Kolmar Holding
Kolmar Holdings Co.,Ltd. manufactures and sells cosmetics, pharmaceuticals, and health functional foods in South Korea and internationally. It offers skin care, color makeup, hair care, body care, and baby products, as well as functional cosmetics and perfumes. The company also provides quasi-drugs and health supplements. The company was formerly known as Kolmar Korea Holdings Co., Ltd. Kolmar Ho… Read more
Kolmar Holding (024720) - Net Assets
Latest net assets as of September 2025: ₩844.41 Billion KRW
Based on the latest financial reports, Kolmar Holding (024720) has net assets worth ₩844.41 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.31 Trillion) and total liabilities (₩466.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩844.41 Billion |
| % of Total Assets | 64.44% |
| Annual Growth Rate | 14.88% |
| 5-Year Change | 3.49% |
| 10-Year Change | 204.35% |
| Growth Volatility | 13.02 |
Kolmar Holding - Net Assets Trend (2003–2024)
This chart illustrates how Kolmar Holding's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kolmar Holding (2003–2024)
The table below shows the annual net assets of Kolmar Holding from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩815.11 Billion | -0.13% |
| 2023-12-31 | ₩816.19 Billion | -4.02% |
| 2022-12-31 | ₩850.34 Billion | -0.50% |
| 2021-12-31 | ₩854.65 Billion | +8.51% |
| 2020-12-31 | ₩787.61 Billion | +30.45% |
| 2019-12-31 | ₩603.78 Billion | +21.87% |
| 2018-12-31 | ₩495.42 Billion | +26.31% |
| 2017-12-31 | ₩392.22 Billion | +22.92% |
| 2016-12-31 | ₩319.08 Billion | +19.14% |
| 2015-12-31 | ₩267.82 Billion | +16.70% |
| 2014-12-31 | ₩229.50 Billion | +16.13% |
| 2013-12-31 | ₩197.63 Billion | +7.28% |
| 2012-12-31 | ₩184.21 Billion | +32.20% |
| 2011-12-31 | ₩139.35 Billion | +21.06% |
| 2010-12-31 | ₩115.10 Billion | +53.28% |
| 2008-12-31 | ₩75.09 Billion | +4.38% |
| 2007-12-31 | ₩71.94 Billion | +12.18% |
| 2006-12-31 | ₩64.13 Billion | +19.99% |
| 2005-12-31 | ₩53.45 Billion | +10.77% |
| 2004-12-31 | ₩48.25 Billion | +9.09% |
| 2003-12-31 | ₩44.23 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kolmar Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35083338991000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩350.83 Billion | 58.33% |
| Other Components | ₩250.66 Billion | 41.67% |
| Total Equity | ₩601.49 Billion | 100.00% |
Kolmar Holding Competitors by Market Cap
The table below lists competitors of Kolmar Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cashbox Partyworld Co. Ltd.
TWO:8359
|
$69.69 Million |
|
Amosense Co. Ltd.
KQ:357580
|
$69.71 Million |
|
CORZR
PINK:CORZR
|
$69.73 Million |
|
Paramount Corporation Bhd
KLSE:1724
|
$69.73 Million |
|
PTC India Financial Services Limited
NSE:PFS
|
$69.58 Million |
|
Li Peng Enterprise Co Ltd
TW:1447
|
$69.58 Million |
|
Forrester Research Inc
NASDAQ:FORR
|
$69.55 Million |
|
Harel Insurance Investments & Financial Services Ltd
TA:HARL
|
$69.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kolmar Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 599,005,450,590 to 601,493,927,610, a change of 2,488,477,020 (0.4%).
- Net income of 24,568,324,660 contributed positively to equity growth.
- Dividend payments of 11,499,269,600 reduced retained earnings.
- Share repurchases of 1,461,442,600 reduced equity.
