Dongwon Metal
Dongwon Metal Co., Ltd. engages in the production and sale of automobile parts and steel pipes in the United States, Europe, and Asia. The company offers door frames, door inner assemblies, bumper and impact beams, cowl cross members, fem carriers, battery frames, roll forming products, and press products; and equipment plants, such as roll forming machines, bending machines, welding jigs, and sa… Read more
Dongwon Metal (018500) - Net Assets
Latest net assets as of September 2025: ₩144.65 Billion KRW
Based on the latest financial reports, Dongwon Metal (018500) has net assets worth ₩144.65 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩579.52 Billion) and total liabilities (₩434.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩144.65 Billion |
| % of Total Assets | 24.96% |
| Annual Growth Rate | 5.21% |
| 5-Year Change | 315.74% |
| 10-Year Change | 108.37% |
| Growth Volatility | 34.76 |
Dongwon Metal - Net Assets Trend (2000–2025)
This chart illustrates how Dongwon Metal's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dongwon Metal (2000–2025)
The table below shows the annual net assets of Dongwon Metal from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₩132.96 Billion | +24.84% |
| 2024-03-31 | ₩106.51 Billion | +18.73% |
| 2023-03-31 | ₩89.71 Billion | +46.03% |
| 2022-03-31 | ₩61.43 Billion | +92.09% |
| 2021-03-31 | ₩31.98 Billion | -54.02% |
| 2020-03-31 | ₩69.55 Billion | +76.17% |
| 2019-03-31 | ₩39.48 Billion | -41.93% |
| 2018-03-31 | ₩67.99 Billion | +15.32% |
| 2017-03-31 | ₩58.96 Billion | -7.61% |
| 2016-03-31 | ₩63.81 Billion | +18.79% |
| 2015-03-31 | ₩53.72 Billion | +2.66% |
| 2014-03-31 | ₩52.33 Billion | +8.45% |
| 2013-03-31 | ₩48.25 Billion | -3.84% |
| 2012-03-31 | ₩50.18 Billion | +36.51% |
| 2011-03-31 | ₩36.76 Billion | +33.54% |
| 2010-03-31 | ₩27.52 Billion | +2.84% |
| 2009-03-31 | ₩26.76 Billion | -12.12% |
| 2008-03-31 | ₩30.46 Billion | -0.52% |
| 2007-03-31 | ₩30.61 Billion | +0.43% |
| 2006-03-31 | ₩30.48 Billion | +69.18% |
| 2005-03-31 | ₩18.02 Billion | +18.26% |
| 2004-03-31 | ₩15.23 Billion | +11.22% |
| 2003-03-31 | ₩13.70 Billion | -35.98% |
| 2002-03-31 | ₩21.40 Billion | -24.19% |
| 2001-03-31 | ₩28.23 Billion | -24.50% |
| 2000-03-31 | ₩37.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dongwon Metal's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 413.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩63.53 Billion | 47.78% |
| Other Components | ₩69.43 Billion | 52.22% |
| Total Equity | ₩132.96 Billion | 100.00% |
Dongwon Metal Competitors by Market Cap
The table below lists competitors of Dongwon Metal ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stella X Public Company Limited
BK:STELLA
|
$36.47 Million |
|
Peel Mining Ltd
AU:PEX
|
$36.47 Million |
|
FCR Immobilien AG
XETRA:FC9
|
$36.47 Million |
|
Chun Yu Works & Co Ltd
TW:2012
|
$36.48 Million |
|
Denarius Silver Corp
OTCQB:DNRSF
|
$36.43 Million |
|
Tesmec S.p.A.
PINK:TSMCF
|
$36.41 Million |
|
ImmuCell Corporation
NASDAQ:ICCC
|
$36.40 Million |
|
Woowon Development Co. Ltd
KQ:046940
|
$36.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dongwon Metal's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 106,509,637,000 to 132,961,974,000, a change of 26,452,337,000 (24.8%).
- Net income of 21,164,182,870 contributed positively to equity growth.
- Dividend payments of 2,337,240,250 reduced retained earnings.
