KidariStudio Inc (020120) - Net Assets

Latest as of September 2025: ₩203.89 Billion KRW ≈ $138.18 Million USD

Based on the latest financial reports, KidariStudio Inc (020120) has net assets worth ₩203.89 Billion KRW (≈ $138.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩342.14 Billion ≈ $231.86 Million USD) and total liabilities (₩138.24 Billion ≈ $93.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of KidariStudio Inc to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩203.89 Billion
% of Total Assets	59.59%
Annual Growth Rate	9.23%
5-Year Change	635.86%
10-Year Change	559.42%
Growth Volatility	185.86

KidariStudio Inc - Net Assets Trend (2000–2024)

This chart illustrates how KidariStudio Inc's net assets have evolved over time, based on quarterly financial data. Also explore KidariStudio Inc (020120) total assets for the complete picture of this company's asset base.

Annual Net Assets for KidariStudio Inc (2000–2024)

The table below shows the annual net assets of KidariStudio Inc from 2000 to 2024. For live valuation and market cap data, see 020120 company net worth.

Year	Net Assets	Change
2024-12-31	₩200.09 Billion ≈ $135.60 Million	-4.12%
2023-12-31	₩208.68 Billion ≈ $141.42 Million	-24.01%
2022-12-31	₩274.62 Billion ≈ $186.11 Million	+23.28%
2021-12-31	₩222.77 Billion ≈ $150.97 Million	+719.27%
2020-12-31	₩27.19 Billion ≈ $18.43 Million	+29.68%
2019-12-31	₩20.97 Billion ≈ $14.21 Million	+26.55%
2018-12-31	₩16.57 Billion ≈ $11.23 Million	+0.49%
2017-12-31	₩16.49 Billion ≈ $11.17 Million	-1.74%
2016-12-31	₩16.78 Billion ≈ $11.37 Million	-44.70%
2015-12-31	₩30.34 Billion ≈ $20.56 Million	+32.81%
2014-12-31	₩22.85 Billion ≈ $15.48 Million	+51.55%
2013-12-31	₩15.08 Billion ≈ $10.22 Million	+1.65%
2012-12-31	₩14.83 Billion ≈ $10.05 Million	+185.26%
2003-12-31	₩5.20 Billion ≈ $3.52 Million	+37.37%
2002-12-31	₩3.78 Billion ≈ $2.56 Million	+212.74%
2001-12-31	₩-3.36 Billion ≈ $-2.27 Million	-113.96%
2000-12-31	₩24.05 Billion ≈ $16.30 Million	--

Equity Component Analysis

This analysis shows how different components contribute to KidariStudio Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 3461034097000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Other Components	₩234.13 Billion	117.35%
Total Equity	₩199.52 Billion	100.00%

KidariStudio Inc Competitors by Market Cap

The table below lists competitors of KidariStudio Inc ranked by their market capitalization.

Company	Market Cap
Aura Energy Ltd AU:AEE	$97.38 Million
Arla Plast AB ST:ARPL	$97.42 Million
Mevaco S.A AT:MEVA	$97.44 Million
Virtuix Holdings Inc. Class A Common Stock NASDAQ:VTIX	$97.50 Million
New Asia Construction & Development Corp TW:2516	$97.31 Million
OptiNose NASDAQ:OPTN	$97.22 Million
Global Lights Acquisition Corp Ordinary Shares NASDAQ:GLACF	$97.20 Million
GEA Grenobl. Elect. PA:GEA	$97.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KidariStudio Inc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 208,106,416,830 to 199,521,068,500, a change of -8,585,348,330 (-4.1%).
Net loss of 7,602,944,290 reduced equity.
New share issuances of 245,600,000 increased equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	₩-7.60 Billion	-3.81%
Share Issuances	₩245.60 Million	+0.12%
Other Changes	₩-1.23 Billion	-0.62%
Total Change	₩-	-4.13%

Book Value vs Market Value Analysis

This analysis compares KidariStudio Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.72x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 3.72x to 0.72x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩1041.45	₩3875.00	x
2018-12-31	₩1046.54	₩3875.00	x
2019-12-31	₩1212.62	₩3875.00	x
2020-12-31	₩1469.09	₩3875.00	x
2021-12-31	₩6418.60	₩3875.00	x
2022-12-31	₩7337.55	₩3875.00	x
2023-12-31	₩5625.99	₩3875.00	x
2024-12-31	₩5383.27	₩3875.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently KidariStudio Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -3.81%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -3.70%
• Asset Turnover: 0.62x
• Equity Multiplier: 1.66x
Recent ROE (-3.81%) is below the historical average (-2.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-20.52%	-33.02%	0.33x	1.86x	₩-4.53 Billion
2013	4.55%	3.09%	0.79x	1.86x	₩-822.33 Million
2014	16.95%	15.51%	0.59x	1.85x	₩1.42 Billion
2015	29.24%	31.27%	0.67x	1.40x	₩5.82 Billion
2016	-37.10%	-44.76%	0.65x	1.28x	₩-7.90 Billion
2017	-13.59%	-15.69%	0.63x	1.38x	₩-3.89 Billion
2018	0.91%	0.77%	1.05x	1.13x	₩-1.51 Billion
2019	13.10%	10.07%	0.64x	2.04x	₩636.66 Million
2020	0.20%	0.12%	0.95x	1.77x	₩-2.67 Billion
2021	1.59%	2.98%	0.41x	1.30x	₩-18.73 Billion
2022	-1.04%	-1.67%	0.45x	1.39x	₩-29.95 Billion
2023	-16.60%	-20.20%	0.50x	1.65x	₩-55.36 Billion
2024	-3.81%	-3.70%	0.62x	1.66x	₩-27.56 Billion

Industry Comparison

This section compares KidariStudio Inc's net assets metrics with peer companies in the Internet Content & Information industry.

Industry Context

Industry: Internet Content & Information
Average net assets among peers: $395,230,843,094
Average return on equity (ROE) among peers: 6.80%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
KidariStudio Inc (020120)	₩203.89 Billion	-20.52%	0.68x	$97.33 Million
Naver Corporation (035420)	$2.27 Trillion	22.86%	0.93x	$21.38 Billion
Kakao Corp (035720)	$456.25 Billion	23.78%	0.22x	$14.10 Billion
KT Hitel Corporation. Limited (036030)	$196.01 Billion	0.00%	0.17x	$170.08 Million
YTN Co.Ltd (040300)	$188.12 Billion	0.37%	0.52x	$112.12 Million
NEOWIZ HOLDINGS Corporation (042420)	$337.08 Billion	2.16%	1.65x	$91.08 Million
Genie Music Corporation (043610)	$20.15 Billion	-11.83%	0.38x	$70.38 Million
NHN Bugs Corp (104200)	$63.07 Billion	8.56%	0.43x	$40.27 Million
Asia Economy Daily Co Ltd (127710)	$39.19 Billion	15.31%	0.50x	$32.07 Million
Wanted Lab Inc. (376980)	$-12.36 Billion	0.00%	0.00x	$24.28 Million

About KidariStudio Inc

KO:020120 Korea Internet Content & Information

Market Cap

$97.33 Million

₩143.62 Billion KRW

Market Cap Rank

#19285 Global

#1048 in Korea

Share Price

₩3875.00

Change (1 day)

-3.25%

52-Week Range

₩3085.00 - ₩4395.00

All Time High

₩18800.00