Douzone Bizon Co Ltd (012510) - Net Assets
Based on the latest financial reports, Douzone Bizon Co Ltd (012510) has net assets worth ₩631.79 Billion KRW (≈ $428.15 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.13 Trillion ≈ $765.76 Million USD) and total liabilities (₩498.17 Billion ≈ $337.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Douzone Bizon Co Ltd's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩631.79 Billion |
| % of Total Assets | 55.91% |
| Annual Growth Rate | 27.48% |
| 5-Year Change | 25.92% |
| 10-Year Change | 312.14% |
| Growth Volatility | 390.1 |
Douzone Bizon Co Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Douzone Bizon Co Ltd's net assets have evolved over time, based on quarterly financial data. See 012510 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Douzone Bizon Co Ltd (2006–2025)
The table below shows the annual net assets of Douzone Bizon Co Ltd from 2006 to 2025. For live valuation and market cap data, see 012510 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩631.79 Billion ≈ $428.15 Million |
+13.87% |
| 2024-12-31 | ₩554.82 Billion ≈ $376.00 Million |
+24.58% |
| 2023-12-31 | ₩445.34 Billion ≈ $301.80 Million |
+1.56% |
| 2022-12-31 | ₩438.50 Billion ≈ $297.17 Million |
-12.60% |
| 2021-12-31 | ₩501.73 Billion ≈ $340.01 Million |
+26.07% |
| 2020-12-31 | ₩397.98 Billion ≈ $269.71 Million |
+9.64% |
| 2019-12-31 | ₩363.01 Billion ≈ $246.00 Million |
+99.28% |
| 2018-12-31 | ₩182.16 Billion ≈ $123.45 Million |
-1.80% |
| 2017-12-31 | ₩185.51 Billion ≈ $125.72 Million |
+21.01% |
| 2016-12-31 | ₩153.29 Billion ≈ $103.89 Million |
+15.45% |
| 2015-12-31 | ₩132.78 Billion ≈ $89.98 Million |
+12.84% |
| 2014-12-31 | ₩117.67 Billion ≈ $79.74 Million |
+29.69% |
| 2013-12-31 | ₩90.73 Billion ≈ $61.49 Million |
+10.43% |
| 2012-12-31 | ₩82.16 Billion ≈ $55.68 Million |
+27.08% |
| 2011-12-31 | ₩64.65 Billion ≈ $43.81 Million |
-5.70% |
| 2010-12-31 | ₩68.56 Billion ≈ $46.46 Million |
+60.19% |
| 2009-12-31 | ₩42.80 Billion ≈ $29.01 Million |
+1757.17% |
| 2008-12-31 | ₩2.30 Billion ≈ $1.56 Million |
-70.54% |
| 2007-12-31 | ₩7.82 Billion ≈ $5.30 Million |
+24.85% |
| 2006-12-31 | ₩6.27 Billion ≈ $4.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Douzone Bizon Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20964134984000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩209.64 Billion | 34.08% |
| Other Components | ₩405.55 Billion | 65.92% |
| Total Equity | ₩615.19 Billion | 100.00% |
Douzone Bizon Co Ltd Competitors by Market Cap
The table below lists competitors of Douzone Bizon Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CarGurus
NASDAQ:CARG
|
$2.28 Billion |
|
CHN Energy Changyuan Electric Power Co Ltd
SHE:000966
|
$2.28 Billion |
|
Aadhar Housing Finance Ltd
NSE:AADHARHFC
|
$2.28 Billion |
|
Jeju Semiconductor Corp
KQ:080220
|
$2.28 Billion |
|
Guangdong Feinan Resources Recycling Co Ltd
SHE:301500
|
$2.28 Billion |
|
Jiangsu Eazytec Co Ltd
SHG:688258
|
$2.28 Billion |
|
Mayora Indah Tbk
JK:MYOR
|
$2.28 Billion |
|
China Railway Hi-tech Industry Corp Ltd
SHG:600528
|
$2.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Douzone Bizon Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 538,853,650,210 to 615,190,024,930, a change of 76,336,374,720 (14.2%).
- Net income of 92,315,089,150 contributed positively to equity growth.
