.24 Billion 188.29%
Total Equity ₩69.70 Billion 100.00%

Playgram Co. Ltd Competitors by Market Cap

The table below lists competitors of Playgram Co. Ltd ranked by their market capitalization.

Company Market Cap
Hanil Chemical Ind. Co. Ltd
KQ:007770
$19.20 Million
Fuji Finance Indonesia Tbk PT
JK:FUJI
$19.20 Million
Camplify Holdings Ltd
AU:CHL
$19.20 Million
Castile Resources Ltd
AU:CST
$19.20 Million
Diagnos Laboratorium Utama PT Tbk
JK:DGNS
$19.19 Million
TG Metals Ltd
AU:TG6
$19.19 Million
Formetal Co. Ltd
KQ:119500
$19.19 Million
Posco C&C Stl
KO:058430
$19.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Playgram Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 73,434,053,390 to 69,699,635,210, a change of -3,734,418,180 (-5.1%).
  • Net loss of 2,461,425,130 reduced equity.
  • Share repurchases of 70,720,480 reduced equity.
  • New share issuances of 996,782,920 increased equity.
  • Other factors decreased equity by 2,199,055,490.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩-2.46 Billion -3.53%
Share Repurchases ₩70.72 Million -0.1%
Share Issuances ₩996.78 Million +1.43%
Other Changes ₩-2.20 Billion -3.16%
Total Change ₩- -5.09%

Book Value vs Market Value Analysis

This analysis compares Playgram Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.41x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.31x to 0.41x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩1418.67 ₩1865.00 x
2018-12-31 ₩1050.90 ₩1865.00 x
2019-12-31 ₩990.68 ₩1865.00 x
2020-12-31 ₩783.04 ₩1865.00 x
2021-12-31 ₩577.33 ₩1865.00 x
2022-12-31 ₩6850.80 ₩1865.00 x
2023-12-31 ₩430.68 ₩1865.00 x
2024-12-31 ₩4835.07 ₩1865.00 x
2025-12-31 ₩4589.49 ₩1865.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Playgram Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -3.53%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -0.98%
  • • Asset Turnover: 0.87x
  • • Equity Multiplier: 4.15x
  • Recent ROE (-3.53%) is above the historical average (-12.48%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 10.95% 1.94% 1.41x 4.01x ₩72.33 Million
2011 0.07% 0.18% 0.29x 1.39x ₩-4.29 Billion
2013 -0.04% -0.11% 0.39x 1.05x ₩-3.08 Billion
2014 -42.17% -88.78% 0.38x 1.25x ₩-13.05 Billion
2015 5.51% 8.05% 0.59x 1.16x ₩-1.77 Billion
2016 -3.07% -9.65% 0.25x 1.29x ₩-7.51 Billion
2017 -16.11% -27.54% 0.44x 1.32x ₩-12.54 Billion
2018 -33.04% -216.05% 0.14x 1.06x ₩-18.37 Billion
2019 -7.89% -37.25% 0.21x 1.03x ₩-7.41 Billion
2020 5.86% 10.70% 0.49x 1.11x ₩-2.57 Billion
2021 -34.78% -44.11% 0.32x 2.50x ₩-23.19 Billion
2022 1.72% 1.00% 0.43x 3.98x ₩-6.32 Billion
2023 -68.84% -17.52% 0.78x 5.01x ₩-43.03 Billion
2024 -1.80% -0.49% 0.80x 4.59x ₩-8.66 Billion
2025 -3.53% -0.98% 0.87x 4.15x ₩-9.43 Billion

Industry Comparison

This section compares Playgram Co. Ltd's net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

  • Industry: Industrial Distribution
  • Average net assets among peers: $222,519,461,020
  • Average return on equity (ROE) among peers: 7.15%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Playgram Co. Ltd (009810) ₩194.08 Billion 10.95% 0.57x $19.20 Million
Gs Global (001250) $251.71 Billion 2.86% 2.40x $145.63 Million
Sam Yung Tradi (002810) $84.35 Billion 5.67% 0.31x $255.05 Million
Hae In (003010) $127.63 Billion 11.15% 0.96x $59.96 Million
Hyundai Corp (011760) $580.64 Billion 14.41% 2.55x $218.14 Million
Duckshin Housing Co. Ltd (090410) $68.26 Billion 1.66% 0.44x $22.05 Million

About Playgram Co. Ltd

KO:009810 Korea Industrial Distribution
Market Cap
$19.20 Million
₩28.33 Billion KRW
Market Cap Rank
#25335 Global
#1868 in Korea
Share Price
₩1865.00
Change (1 day)
+2.53%
52-Week Range
₩242.00 - ₩2215.00
All Time High
₩3390.00
About

MDSsphere Co., Ltd. engages in the maintenance, repair, and operations; and video content businesses in South Korea and internationally. The company provides Hellolive, an online live platform that connects K-pop stars with fans around the world by providing online concerts and 1 on 1 video fan meetings. It also engages in the planning, production, and distribution of movies, dramas, broadcast pr… Read more