Samho Dev
Samho Development Co., LTD engages in civil engineering construction business in South Korea. It constructs various engineering projects, including roads, tunnels, railroad, subways, housing complex development, golf courses, airports, and power plants. The company also involved in the architecture, industrial equipment, and construction machinery business; and produces and sells aggregate produc… Read more
Samho Dev (010960) - Net Assets
Latest net assets as of September 2025: ₩240.03 Billion KRW
Based on the latest financial reports, Samho Dev (010960) has net assets worth ₩240.03 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩365.05 Billion) and total liabilities (₩125.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩240.03 Billion |
| % of Total Assets | 65.75% |
| Annual Growth Rate | 7.84% |
| 5-Year Change | 6.25% |
| 10-Year Change | 80.28% |
| Growth Volatility | 16.71 |
Samho Dev - Net Assets Trend (2008–2024)
This chart illustrates how Samho Dev's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samho Dev (2008–2024)
The table below shows the annual net assets of Samho Dev from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩224.60 Billion | -1.21% |
| 2023-12-31 | ₩227.36 Billion | +3.89% |
| 2022-12-31 | ₩218.86 Billion | -0.84% |
| 2021-12-31 | ₩220.71 Billion | +4.41% |
| 2020-12-31 | ₩211.38 Billion | +10.82% |
| 2019-12-31 | ₩190.75 Billion | +3.63% |
| 2018-12-31 | ₩184.06 Billion | +9.77% |
| 2017-12-31 | ₩167.68 Billion | +13.44% |
| 2016-12-31 | ₩147.82 Billion | +18.65% |
| 2015-12-31 | ₩124.59 Billion | +2.25% |
| 2014-12-31 | ₩121.84 Billion | -0.22% |
| 2013-12-31 | ₩122.12 Billion | +2.19% |
| 2012-12-31 | ₩119.50 Billion | +6.76% |
| 2011-12-31 | ₩111.93 Billion | +66.85% |
| 2008-12-31 | ₩67.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samho Dev's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20337872057000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩203.38 Billion | 90.55% |
| Other Components | ₩21.22 Billion | 9.45% |
| Total Equity | ₩224.60 Billion | 100.00% |
Samho Dev Competitors by Market Cap
The table below lists competitors of Samho Dev ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REDELFI SPA
F:B0Z
|
$38.62 Million |
|
GPT Healthcare Ltd
NSE:GPTHEALTH
|
$38.63 Million |
|
Power Root Bhd
KLSE:7237
|
$38.63 Million |
|
KidariStudio Inc
KO:020120
|
$38.63 Million |
|
Pan-Pacific
KO:007980
|
$38.61 Million |
|
BitNine Co. Ltd.
KQ:357880
|
$38.60 Million |
|
Infraset Public Company Limited
BK:INSET
|
$38.60 Million |
|
theglobe.com Inc
PINK:TGLO
|
$38.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samho Dev's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 227,359,519,340 to 224,600,676,390, a change of -2,758,842,950 (-1.2%).
- Net income of 5,259,356,360 contributed positively to equity growth.
- Other factors decreased equity by 8,018,199,310.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩5.26 Billion | +2.34% |
| Other Changes | ₩-8.02 Billion | -3.57% |
| Total Change | ₩- | -1.21% |
Book Value vs Market Value Analysis
This analysis compares Samho Dev's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.59x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩6667.59 | ₩3905.00 | x |
| 2018-12-31 | ₩7477.94 | ₩3905.00 | x |
| 2019-12-31 | ₩8025.60 | ₩3905.00 | x |
| 2020-12-31 | ₩9176.74 | ₩3905.00 | x |
| 2021-12-31 | ₩9870.77 | ₩3905.00 | x |
| 2022-12-31 | ₩9787.83 | ₩3905.00 | x |
| 2023-12-31 | ₩10168.14 | ₩3905.00 | x |
| 2024-12-31 | ₩10044.75 | ₩3905.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samho Dev utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.31%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 1.54x
- Recent ROE (2.34%) is below the historical average (7.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 8.59% | 3.39% | 1.50x | 1.69x | ₩-948.47 Million |
| 2011 | 5.39% | 3.24% | 0.94x | 1.78x | ₩-5.13 Billion |
| 2012 | 7.20% | 4.02% | 1.03x | 1.74x | ₩-3.34 Billion |
| 2013 | 4.38% | 2.25% | 1.17x | 1.67x | ₩-6.84 Billion |
| 2014 | 3.01% | 1.73% | 1.06x | 1.63x | ₩-8.49 Billion |
| 2015 | 6.71% | 3.13% | 1.14x | 1.89x | ₩-4.09 Billion |
| 2016 | 10.89% | 5.89% | 1.11x | 1.66x | ₩1.32 Billion |
| 2017 | 13.06% | 8.14% | 1.03x | 1.56x | ₩5.03 Billion |
| 2018 | 11.57% | 7.02% | 1.07x | 1.54x | ₩2.83 Billion |
| 2019 | 11.32% | 5.97% | 1.21x | 1.57x | ₩2.51 Billion |
| 2020 | 8.81% | 5.12% | 1.16x | 1.48x | ₩-2.51 Billion |
| 2021 | 6.31% | 4.39% | 1.07x | 1.34x | ₩-8.14 Billion |
| 2022 | 2.71% | 1.93% | 1.09x | 1.29x | ₩-15.96 Billion |
| 2023 | 6.65% | 4.18% | 1.10x | 1.44x | ₩-7.62 Billion |
| 2024 | 2.34% | 1.31% | 1.16x | 1.54x | ₩-17.20 Billion |
Industry Comparison
This section compares Samho Dev's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $592,924,975,703
- Average return on equity (ROE) among peers: 10.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samho Dev (010960) | ₩240.03 Billion | 8.59% | 0.52x | $38.61 Million |
| Hyundai Engineering & Construction (000720) | $4.76 Trillion | 10.72% | 1.68x | $4.83 Billion |
| Nam Kwang Cons (001260) | $-65.69 Billion | 0.00% | 0.00x | $22.77 Million |
| Sambu Const (001470) | $325.20 Billion | 8.72% | 1.46x | $52.59 Million |
| EE-HWA Construction Co. Ltd (001840) | $42.72 Billion | 0.63% | 1.00x | $11.71 Million |
| Dohwa Engin (002150) | $74.63 Billion | 22.70% | 0.41x | $63.30 Million |
| Bumyang Construction Co Ltd (002410) | $70.00 Billion | 28.17% | 0.98x | $28.08 Million |
| Hwa Sung Ind (002460) | $326.77 Billion | 0.00% | 1.15x | $49.32 Million |
| Chin Hung Int' (002780) | $109.89 Billion | -15.99% | 3.02x | $40.98 Million |
| Chinhung International Inc (002785) | $118.85 Billion | 17.16% | 1.38x | $177.63 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $170.95 Billion | 31.24% | 0.96x | $432.74 Million |