- Dividend payments of 18,671,626,430 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩92.32 Billion | +15.01% |
| Dividends Paid | ₩18.67 Billion | -3.04% |
| Other Changes | ₩2.69 Billion | +0.44% |
| Total Change | ₩- | 14.17% |
Book Value vs Market Value Analysis
This analysis compares Douzone Bizon Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.35x to 5.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩6202.62 | ₩120000.00 | x |
| 2018-12-31 | ₩6175.27 | ₩120000.00 | x |
| 2019-12-31 | ₩12380.54 | ₩120000.00 | x |
| 2020-12-31 | ₩13346.68 | ₩120000.00 | x |
| 2021-12-31 | ₩16274.39 | ₩120000.00 | x |
| 2022-12-31 | ₩14889.59 | ₩120000.00 | x |
| 2023-12-31 | ₩15495.50 | ₩120000.00 | x |
| 2024-12-31 | ₩19224.96 | ₩120000.00 | x |
| 2025-12-31 | ₩21948.60 | ₩120000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Douzone Bizon Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.68%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.84x
- Recent ROE (15.01%) is above the historical average (14.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 19.91% | 2.70% | 1.25x | 5.89x | ₩774.93 Million |
| 2009 | 4.98% | 12.84% | 0.20x | 1.98x | ₩-2.15 Billion |
| 2010 | 36.99% | 21.61% | 1.01x | 1.69x | ₩18.51 Billion |
| 2011 | 7.63% | 4.25% | 0.69x | 2.60x | ₩-1.53 Billion |
| 2012 | 20.56% | 13.46% | 0.65x | 2.35x | ₩8.64 Billion |
| 2013 | 14.94% | 10.39% | 0.67x | 2.15x | ₩4.45 Billion |
| 2014 | 9.20% | 7.90% | 0.65x | 1.80x | ₩-933.40 Million |
| 2015 | 16.21% | 13.55% | 0.74x | 1.62x | ₩8.19 Billion |
| 2016 | 18.49% | 15.93% | 0.75x | 1.55x | ₩12.93 Billion |
| 2017 | 21.77% | 19.48% | 0.75x | 1.49x | ₩21.65 Billion |
| 2018 | 23.46% | 18.55% | 0.81x | 1.55x | ₩24.15 Billion |
| 2019 | 14.08% | 19.27% | 0.36x | 2.02x | ₩14.66 Billion |
| 2020 | 14.44% | 18.55% | 0.38x | 2.03x | ₩17.48 Billion |
| 2021 | 10.87% | 16.86% | 0.35x | 1.82x | ₩4.28 Billion |
| 2022 | 5.52% | 7.83% | 0.37x | 1.93x | ₩-19.30 Billion |
| 2023 | 3.24% | 3.91% | 0.40x | 2.07x | ₩-28.87 Billion |
| 2024 | 10.91% | 14.61% | 0.39x | 1.93x | ₩4.89 Billion |
| 2025 | 15.01% | 20.68% | 0.39x | 1.84x | ₩30.80 Billion |
Industry Comparison
This section compares Douzone Bizon Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $54,720,460,608
- Average return on equity (ROE) among peers: 3.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Douzone Bizon Co Ltd (012510) | ₩631.79 Billion | 19.91% | 0.79x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $78.84 Billion | 11.08% | 1.05x | $67.30 Million |
| Raonsecure Co. Ltd (042510) | $21.69 Billion | 9.64% | 1.36x | $61.73 Million |
| Osangjaiel Co. Ltd (053980) | $35.39 Billion | 4.33% | 0.74x | $34.97 Million |
| Gemvaxlink Co. Ltd (064800) | $38.68 Billion | 0.57% | 0.90x | $214.84 Million |
| Mobileleader Co.Ltd (100030) | $45.54 Billion | 20.84% | 0.47x | $33.98 Million |
| Selvas Ai Inc. (108860) | $168.52 Billion | -1.51% | 0.14x | $172.00 Million |
| RSUPPORT Co. Ltd (131370) | $92.66 Billion | 7.84% | 0.11x | $58.38 Million |
| KineMaster Corporation (139670) | $12.36 Billion | -25.44% | 0.13x | $15.14 Million |
| Bflysoft Co. Ltd. (148780) | $-1.20 Billion | 0.00% | 0.00x | $13.19 Million |
About Douzone Bizon Co Ltd
Douzone Bizon Co., Ltd. provides ICT solutions and services in South Korea. Its products and services include accounting programs; ERP; cloud; groupware; information security; electronic tax invoices; electronic banking; mobile solutions; electronic fax; and education services. The company was founded in 1991 and is based in Chuncheon-si, South Korea. Douzone Bizon Co., Ltd. operates as a subsidi… Read more