Douzone Bizon Co Ltd
Douzone Bizon Co., Ltd. provides ICT solutions and services in South Korea. Its products and services include accounting programs; ERP; cloud; groupware; information security; electronic tax invoices; electronic banking; mobile solutions; electronic fax; and education services. The company was founded in 1991 and is based in Chuncheon-si, South Korea.
Douzone Bizon Co Ltd (012510) - Net Assets
Latest net assets as of September 2025: ₩589.32 Billion KRW
Based on the latest financial reports, Douzone Bizon Co Ltd (012510) has net assets worth ₩589.32 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.07 Trillion) and total liabilities (₩483.54 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩589.32 Billion |
| % of Total Assets | 54.93% |
| Annual Growth Rate | 28.28% |
| 5-Year Change | 39.41% |
| 10-Year Change | 317.87% |
| Growth Volatility | 400.15 |
Douzone Bizon Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Douzone Bizon Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Douzone Bizon Co Ltd (2006–2024)
The table below shows the annual net assets of Douzone Bizon Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩554.82 Billion | +24.58% |
| 2023-12-31 | ₩445.34 Billion | +1.56% |
| 2022-12-31 | ₩438.50 Billion | -12.60% |
| 2021-12-31 | ₩501.73 Billion | +26.07% |
| 2020-12-31 | ₩397.98 Billion | +9.64% |
| 2019-12-31 | ₩363.01 Billion | +99.28% |
| 2018-12-31 | ₩182.16 Billion | -1.80% |
| 2017-12-31 | ₩185.51 Billion | +21.01% |
| 2016-12-31 | ₩153.29 Billion | +15.45% |
| 2015-12-31 | ₩132.78 Billion | +12.84% |
| 2014-12-31 | ₩117.67 Billion | +29.69% |
| 2013-12-31 | ₩90.73 Billion | +10.43% |
| 2012-12-31 | ₩82.16 Billion | +27.08% |
| 2011-12-31 | ₩64.65 Billion | -5.70% |
| 2010-12-31 | ₩68.56 Billion | +60.19% |
| 2009-12-31 | ₩42.80 Billion | +1757.17% |
| 2008-12-31 | ₩2.30 Billion | -70.54% |
| 2007-12-31 | ₩7.82 Billion | +24.85% |
| 2006-12-31 | ₩6.27 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Douzone Bizon Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13207177973000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩132.07 Billion | 24.51% |
| Other Components | ₩406.78 Billion | 75.49% |
| Total Equity | ₩538.85 Billion | 100.00% |
Douzone Bizon Co Ltd Competitors by Market Cap
The table below lists competitors of Douzone Bizon Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanxi Securities Co Ltd
SHE:002500
|
$1.46 Billion |
|
BrightGene Bio Medical Technology C
SHG:688166
|
$1.46 Billion |
|
Clas Ohlson AB (publ)
ST:CLAS-B
|
$1.46 Billion |
|
Visual China Group Co Ltd
SHE:000681
|
$1.46 Billion |
|
NAPCO Security Technologies Inc
NASDAQ:NSSC
|
$1.46 Billion |
|
Gentera S.A.B. de C.V
OTCGREY:CMPRF
|
$1.46 Billion |
|
Yelp Inc
NYSE:YELP
|
$1.46 Billion |
|
JUSUNG ENGINEERING Co. Ltd
KQ:036930
|
$1.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Douzone Bizon Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 427,141,362,500 to 538,853,650,210, a change of 111,712,287,710 (26.2%).
- Net income of 58,773,521,820 contributed positively to equity growth.
- Dividend payments of 11,395,791,860 reduced retained earnings.
- Share repurchases of 728,563,650 reduced equity.
