Innocean Worldwide Inc
Innocean Worldwide Inc. provides marketing and communications services in the Americas, Europe, Asia, Oceania, the Middle East, and internationally. The company offers advertising services; integrated digital transformation services; and media planning, buying, out-of-home, and digital media solutions. It also provides content business solutions comprising sports business solutions through consul… Read more
Innocean Worldwide Inc (214320) - Net Assets
Latest net assets as of September 2025: ₩1.07 Trillion KRW
Based on the latest financial reports, Innocean Worldwide Inc (214320) has net assets worth ₩1.07 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.48 Trillion) and total liabilities (₩1.41 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.07 Trillion |
| % of Total Assets | 43.02% |
| Annual Growth Rate | 9.21% |
| 5-Year Change | 31.62% |
| 10-Year Change | 65.48% |
| Growth Volatility | 12.4 |
Innocean Worldwide Inc - Net Assets Trend (2014–2024)
This chart illustrates how Innocean Worldwide Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Innocean Worldwide Inc (2014–2024)
The table below shows the annual net assets of Innocean Worldwide Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.03 Trillion | +10.07% |
| 2023-12-31 | ₩937.47 Billion | +7.27% |
| 2022-12-31 | ₩873.97 Billion | +4.70% |
| 2021-12-31 | ₩834.76 Billion | +6.48% |
| 2020-12-31 | ₩783.97 Billion | +0.38% |
| 2019-12-31 | ₩781.00 Billion | +5.28% |
| 2018-12-31 | ₩741.85 Billion | +8.21% |
| 2017-12-31 | ₩685.58 Billion | +1.08% |
| 2016-12-31 | ₩678.25 Billion | +8.77% |
| 2015-12-31 | ₩623.58 Billion | +45.92% |
| 2014-12-31 | ₩427.34 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Innocean Worldwide Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 105.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩856.68 Billion | 85.50% |
| Other Components | ₩145.32 Billion | 14.50% |
| Total Equity | ₩1.00 Trillion | 100.00% |
Innocean Worldwide Inc Competitors by Market Cap
The table below lists competitors of Innocean Worldwide Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Chunhui Intelligent Control Co. Ltd.
SHE:300943
|
$334.61 Million |
|
FuelCell Energy Inc
NASDAQ:FCEL
|
$334.63 Million |
|
Bohai Ferry Co Ltd
SHG:603167
|
$334.70 Million |
|
R22 SA ZY -02
F:0K0
|
$334.72 Million |
|
Iguatemi S.A.
SA:IGTI4
|
$334.54 Million |
|
Faraday Copper Corp.
TO:FDY
|
$334.53 Million |
|
Xiamen Comfort Science&Technology Group Co Ltd
SHE:002614
|
$334.52 Million |
|
Prima Meat Packers, Ltd.
F:83X
|
$334.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Innocean Worldwide Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 910,830,409,420 to 1,001,998,693,580, a change of 91,168,284,160 (10.0%).
- Net income of 100,252,830,930 contributed positively to equity growth.
- Dividend payments of 62,719,930,230 reduced retained earnings.
- Other factors increased equity by 53,635,383,460.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩100.25 Billion | +10.01% |
| Dividends Paid | ₩62.72 Billion | -6.26% |
| Other Changes | ₩53.64 Billion | +5.35% |
| Total Change | ₩- | 10.01% |
Book Value vs Market Value Analysis
This analysis compares Innocean Worldwide Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.59x to 0.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩33615.32 | ₩19670.00 | x |
| 2018-12-31 | ₩36373.57 | ₩19670.00 | x |
| 2019-12-31 | ₩38184.20 | ₩19670.00 | x |
| 2020-12-31 | ₩38462.62 | ₩19670.00 | x |
| 2021-12-31 | ₩41002.64 | ₩19670.00 | x |
| 2022-12-31 | ₩42482.25 | ₩19670.00 | x |
| 2023-12-31 | ₩22770.76 | ₩19670.00 | x |
| 2024-12-31 | ₩25049.97 | ₩19670.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Innocean Worldwide Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.01%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.73%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.71x
- Recent ROE (10.01%) is below the historical average (10.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 19.73% | 11.00% | 0.63x | 2.83x | ₩40.40 Billion |
| 2015 | 11.58% | 7.09% | 0.69x | 2.36x | ₩9.53 Billion |
| 2016 | 9.98% | 6.21% | 0.63x | 2.56x | ₩-107.81 Million |
| 2017 | 9.14% | 5.40% | 0.70x | 2.42x | ₩-5.75 Billion |
| 2018 | 10.56% | 6.20% | 0.71x | 2.39x | ₩4.10 Billion |
| 2019 | 9.64% | 5.78% | 0.61x | 2.72x | ₩-2.74 Billion |
| 2020 | 8.25% | 5.20% | 0.60x | 2.66x | ₩-13.45 Billion |
| 2021 | 8.03% | 4.39% | 0.68x | 2.68x | ₩-16.12 Billion |
| 2022 | 8.31% | 4.03% | 0.76x | 2.70x | ₩-14.36 Billion |
| 2023 | 11.17% | 4.86% | 0.82x | 2.81x | ₩10.68 Billion |
| 2024 | 10.01% | 4.73% | 0.78x | 2.71x | ₩52.96 Million |
Industry Comparison
This section compares Innocean Worldwide Inc's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $105,517,554,084
- Average return on equity (ROE) among peers: 12.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Innocean Worldwide Inc (214320) | ₩1.07 Trillion | 19.73% | 1.32x | $334.61 Million |
| Oricom Inc (010470) | $82.87 Billion | 7.16% | 1.36x | $15.45 Million |
| Cheil Worldwide (030000) | $202.77 Billion | 16.75% | 1.71x | $972.25 Million |
| GIIR Inc (035000) | $105.30 Billion | 7.16% | 2.48x | $32.62 Million |
| Yg Plus Inc (037270) | $145.72 Billion | 15.05% | 0.53x | $152.26 Million |
| Nasmedia Co. Ltd (089600) | $141.52 Billion | 14.57% | 1.52x | $36.32 Million |
| Macromill Embrain Co. Ltd (169330) | $30.59 Billion | 12.29% | 0.38x | $7.38 Million |
| Incross Co. Ltd (216050) | $120.02 Billion | 8.11% | 1.36x | $35.33 Million |
| Echomarketing Co.Ltd (230360) | $86.71 Billion | 17.72% | 0.35x | $25.16 Million |
| PlayD Co. Ltd (237820) | $34.16 Billion | 17.68% | 1.63x | $39.51 Million |