S-1 Corp

KO:012750 Korea Security & Protection Services
Market Cap
$1.97 Billion
₩2.88 Trillion KRW
Market Cap Rank
#6743 Global
#135 in Korea
Share Price
₩85200.00
Change (1 day)
+2.53%
52-Week Range
₩59500.00 - ₩94100.00
All Time High
₩94908.03
Categories
Companies in Korea Security & Protection Services
About

S-1 Corporation provides safety and security services in South Korea and internationally. Its physical security solutions include alarm monitoring services, physical security information management software, smart video management systems, access control systems, optical sensing systems, and ultra wide band sensors. The company offers integrated security solutions comprising consulting, engineeri… Read more

S-1 Corp (012750) - Net Assets

Latest net assets as of September 2025: ₩1.71 Trillion KRW

Based on the latest financial reports, S-1 Corp (012750) has net assets worth ₩1.71 Trillion KRW as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.38 Trillion) and total liabilities (₩668.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩1.71 Trillion
% of Total Assets 71.91%
Annual Growth Rate 7.79%
5-Year Change 19.97%
10-Year Change 69.39%
Growth Volatility 5.68

S-1 Corp - Net Assets Trend (2001–2024)

This chart illustrates how S-1 Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for S-1 Corp (2001–2024)

The table below shows the annual net assets of S-1 Corp from 2001 to 2024.

Year Net Assets Change
2024-12-31 ₩1.66 Trillion +3.93%
2023-12-31 ₩1.60 Trillion +4.92%
2022-12-31 ₩1.52 Trillion +5.55%
2021-12-31 ₩1.44 Trillion +4.24%
2020-12-31 ₩1.38 Trillion +4.26%
2019-12-31 ₩1.33 Trillion +5.17%
2018-12-31 ₩1.26 Trillion +4.51%
2017-12-31 ₩1.21 Trillion +9.81%
2016-12-31 ₩1.10 Trillion +12.20%
2015-12-31 ₩980.36 Billion +5.61%
2014-12-31 ₩928.29 Billion +8.73%
2013-12-31 ₩853.73 Billion +6.05%
2012-12-31 ₩805.02 Billion +5.77%
2011-12-31 ₩761.07 Billion +16.01%
2010-12-31 ₩656.06 Billion +3.56%
2009-12-31 ₩633.51 Billion +10.80%
2008-12-31 ₩571.76 Billion +17.15%
2007-12-31 ₩488.06 Billion +19.07%
2006-12-31 ₩409.91 Billion +3.91%
2005-12-31 ₩394.48 Billion +15.84%
2004-12-31 ₩340.54 Billion -1.66%
2003-12-31 ₩346.30 Billion +17.43%
2002-12-31 ₩294.90 Billion -0.20%
2001-12-31 ₩295.48 Billion --

Equity Component Analysis

This analysis shows how different components contribute to S-1 Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 159637978600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩1.60 Trillion 96.13%
Other Components ₩64.28 Billion 3.87%
Total Equity ₩1.66 Trillion 100.00%

S-1 Corp Competitors by Market Cap

The table below lists competitors of S-1 Corp ranked by their market capitalization.

Company Market Cap
China Bester Group Telecom Co Ltd
SHG:603220
 		$1.16 Billion
Fibra Terrafina
PINK:CBAOF
 		$1.16 Billion
DEUTZ Aktiengesellschaft
PINK:DEUZF
 		$1.16 Billion
Verint Systems Inc
NASDAQ:VRNT
 		$1.16 Billion
Invisio AB
LSE:0R86
 		$1.16 Billion
Mr D.I.Y. Group (M) Berhad
OTCGREY:MDIYF
 		$1.16 Billion
Richelieu Hardware Ltd
PINK:RHUHF
 		$1.16 Billion
NewAmsterdam Pharma Company N.V. Warrant
NASDAQ:NAMSW
 		$1.16 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in S-1 Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,597,883,288,620 to 1,660,661,064,990, a change of 62,777,776,370 (3.9%).
  • Net income of 176,732,400,410 contributed positively to equity growth.
  • Dividend payments of 91,270,823,700 reduced retained earnings.
  • Other factors decreased equity by 22,683,800,340.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩176.73 Billion +10.64%
Dividends Paid ₩91.27 Billion -5.5%
Other Changes ₩-22.68 Billion -1.37%
Total Change ₩- 3.93%