- Other factors decreased equity by 9,119,135,440.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩24.57 Billion | +4.08% |
| Dividends Paid | ₩11.50 Billion | -1.91% |
| Share Repurchases | ₩1.46 Billion | -0.24% |
| Other Changes | ₩-9.12 Billion | -1.52% |
| Total Change | ₩- | 0.42% |
Book Value vs Market Value Analysis
This analysis compares Kolmar Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩17643.04 | ₩9150.00 | x |
| 2018-12-31 | ₩21378.11 | ₩9150.00 | x |
| 2019-12-31 | ₩25137.81 | ₩9150.00 | x |
| 2020-12-31 | ₩31668.49 | ₩9150.00 | x |
| 2021-12-31 | ₩33712.04 | ₩9150.00 | x |
| 2022-12-31 | ₩16723.75 | ₩9150.00 | x |
| 2023-12-31 | ₩16290.82 | ₩9150.00 | x |
| 2024-12-31 | ₩17538.18 | ₩9150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kolmar Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.63%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.15x
- Recent ROE (4.08%) is below the historical average (8.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 5.40% | 3.75% | 0.74x | 1.94x | ₩-1.83 Billion |
| 2004 | 5.74% | 4.11% | 0.79x | 1.78x | ₩-1.86 Billion |
| 2005 | 7.33% | 4.66% | 0.79x | 1.98x | ₩-1.27 Billion |
| 2006 | 13.77% | 9.69% | 0.68x | 2.08x | ₩2.26 Billion |
| 2007 | 8.51% | 4.60% | 0.90x | 2.07x | ₩-1.01 Billion |
| 2008 | 7.71% | 3.62% | 0.99x | 2.15x | ₩-1.65 Billion |
| 2010 | 10.04% | 4.14% | 1.25x | 1.94x | ₩42.23 Million |
| 2011 | 14.23% | 5.77% | 1.10x | 2.25x | ₩5.56 Billion |
| 2012 | 11.61% | 18.54% | 0.40x | 1.57x | ₩2.75 Billion |
| 2013 | 4.90% | 6.63% | 0.47x | 1.57x | ₩-9.11 Billion |
| 2014 | 9.81% | 8.77% | 0.59x | 1.90x | ₩-370.93 Million |
| 2015 | -0.35% | -0.25% | 0.60x | 2.32x | ₩-22.25 Billion |
| 2016 | 14.50% | 11.09% | 0.58x | 2.25x | ₩11.36 Billion |
| 2017 | 9.54% | 5.71% | 0.66x | 2.54x | ₩-1.35 Billion |
| 2018 | 16.43% | 11.16% | 0.64x | 2.31x | ₩24.54 Billion |
| 2019 | 9.72% | 7.35% | 0.54x | 2.44x | ₩-1.25 Billion |
| 2020 | 19.33% | 16.75% | 0.55x | 2.08x | ₩54.61 Billion |
| 2021 | 3.50% | 3.24% | 0.56x | 1.94x | ₩-40.48 Billion |
| 2022 | -0.98% | -0.94% | 0.51x | 2.05x | ₩-67.89 Billion |
| 2023 | -0.62% | -0.58% | 0.49x | 2.15x | ₩-63.62 Billion |
| 2024 | 4.08% | 3.63% | 0.52x | 2.15x | ₩-35.58 Billion |
Industry Comparison
This section compares Kolmar Holding's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,389,309,787,488
- Average return on equity (ROE) among peers: 183.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kolmar Holding (024720) | ₩844.41 Billion | 5.40% | 0.55x | $69.59 Million |
| Amore Group (002790) | $4.89 Trillion | 5.33% | 0.26x | $733.67 Million |
| Amorepacific Group (002795) | $6.99 Trillion | 3.60% | 0.22x | $333.07 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $25.45 Billion | -9.21% | 0.59x | $50.11 Million |
| Daelim Trading (006570) | $76.43 Billion | -16.61% | 1.09x | $3.62 Million |
| Monalisa (012690) | $54.46 Billion | 10.90% | 0.28x | $26.00 Million |
| Leaders Cosmetics Co. Ltd (016100) | $63.99 Billion | 24.29% | 0.52x | $13.95 Million |
| Aekyung Industrial Co Ltd (018250) | $333.04 Billion | 3.44% | 0.30x | $78.84 Million |
| Jayjun Co Ltd (025620) | $4.96 Billion | 1635.91% | 10.27x | $4.89 Million |
| Coreana Cosmetics Co.Ltd (027050) | $65.95 Billion | -8.68% | 0.74x | $33.77 Million |