Intergis (129260) - Net Assets

Latest as of December 2025: ₩296.56 Billion KRW ≈ $200.98 Million USD

Based on the latest financial reports, Intergis (129260) has net assets worth ₩296.56 Billion KRW (≈ $200.98 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩499.63 Billion ≈ $338.59 Million USD) and total liabilities (₩203.07 Billion ≈ $137.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intergis asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩296.56 Billion
% of Total Assets	59.36%
Annual Growth Rate	2.79%
5-Year Change	43.32%
10-Year Change	34.28%
Growth Volatility	9.64

Intergis - Net Assets Trend (2011–2025)

This chart illustrates how Intergis's net assets have evolved over time, based on quarterly financial data. Also explore Intergis total assets for the complete picture of this company's asset base.

Annual Net Assets for Intergis (2011–2025)

The table below shows the annual net assets of Intergis from 2011 to 2025. For live valuation and market cap data, see Intergis market cap and net worth.

Year	Net Assets	Change
2025-12-31	₩296.56 Billion ≈ $200.98 Million	+2.65%
2024-12-31	₩288.92 Billion ≈ $195.80 Million	+9.51%
2023-12-31	₩263.84 Billion ≈ $178.80 Million	+3.69%
2022-12-31	₩254.45 Billion ≈ $172.43 Million	+22.97%
2021-12-31	₩206.92 Billion ≈ $140.22 Million	+9.38%
2020-12-31	₩189.17 Billion ≈ $128.20 Million	+4.99%
2019-12-31	₩180.17 Billion ≈ $122.10 Million	-19.34%
2018-12-31	₩223.36 Billion ≈ $151.37 Million	-8.02%
2017-12-31	₩242.85 Billion ≈ $164.58 Million	+9.96%
2016-12-31	₩220.85 Billion ≈ $149.67 Million	+2.88%
2015-12-31	₩214.67 Billion ≈ $145.48 Million	+7.65%
2014-12-31	₩199.41 Billion ≈ $135.13 Million	+7.32%
2013-12-31	₩185.80 Billion ≈ $125.91 Million	-5.92%
2012-12-31	₩197.49 Billion ≈ $133.83 Million	-2.07%
2011-12-31	₩201.67 Billion ≈ $136.67 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Intergis's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 11944260382000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩119.44 Billion	40.76%
Other Components	₩173.60 Billion	59.24%
Total Equity	₩293.05 Billion	100.00%

Intergis Competitors by Market Cap

The table below lists competitors of Intergis ranked by their market capitalization.

Company	Market Cap
Jorjin Technologies TWO:4980	$48.28 Million
Zaigle Co. Ltd KQ:234920	$48.31 Million
Radiant Cash Management Services Limited NSE:RADIANTCMS	$48.32 Million
Atlantic American Corporation NASDAQ:AAME	$48.34 Million
Direct Line Insurance Group plc LSE:DLG	$48.28 Million
Humpuss Intermoda Transportasi JK:HITS	$48.27 Million
Strongpoint ASA OL:STRO	$48.25 Million
Southern Rubber Industry JSC VN:CSM	$48.23 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Intergis's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 284,637,431,580 to 293,046,983,140, a change of 8,409,551,560 (3.0%).
Net income of 9,832,226,130 contributed positively to equity growth.
Dividend payments of 2,980,340,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩9.83 Billion	+3.36%
Dividends Paid	₩2.98 Billion	-1.02%
Other Changes	₩1.56 Billion	+0.53%
Total Change	₩-	2.95%

Book Value vs Market Value Analysis

This analysis compares Intergis's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.24x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩7834.17	₩2525.00	x
2018-12-31	₩7173.17	₩2525.00	x
2019-12-31	₩6221.24	₩2525.00	x
2020-12-31	₩6584.68	₩2525.00	x
2021-12-31	₩7245.84	₩2525.00	x
2022-12-31	₩8866.91	₩2525.00	x
2023-12-31	₩9198.37	₩2525.00	x
2024-12-31	₩10088.47	₩2525.00	x
2025-12-31	₩10386.53	₩2525.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Intergis utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 3.36%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.39%
• Asset Turnover: 1.42x
• Equity Multiplier: 1.70x
Recent ROE (3.36%) is above the historical average (1.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	7.53%	3.82%	1.17x	1.68x	₩-4.82 Billion
2013	-12.06%	-3.89%	1.14x	2.71x	₩-37.26 Billion
2014	-1.07%	-0.33%	1.15x	2.83x	₩-19.59 Billion
2015	6.70%	2.14%	1.13x	2.76x	₩-6.30 Billion
2016	4.01%	1.70%	0.91x	2.61x	₩-11.81 Billion
2017	2.72%	1.20%	0.99x	2.30x	₩-16.08 Billion
2018	-6.68%	-2.74%	1.05x	2.32x	₩-33.75 Billion
2019	-15.29%	-5.61%	1.14x	2.39x	₩-44.39 Billion
2020	2.73%	1.11%	1.19x	2.08x	₩-13.50 Billion
2021	7.17%	2.49%	1.52x	1.90x	₩-5.79 Billion
2022	12.32%	4.28%	1.66x	1.73x	₩5.80 Billion
2023	5.16%	2.19%	1.43x	1.65x	₩-12.56 Billion
2024	5.03%	2.04%	1.49x	1.65x	₩-14.15 Billion
2025	3.36%	1.39%	1.42x	1.70x	₩-19.47 Billion

Industry Comparison

This section compares Intergis's net assets metrics with peer companies in the Integrated Freight & Logistics industry.

Industry Context

Industry: Integrated Freight & Logistics
Average net assets among peers: $424,237,362,361
Average return on equity (ROE) among peers: 5.23%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Intergis (129260)	₩296.56 Billion	7.53%	0.68x	$48.28 Million
CJ Korea Express (000120)	$782.76 Billion	2.41%	0.64x	$1.37 Billion
Kukbo Co. Ltd. (001140)	$29.77 Billion	-12.93%	2.30x	$150.40K
Hanjin Transportation Co. Ltd. (002320)	$1.37 Trillion	11.55%	1.82x	$194.21 Million
Dongbang Trans (004140)	$130.28 Billion	0.63%	3.36x	$94.42 Million
Sebang (004360)	$353.34 Billion	4.32%	1.06x	$197.89 Million
Sebang Co Ltd (004365)	$1.13 Trillion	7.53%	0.30x	$25.78 Million
KCTC Co. Ltd (009070)	$118.18 Billion	3.95%	0.59x	$120.56 Million
Hansol Csn (009180)	$130.12 Billion	6.67%	1.06x	$60.57 Million
Han Express (014130)	$27.86 Billion	21.22%	2.07x	$22.27 Million
Yoosung T&S Co. Ltd (024800)	$161.47 Billion	6.95%	1.28x	$100.38 Million

About Intergis

KO:129260 Korea Integrated Freight & Logistics

Market Cap

$48.28 Million

₩71.24 Billion KRW

Market Cap Rank

#22017 Global

#1461 in Korea

Share Price

₩2525.00

Change (1 day)

-1.37%

52-Week Range

₩2305.00 - ₩3475.00

All Time High

₩4614.87