Book Value vs Market Value Analysis

This analysis compares S-1 Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.73x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.38x to 1.73x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩35723.75 ₩85200.00 x
2018-12-31 ₩37334.86 ₩85200.00 x
2019-12-31 ₩39265.64 ₩85200.00 x
2020-12-31 ₩40939.06 ₩85200.00 x
2021-12-31 ₩42675.57 ₩85200.00 x
2022-12-31 ₩45044.51 ₩85200.00 x
2023-12-31 ₩47260.34 ₩85200.00 x
2024-12-31 ₩49117.11 ₩85200.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently S-1 Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.64%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.30%
  • • Asset Turnover: 1.21x
  • • Equity Multiplier: 1.40x
  • Recent ROE (10.64%) is below the historical average (13.77%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 8.47% 6.48% 0.90x 1.45x ₩-4.44 Billion
2002 12.15% 7.65% 1.04x 1.53x ₩6.20 Billion
2003 14.41% 9.40% 1.07x 1.43x ₩14.98 Billion
2004 17.31% 9.57% 1.20x 1.50x ₩24.48 Billion
2005 18.67% 10.92% 1.15x 1.49x ₩33.67 Billion
2006 20.43% 11.49% 1.18x 1.51x ₩41.99 Billion
2007 21.73% 13.33% 1.12x 1.45x ₩56.15 Billion
2008 20.52% 14.37% 1.02x 1.40x ₩58.90 Billion
2009 15.61% 12.48% 0.93x 1.34x ₩34.79 Billion
2010 17.44% 12.44% 1.03x 1.36x ₩47.61 Billion
2011 17.15% 12.31% 0.97x 1.44x ₩52.64 Billion
2012 13.05% 9.20% 1.01x 1.40x ₩23.58 Billion
2013 9.70% 6.22% 1.11x 1.41x ₩-2.48 Billion
2014 12.62% 6.51% 1.18x 1.64x ₩23.23 Billion
2015 15.67% 8.54% 1.29x 1.42x ₩55.62 Billion
2016 12.78% 7.68% 1.25x 1.33x ₩30.54 Billion
2017 11.87% 7.38% 1.23x 1.31x ₩22.54 Billion
2018 8.16% 5.10% 1.20x 1.33x ₩-23.26 Billion
2019 11.05% 6.82% 1.20x 1.35x ₩13.88 Billion
2020 10.27% 6.39% 1.17x 1.38x ₩3.67 Billion
2021 8.94% 5.58% 1.17x 1.37x ₩-15.30 Billion
2022 9.92% 6.12% 1.19x 1.36x ₩-1.26 Billion
2023 11.86% 7.23% 1.20x 1.36x ₩29.69 Billion
2024 10.64% 6.30% 1.21x 1.40x ₩10.67 Billion

Industry Comparison

This section compares S-1 Corp's net assets metrics with peer companies in the Security & Protection Services industry.

Industry Context

  • Industry: Security & Protection Services
  • Average net assets among peers: $240,381,328,932
  • Average return on equity (ROE) among peers: 2.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
S-1 Corp (012750) ₩1.71 Trillion 8.47% 0.39x $1.16 Billion
Mirae ING Co Ltd (007120) $25.18 Billion 1.54% 0.48x $15.32 Million
Hitron Systems (019490) $61.76 Billion -0.79% 0.59x $7.53 Million
IGLOO SECURITY Inc (067920) $49.85 Billion 9.82% 0.22x $23.52 Million
HANWHA IND SOL LTD (489790) $824.73 Billion 1.28% 0.93x $1.75 Billion