Innocean Worldwide Inc (214320) - Net Assets

Latest as of December 2025: ₩1.09 Trillion KRW ≈ $740.94 Million USD

Based on the latest financial reports, Innocean Worldwide Inc (214320) has net assets worth ₩1.09 Trillion KRW (≈ $740.94 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.78 Trillion ≈ $1.89 Billion USD) and total liabilities (₩1.69 Trillion ≈ $1.14 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 214320 strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩1.09 Trillion
% of Total Assets 39.31%
Annual Growth Rate 8.91%
5-Year Change 30.98%
10-Year Change 61.2%
Growth Volatility 11.87

Innocean Worldwide Inc - Net Assets Trend (2014–2025)

This chart illustrates how Innocean Worldwide Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Innocean Worldwide Inc stock valuation.

Annual Net Assets for Innocean Worldwide Inc (2014–2025)

The table below shows the annual net assets of Innocean Worldwide Inc from 2014 to 2025. Also explore 214320 shareholders equity momentum to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 ₩1.09 Trillion
≈ $740.94 Million
+5.96%
2024-12-31 ₩1.03 Trillion
≈ $699.29 Million
+10.07%
2023-12-31 ₩937.47 Billion
≈ $635.31 Million
+7.27%
2022-12-31 ₩873.97 Billion
≈ $592.27 Million
+4.70%
2021-12-31 ₩834.76 Billion
≈ $565.71 Million
+6.48%
2020-12-31 ₩783.97 Billion
≈ $531.29 Million
+0.38%
2019-12-31 ₩781.00 Billion
≈ $529.27 Million
+5.28%
2018-12-31 ₩741.85 Billion
≈ $502.74 Million
+8.21%
2017-12-31 ₩685.58 Billion
≈ $464.61 Million
+1.08%
2016-12-31 ₩678.25 Billion
≈ $459.64 Million
+8.77%
2015-12-31 ₩623.58 Billion
≈ $422.59 Million
+45.92%
2014-12-31 ₩427.34 Billion
≈ $289.60 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Innocean Worldwide Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 116.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩901.76 Billion 84.70%
Other Components ₩162.95 Billion 15.30%
Total Equity ₩1.06 Trillion 100.00%

Innocean Worldwide Inc Competitors by Market Cap

The table below lists competitors of Innocean Worldwide Inc ranked by their market capitalization.

Company Market Cap
Lungteh Shipbldg Co Ltd
TW:6753
$491.32 Million
Mudanjiang Hengfeng Paper Co Ltd
SHG:600356
$491.38 Million
Texmaco Rail & Engineering Limited
NSE:TEXRAIL
$491.45 Million
Xinjiang Tianshan Animal Husbandry Bio-engineering Co Ltd
SHE:300313
$491.57 Million
Carriage Services Inc
NYSE:CSV
$491.08 Million
Oil States International Inc
NYSE:OIS
$491.03 Million
Jilin University Zhengyuan Info Tech
SHE:003029
$491.01 Million
Hume Industries Berhad
KLSE:5000
$490.92 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Innocean Worldwide Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,001,998,693,580 to 1,064,713,851,830, a change of 62,715,158,250 (6.3%).
  • Net income of 91,762,335,300 contributed positively to equity growth.
  • Dividend payments of 64,838,590,230 reduced retained earnings.
  • Other factors increased equity by 35,791,413,180.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩91.76 Billion +8.62%
Dividends Paid ₩64.84 Billion -6.09%
Other Changes ₩35.79 Billion +3.36%
Total Change ₩- 6.26%

Book Value vs Market Value Analysis

This analysis compares Innocean Worldwide Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.68x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.54x to 0.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩33615.32 ₩18120.00 x
2018-12-31 ₩36373.57 ₩18120.00 x
2019-12-31 ₩38184.20 ₩18120.00 x
2020-12-31 ₩38462.62 ₩18120.00 x
2021-12-31 ₩41002.64 ₩18120.00 x
2022-12-31 ₩42482.25 ₩18120.00 x
2023-12-31 ₩22770.76 ₩18120.00 x
2024-12-31 ₩25049.97 ₩18120.00 x
2025-12-31 ₩26617.85 ₩18120.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Innocean Worldwide Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.62%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.28%
  • • Asset Turnover: 0.77x
  • • Equity Multiplier: 2.61x
  • Recent ROE (8.62%) is below the historical average (10.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 19.73% 11.00% 0.63x 2.83x ₩40.40 Billion
2015 11.58% 7.09% 0.69x 2.36x ₩9.53 Billion
2016 9.98% 6.21% 0.63x 2.56x ₩-107.81 Million
2017 9.14% 5.40% 0.70x 2.42x ₩-5.75 Billion
2018 10.56% 6.20% 0.71x 2.39x ₩4.10 Billion
2019 9.64% 5.78% 0.61x 2.72x ₩-2.74 Billion
2020 8.25% 5.20% 0.60x 2.66x ₩-13.45 Billion
2021 8.03% 4.39% 0.68x 2.68x ₩-16.12 Billion
2022 8.31% 4.03% 0.76x 2.70x ₩-14.36 Billion
2023 11.17% 4.86% 0.82x 2.81x ₩10.68 Billion
2024 10.01% 4.73% 0.78x 2.71x ₩52.96 Million
2025 8.62% 4.28% 0.77x 2.61x ₩-14.71 Billion

Industry Comparison

This section compares Innocean Worldwide Inc's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

  • Industry: Advertising Agencies
  • Average net assets among peers: $169,555,759,166
  • Average return on equity (ROE) among peers: 5.60%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Innocean Worldwide Inc (214320) ₩1.09 Trillion 19.73% 1.54x $491.19 Million
Oricom Inc (010470) $123.80 Billion 7.93% 0.80x $38.93 Million
Cheil Worldwide (030000) $445.97 Billion 13.41% 1.67x $1.19 Billion
GIIR Inc (035000) $105.20 Billion 0.00% 1.75x $69.42 Million
Yg Plus Inc (037270) $145.72 Billion 15.05% 0.53x $133.90 Million
Nasmedia Co. Ltd (089600) $166.77 Billion 13.73% 1.53x $98.53 Million
KB SPAC 7 (214270) $93.49 Billion -25.49% 1.23x $39.65 Million
Incross Co. Ltd (216050) $105.96 Billion 14.54% 1.24x $40.24 Million

About Innocean Worldwide Inc

KO:214320 Korea Advertising Agencies
Market Cap
$491.19 Million
₩724.80 Billion KRW
Market Cap Rank
#12411 Global
#349 in Korea
Share Price
₩18120.00
Change (1 day)
-0.71%
52-Week Range
₩16760.00 - ₩21750.00
All Time High
₩34507.97
About

Innocean Worldwide Inc. provides marketing and communications services in the Americas, Europe, Asia, Oceania, the Middle East, and internationally. The company offers advertising services; integrated digital transformation services; and media planning, buying, out-of-home, and digital media solutions. It also provides content business solutions comprising sports business solutions through consul… Read more