S-1 Corp Net Assets
S-1 Corp net assets. Based on the latest financial reports, S-1 Corp (012750) has net assets worth ₩1.72 Trillion KRW (≈ $1.16 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.39 Trillion ≈ $1.62 Billion USD) and total liabilities (₩666.93 Billion ≈ $451.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 012750 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.72 Trillion |
| % of Total Assets | 72.05% |
| Annual Growth Rate | 7.71% |
| 5-Year Change | 21.72% |
| 10-Year Change | 59.67% |
| Growth Volatility | 5.58 |
Net Assets of S-1 Corp (2001–2025)
Net assets of S-1 Corp from 2001 to 2025. This chart illustrates how S-1 Corp's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of S-1 Corp to measure how much of total assets are equity-financed.
Annual Net Assets for S-1 Corp (2001–2025)
The table below shows the annual net assets of S-1 Corp from 2001 to 2025. For live market cap and overall valuation, see how much is S-1 Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩1.76 Trillion ≈ $1.19 Billion |
+5.76% |
| 2024-12-31 | ₩1.66 Trillion ≈ $1.13 Billion |
+3.93% |
| 2023-12-31 | ₩1.60 Trillion ≈ $1.08 Billion |
+4.92% |
| 2022-12-31 | ₩1.52 Trillion ≈ $1.03 Billion |
+5.55% |
| 2021-12-31 | ₩1.44 Trillion ≈ $977.83 Million |
+4.24% |
| 2020-12-31 | ₩1.38 Trillion ≈ $938.04 Million |
+4.26% |
| 2019-12-31 | ₩1.33 Trillion ≈ $899.70 Million |
+5.17% |
| 2018-12-31 | ₩1.26 Trillion ≈ $855.45 Million |
+4.51% |
| 2017-12-31 | ₩1.21 Trillion ≈ $818.53 Million |
+9.81% |
| 2016-12-31 | ₩1.10 Trillion ≈ $745.42 Million |
+12.20% |
| 2015-12-31 | ₩980.36 Billion ≈ $664.37 Million |
+5.61% |
| 2014-12-31 | ₩928.29 Billion ≈ $629.09 Million |
+8.73% |
| 2013-12-31 | ₩853.73 Billion ≈ $578.56 Million |
+6.05% |
| 2012-12-31 | ₩805.02 Billion ≈ $545.55 Million |
+5.77% |
| 2011-12-31 | ₩761.07 Billion ≈ $515.77 Million |
+16.01% |
| 2010-12-31 | ₩656.06 Billion ≈ $444.60 Million |
+3.56% |
| 2009-12-31 | ₩633.51 Billion ≈ $429.32 Million |
+10.80% |
| 2008-12-31 | ₩571.76 Billion ≈ $387.47 Million |
+17.15% |
| 2007-12-31 | ₩488.06 Billion ≈ $330.75 Million |
+19.07% |
| 2006-12-31 | ₩409.91 Billion ≈ $277.79 Million |
+3.91% |
| 2005-12-31 | ₩394.48 Billion ≈ $267.33 Million |
+15.84% |
| 2004-12-31 | ₩340.54 Billion ≈ $230.78 Million |
-1.66% |
| 2003-12-31 | ₩346.30 Billion ≈ $234.69 Million |
+17.43% |
| 2002-12-31 | ₩294.90 Billion ≈ $199.85 Million |
-0.20% |
| 2001-12-31 | ₩295.48 Billion ≈ $200.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to S-1 Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 169222030945000.0% over the analyzed period, indicating profitable operations and earnings retention.
S-1 Corp Net Assets Breakdown (December 2025)
S-1 Corp net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.69 Trillion | 96.35% |
| Other Components | ₩64.10 Billion | 3.65% |
| Total Equity | ₩1.76 Trillion | 100.00% |
S-1 Corp Competitors by Market Cap
The table below lists competitors of S-1 Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Henan Huanghe Whirlwind Co Ltd
SHG:600172
|
$2.24 Billion |
|
Wihlborgs Fastigheter AB
ST:WIHL
|
$2.24 Billion |
|
Tongling Jingd
SHG:600577
|
$2.24 Billion |
|
Arion banki hf
IC:ARION
|
$2.24 Billion |
|
Melexis NV
BR:MELE
|
$2.24 Billion |
|
Amber Enterprises India Limited
NSE:AMBER
|
$2.24 Billion |
|
Calumet Specialty Products Partners
NASDAQ:CLMT
|
$2.23 Billion |
|
Lien Hwa Industrial Corp
TW:1229
|
$2.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in S-1 Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,660,661,064,990 to 1,756,324,291,670, a change of 95,663,226,680 (5.8%).
- Net income of 178,566,844,210 contributed positively to equity growth.