- Other factors increased equity by 7,625,394,380.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩21.16 Billion | +15.92% |
| Dividends Paid | ₩2.34 Billion | -1.76% |
| Other Changes | ₩7.63 Billion | +5.74% |
| Total Change | ₩- | 24.84% |
Book Value vs Market Value Analysis
This analysis compares Dongwon Metal's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.56x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | ₩1045.81 | ₩1635.00 | x |
| 2008-03-31 | ₩985.33 | ₩1635.00 | x |
| 2009-03-31 | ₩923.36 | ₩1635.00 | x |
| 2010-03-31 | ₩947.07 | ₩1635.00 | x |
| 2011-03-31 | ₩1267.02 | ₩1635.00 | x |
| 2012-03-31 | ₩1504.61 | ₩1635.00 | x |
| 2013-03-31 | ₩1664.98 | ₩1635.00 | x |
| 2014-03-31 | ₩1791.23 | ₩1635.00 | x |
| 2015-03-31 | ₩1742.81 | ₩1635.00 | x |
| 2016-03-31 | ₩1826.92 | ₩1635.00 | x |
| 2017-03-31 | ₩1571.76 | ₩1635.00 | x |
| 2018-03-31 | ₩1876.78 | ₩1635.00 | x |
| 2019-03-31 | ₩844.59 | ₩1635.00 | x |
| 2020-03-31 | ₩1486.53 | ₩1635.00 | x |
| 2021-03-31 | ₩684.70 | ₩1635.00 | x |
| 2022-03-31 | ₩1314.25 | ₩1635.00 | x |
| 2023-03-31 | ₩1919.16 | ₩1635.00 | x |
| 2024-03-31 | ₩2278.53 | ₩1635.00 | x |
| 2025-03-31 | ₩2844.42 | ₩1635.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dongwon Metal utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.38%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 3.88x
- Recent ROE (15.92%) is above the historical average (0.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 16.45% | 4.64% | 1.09x | 3.24x | ₩2.35 Billion |
| 2004 | 7.83% | 0.74% | 1.49x | 7.09x | ₩-330.58 Million |
| 2005 | 9.23% | 0.87% | 1.50x | 7.07x | ₩-138.04 Million |
| 2006 | 7.71% | 1.08% | 1.43x | 4.98x | ₩-698.70 Million |
| 2007 | 4.33% | 0.65% | 1.18x | 5.61x | ₩-1.74 Billion |
| 2008 | 0.94% | 0.13% | 1.10x | 6.39x | ₩-2.76 Billion |
| 2009 | -92.60% | -10.58% | 0.83x | 10.53x | ₩-27.46 Billion |
| 2010 | 17.76% | 2.18% | 0.83x | 9.85x | ₩2.14 Billion |
| 2011 | 30.13% | 3.51% | 1.06x | 8.13x | ₩7.40 Billion |
| 2012 | 30.55% | 4.01% | 1.07x | 7.10x | ₩10.31 Billion |
| 2013 | 9.44% | 1.08% | 1.19x | 7.32x | ₩-270.76 Million |
| 2014 | 15.05% | 1.88% | 1.17x | 6.87x | ₩2.64 Billion |
| 2015 | 2.98% | 0.39% | 0.98x | 7.76x | ₩-3.77 Billion |
| 2016 | 0.42% | 0.06% | 0.93x | 7.73x | ₩-6.11 Billion |
| 2017 | -3.54% | -0.42% | 1.00x | 8.36x | ₩-7.98 Billion |
| 2018 | -13.86% | -2.20% | 0.83x | 7.61x | ₩-16.22 Billion |
| 2019 | -57.64% | -4.96% | 0.94x | 12.36x | ₩-26.70 Billion |
| 2020 | 24.49% | 3.73% | 0.89x | 7.35x | ₩10.08 Billion |
| 2021 | -87.92% | -7.61% | 0.79x | 14.66x | ₩-31.32 Billion |
| 2022 | 36.89% | 5.85% | 0.85x | 7.44x | ₩16.52 Billion |
| 2023 | 20.25% | 3.37% | 1.10x | 5.44x | ₩9.20 Billion |
| 2024 | 17.16% | 3.22% | 1.19x | 4.50x | ₩7.63 Billion |
| 2025 | 15.92% | 3.38% | 1.21x | 3.88x | ₩7.87 Billion |
Industry Comparison
This section compares Dongwon Metal's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $352,644,129,055
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dongwon Metal (018500) | ₩144.65 Billion | 16.45% | 3.01x | $36.46 Million |
| Daewonkangup (000430) | $587.30 Billion | 2.73% | 0.78x | $58.61 Million |
| SG Choongbang Co Ltd (001380) | $122.98 Billion | -4.51% | 0.52x | $17.60 Million |
| Tae Won Mulsan (001420) | $31.33 Billion | 0.26% | 0.19x | $5.77 Million |
| Dongkook Ind (001620) | $68.65 Billion | 0.00% | 0.75x | $25.09 Million |
| PS Tec. Co. Ltd (002230) | $75.04 Billion | 10.41% | 0.34x | $43.72 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $173.78 Million |
| Nexen Tire Prf 1 (002355) | $1.03 Trillion | 12.11% | 1.50x | $102.95 Million |
| Dayou A-Tech (002880) | $52.20 Billion | 11.76% | 2.72x | $13.11 Million |
| Yoo Sung Ent (002920) | $295.14 Billion | -1.60% | 0.39x | $17.59 Million |
| Chin Yang Ind (003780) | $57.01 Billion | 14.90% | 0.58x | $24.34 Million |