Dae Hyun
Daehyun Co.,Ltd., together with its subsidiaries, manufactures and sells women's clothing in South Korea. The company sells its products under the Blu Pepe, CC Collect, Zooc, Mojo S Phine, Dewl, and Dekavv brands. It also engages in rental business. The company offers its products through various distribution networks, including department stores, agencies, stores nationwide, as well as its own o… Read more
Dae Hyun (016090) - Net Assets
Latest net assets as of September 2025: ₩269.89 Billion KRW
Based on the latest financial reports, Dae Hyun (016090) has net assets worth ₩269.89 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩315.47 Billion) and total liabilities (₩45.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩269.89 Billion |
| % of Total Assets | 85.55% |
| Annual Growth Rate | 8.75% |
| 5-Year Change | 32.84% |
| 10-Year Change | 130.62% |
| Growth Volatility | 9.64 |
Dae Hyun - Net Assets Trend (2013–2024)
This chart illustrates how Dae Hyun's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dae Hyun (2013–2024)
The table below shows the annual net assets of Dae Hyun from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩270.39 Billion | +3.85% |
| 2023-12-31 | ₩260.36 Billion | +7.30% |
| 2022-12-31 | ₩242.65 Billion | +9.78% |
| 2021-12-31 | ₩221.03 Billion | +8.59% |
| 2020-12-31 | ₩203.54 Billion | +2.20% |
| 2019-12-31 | ₩199.17 Billion | +7.29% |
| 2018-12-31 | ₩185.64 Billion | +7.33% |
| 2017-12-31 | ₩172.95 Billion | +6.37% |
| 2016-12-31 | ₩162.60 Billion | +38.68% |
| 2015-12-31 | ₩117.25 Billion | +6.77% |
| 2014-12-31 | ₩109.82 Billion | +2.17% |
| 2013-12-31 | ₩107.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dae Hyun's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 211.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩238.13 Billion | 88.07% |
| Other Components | ₩32.26 Billion | 11.93% |
| Total Equity | ₩270.39 Billion | 100.00% |
Dae Hyun Competitors by Market Cap
The table below lists competitors of Dae Hyun ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evergreen Max Cash Capital Berhad
KLSE:0286
|
$25.82 Million |
|
Superkrane Mitra Utama Tbk PT
JK:SKRN
|
$25.84 Million |
|
Omda AS
OL:OMDA
|
$25.84 Million |
|
XL Holdings Bhd
KLSE:7121
|
$25.85 Million |
|
Marchex Inc
NASDAQ:MCHX
|
$25.82 Million |
|
Eltek Ltd
NASDAQ:ELTK
|
$25.81 Million |
|
Adways Inc
F:A02
|
$25.81 Million |
|
Home Center Holdings Co.Ltd
KQ:060560
|
$25.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dae Hyun's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 260,357,529,310 to 270,392,739,870, a change of 10,035,210,560 (3.9%).
- Net income of 15,898,079,620 contributed positively to equity growth.
- Dividend payments of 4,428,231,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩15.90 Billion | +5.88% |
| Dividends Paid | ₩4.43 Billion | -1.64% |
| Other Changes | ₩-1.43 Billion | -0.53% |
| Total Change | ₩- | 3.85% |
Book Value vs Market Value Analysis
This analysis compares Dae Hyun's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.42x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩3905.72 | ₩1649.00 | x |
| 2018-12-31 | ₩4192.18 | ₩1649.00 | x |
| 2019-12-31 | ₩4497.74 | ₩1649.00 | x |
| 2020-12-31 | ₩4596.53 | ₩1649.00 | x |
| 2021-12-31 | ₩4991.40 | ₩1649.00 | x |
| 2022-12-31 | ₩5479.64 | ₩1649.00 | x |
| 2023-12-31 | ₩5879.49 | ₩1649.00 | x |
| 2024-12-31 | ₩6106.11 | ₩1649.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dae Hyun utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.88%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.13%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.13x
- Recent ROE (5.88%) is below the historical average (9.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.18% | 3.58% | 1.13x | 2.01x | ₩-1.96 Billion |
| 2014 | 4.26% | 1.91% | 1.09x | 2.06x | ₩-6.30 Billion |
| 2015 | 7.07% | 3.19% | 1.15x | 1.92x | ₩-3.44 Billion |
| 2016 | 28.83% | 16.73% | 1.12x | 1.54x | ₩30.62 Billion |
| 2017 | 7.22% | 4.40% | 1.15x | 1.43x | ₩-4.82 Billion |
| 2018 | 8.06% | 5.22% | 1.11x | 1.40x | ₩-3.61 Billion |
| 2019 | 8.35% | 5.55% | 1.14x | 1.32x | ₩-3.28 Billion |
| 2020 | 4.43% | 3.56% | 1.00x | 1.24x | ₩-11.34 Billion |
| 2021 | 8.71% | 6.68% | 1.03x | 1.27x | ₩-2.86 Billion |
| 2022 | 10.48% | 7.96% | 1.07x | 1.23x | ₩1.17 Billion |
| 2023 | 8.94% | 7.88% | 0.95x | 1.19x | ₩-2.76 Billion |
| 2024 | 5.88% | 6.13% | 0.85x | 1.13x | ₩-11.14 Billion |
Industry Comparison
This section compares Dae Hyun's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $209,700,898,505
- Average return on equity (ROE) among peers: 7.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dae Hyun (016090) | ₩269.89 Billion | 8.18% | 0.17x | $25.82 Million |
| BYC Co Ltd (001465) | $378.12 Billion | 3.49% | 0.83x | $50.34 Million |
| Vivien Corp (002070) | $138.99 Billion | 0.12% | 0.40x | $10.53 Million |
| Kuk Dong (005320) | $28.64 Billion | 31.07% | 2.12x | $15.40 Million |
| Shinsung Tngsn (005390) | $230.85 Billion | 2.26% | 1.99x | $10.03 Million |
| Shinyoung Waco (005800) | $251.88 Billion | 6.83% | 0.12x | $26.78 Million |
| F&F Holdings Co. Ltd (007700) | $189.53 Billion | 7.38% | 0.70x | $40.03 Million |
| Pan-Pacific (007980) | $241.92 Billion | 9.16% | 2.11x | $38.87 Million |
| Willbes (008600) | $126.89 Billion | 2.17% | 0.93x | $13.89 Million |
| Shinwon (009270) | $213.79 Billion | 2.77% | 1.55x | $51.58 Million |
| Youngone Holdi (009970) | $296.42 Billion | 11.43% | 0.61x | $813.72 Million |