- Other factors increased equity by 65,063,121,400.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩58.77 Billion | +10.91% |
| Dividends Paid | ₩11.40 Billion | -2.11% |
| Share Repurchases | ₩728.56 Million | -0.14% |
| Other Changes | ₩65.06 Billion | +12.07% |
| Total Change | ₩- | 26.15% |
Book Value vs Market Value Analysis
This analysis compares Douzone Bizon Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.20x to 6.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩6202.62 | ₩119100.00 | x |
| 2018-12-31 | ₩6175.27 | ₩119100.00 | x |
| 2019-12-31 | ₩12380.54 | ₩119100.00 | x |
| 2020-12-31 | ₩13346.68 | ₩119100.00 | x |
| 2021-12-31 | ₩16274.39 | ₩119100.00 | x |
| 2022-12-31 | ₩14889.59 | ₩119100.00 | x |
| 2023-12-31 | ₩15495.50 | ₩119100.00 | x |
| 2024-12-31 | ₩19224.96 | ₩119100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Douzone Bizon Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.91%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.61%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.93x
- Recent ROE (10.91%) is below the historical average (14.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 19.91% | 2.70% | 1.25x | 5.89x | ₩774.93 Million |
| 2009 | 4.98% | 12.84% | 0.20x | 1.98x | ₩-2.15 Billion |
| 2010 | 36.99% | 21.61% | 1.01x | 1.69x | ₩18.51 Billion |
| 2011 | 7.63% | 4.25% | 0.69x | 2.60x | ₩-1.53 Billion |
| 2012 | 20.56% | 13.46% | 0.65x | 2.35x | ₩8.64 Billion |
| 2013 | 14.94% | 10.39% | 0.67x | 2.15x | ₩4.45 Billion |
| 2014 | 9.20% | 7.90% | 0.65x | 1.80x | ₩-933.40 Million |
| 2015 | 16.21% | 13.55% | 0.74x | 1.62x | ₩8.19 Billion |
| 2016 | 18.49% | 15.93% | 0.75x | 1.55x | ₩12.93 Billion |
| 2017 | 21.77% | 19.48% | 0.75x | 1.49x | ₩21.65 Billion |
| 2018 | 23.46% | 18.55% | 0.81x | 1.55x | ₩24.15 Billion |
| 2019 | 14.08% | 19.27% | 0.36x | 2.02x | ₩14.66 Billion |
| 2020 | 14.44% | 18.55% | 0.38x | 2.03x | ₩17.48 Billion |
| 2021 | 10.87% | 16.86% | 0.35x | 1.82x | ₩4.28 Billion |
| 2022 | 5.52% | 7.83% | 0.37x | 1.93x | ₩-19.30 Billion |
| 2023 | 3.24% | 3.91% | 0.40x | 2.07x | ₩-28.87 Billion |
| 2024 | 10.91% | 14.61% | 0.39x | 1.93x | ₩4.89 Billion |
Industry Comparison
This section compares Douzone Bizon Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $40,982,717,133
- Average return on equity (ROE) among peers: 7.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Douzone Bizon Co Ltd (012510) | ₩589.32 Billion | 19.91% | 0.82x | $1.46 Billion |
| NuriFlex Co.Ltd (040160) | $45.19 Billion | 5.67% | 0.51x | $47.50 Million |
| Raonsecure Co. Ltd (042510) | $12.41 Billion | 13.76% | 0.34x | $39.33 Million |
| Osangjaiel Co. Ltd (053980) | $42.68 Billion | 9.50% | 0.74x | $26.36 Million |
| Emro Inc. (058970) | $13.95 Billion | 25.50% | 1.66x | $158.91 Million |
| LONGTU KOREA Inc (060240) | $7.29 Billion | -18.94% | 1.53x | $3.02 Million |
| Younglimwon Soft Lab Co. Ltd. (060850) | $37.37 Billion | 13.21% | 0.50x | $23.57 Million |
| Gemvaxlink Co. Ltd (064800) | $149.00 Billion | 6.51% | 0.35x | $44.42 Million |
| 088340 (088340) | $28.35 Billion | 7.75% | 0.44x | $20.33 Million |
| Mobileleader Co.Ltd (100030) | $32.60 Billion | 3.84% | 0.07x | $19.25 Million |