- Dividend payments of 91,287,645,300 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩178.57 Billion | +10.17% |
| Dividends Paid | ₩91.29 Billion | -5.2% |
| Other Changes | ₩8.38 Billion | +0.48% |
| Total Change | ₩- | 5.76% |
Book Value vs Market Value Analysis
This analysis compares S-1 Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.73x to 1.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩35723.75 | ₩97700.00 | x |
| 2018-12-31 | ₩37334.86 | ₩97700.00 | x |
| 2019-12-31 | ₩39265.64 | ₩97700.00 | x |
| 2020-12-31 | ₩40939.06 | ₩97700.00 | x |
| 2021-12-31 | ₩42675.57 | ₩97700.00 | x |
| 2022-12-31 | ₩45044.51 | ₩97700.00 | x |
| 2023-12-31 | ₩47260.34 | ₩97700.00 | x |
| 2024-12-31 | ₩49117.11 | ₩97700.00 | x |
| 2025-12-31 | ₩51946.52 | ₩97700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently S-1 Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.18%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 1.38x
- Recent ROE (10.17%) is below the historical average (13.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 8.47% | 6.48% | 0.90x | 1.45x | ₩-4.44 Billion |
| 2002 | 12.15% | 7.65% | 1.04x | 1.53x | ₩6.20 Billion |
| 2003 | 14.41% | 9.40% | 1.07x | 1.43x | ₩14.98 Billion |
| 2004 | 17.31% | 9.57% | 1.20x | 1.50x | ₩24.48 Billion |
| 2005 | 18.67% | 10.92% | 1.15x | 1.49x | ₩33.67 Billion |
| 2006 | 20.43% | 11.49% | 1.18x | 1.51x | ₩41.99 Billion |
| 2007 | 21.73% | 13.33% | 1.12x | 1.45x | ₩56.15 Billion |
| 2008 | 20.52% | 14.37% | 1.02x | 1.40x | ₩58.90 Billion |
| 2009 | 15.61% | 12.48% | 0.93x | 1.34x | ₩34.79 Billion |
| 2010 | 17.44% | 12.44% | 1.03x | 1.36x | ₩47.61 Billion |
| 2011 | 17.15% | 12.31% | 0.97x | 1.44x | ₩52.64 Billion |
| 2012 | 13.05% | 9.20% | 1.01x | 1.40x | ₩23.58 Billion |
| 2013 | 9.70% | 6.22% | 1.11x | 1.41x | ₩-2.48 Billion |
| 2014 | 12.62% | 6.51% | 1.18x | 1.64x | ₩23.23 Billion |
| 2015 | 15.67% | 8.54% | 1.29x | 1.42x | ₩55.62 Billion |
| 2016 | 12.78% | 7.68% | 1.25x | 1.33x | ₩30.54 Billion |
| 2017 | 11.87% | 7.38% | 1.23x | 1.31x | ₩22.54 Billion |
| 2018 | 8.16% | 5.10% | 1.20x | 1.33x | ₩-23.26 Billion |
| 2019 | 11.05% | 6.82% | 1.20x | 1.35x | ₩13.88 Billion |
| 2020 | 10.27% | 6.39% | 1.17x | 1.38x | ₩3.67 Billion |
| 2021 | 8.94% | 5.58% | 1.17x | 1.37x | ₩-15.30 Billion |
| 2022 | 9.92% | 6.12% | 1.19x | 1.36x | ₩-1.26 Billion |
| 2023 | 11.86% | 7.23% | 1.20x | 1.36x | ₩29.69 Billion |
| 2024 | 10.64% | 6.30% | 1.21x | 1.40x | ₩10.67 Billion |
| 2025 | 10.17% | 6.18% | 1.19x | 1.38x | ₩2.93 Billion |
Industry Comparison
This section compares S-1 Corp's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $53,215,829,735
- Average return on equity (ROE) among peers: 1.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| S-1 Corp (012750) | ₩1.72 Trillion | 8.47% | 0.39x | $2.24 Billion |
| Mirae ING Co Ltd (007120) | $48.64 Billion | -5.34% | 0.45x | $18.18 Million |
| Hitron Systems (019490) | $57.48 Billion | -1.80% | 0.64x | $28.02 Million |
| Korea Electronic Certification Authority Inc (041460) | $46.73 Billion | 7.49% | 0.47x | $37.95 Million |
| SOOSAN INT Co. Ltd (050960) | $44.32 Billion | 9.69% | 0.03x | $37.06 Million |
| IGLOO SECURITY Inc (067920) | $33.90 Billion | -11.27% | 0.31x | $40.83 Million |
| Suprema Inc (236200) | $88.23 Billion | 12.61% | 0.07x | $215.52 Million |
About S-1 Corp
S-1 Corporation provides safety and security services in South Korea and internationally. Its physical security solutions include alarm monitoring services, physical security information management software, smart video management systems, access control systems, optical sensing systems, and ultra wide band sensors. The company offers integrated security solutions comprising consulting, engineeri… Read more