It's Skin Co Ltd
It'S Hanbul Co., Ltd. develops, manufactures, and sells cosmetics in South Korea and internationally. It offers skin care and makeup products; amino acid toners and ampoules; cleansers, moisturizers, and highlighters; skin hydration solutions; and deodorants under the IT'S SKIN, Flamel MD, Dixionist, Chasin' Rabbits, ICS, ATOPALM, Real Barrier, Derma:B, and ZEROID brands. The company was formerly… Read more
It's Skin Co Ltd (226320) - Net Assets
Latest net assets as of September 2025: ₩498.64 Billion KRW
Based on the latest financial reports, It's Skin Co Ltd (226320) has net assets worth ₩498.64 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩524.86 Billion) and total liabilities (₩26.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩498.64 Billion |
| % of Total Assets | 95.01% |
| Annual Growth Rate | 19.77% |
| 5-Year Change | 4.09% |
| 10-Year Change | 53.86% |
| Growth Volatility | 87.54 |
It's Skin Co Ltd - Net Assets Trend (2014–2024)
This chart illustrates how It's Skin Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for It's Skin Co Ltd (2014–2024)
The table below shows the annual net assets of It's Skin Co Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩487.45 Billion | +4.44% |
| 2023-12-31 | ₩466.71 Billion | +2.37% |
| 2022-12-31 | ₩455.91 Billion | -0.56% |
| 2021-12-31 | ₩458.49 Billion | -2.10% |
| 2020-12-31 | ₩468.30 Billion | -1.56% |
| 2019-12-31 | ₩475.70 Billion | +0.20% |
| 2018-12-31 | ₩474.75 Billion | +1.16% |
| 2017-12-31 | ₩469.29 Billion | +38.13% |
| 2016-12-31 | ₩339.75 Billion | +7.24% |
| 2015-12-31 | ₩316.80 Billion | +294.86% |
| 2014-12-31 | ₩80.23 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to It's Skin Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩96.65 Billion | 25.49% |
| Other Components | ₩282.54 Billion | 74.51% |
| Total Equity | ₩379.19 Billion | 100.00% |
It's Skin Co Ltd Competitors by Market Cap
The table below lists competitors of It's Skin Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Crest Ventures Limited
NSE:CREST
|
$28.66 Million |
|
Batavia Prosperindo Int
JK:BPII
|
$28.66 Million |
|
Artifex Mundi SA
WAR:ART
|
$28.67 Million |
|
Ceres Global Ag Corp
PINK:CERGF
|
$28.68 Million |
|
Wearable Devices Ltd.
NASDAQ:WLDSW
|
$28.61 Million |
|
SyntekaBio Inc
KQ:226330
|
$28.61 Million |
|
Equity Metals Corporation
OTCQB:EQMEF
|
$28.61 Million |
|
1480
TWO:1480
|
$28.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in It's Skin Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 369,058,730,780 to 379,191,407,090, a change of 10,132,676,310 (2.7%).
- Net income of 16,512,565,300 contributed positively to equity growth.
- Dividend payments of 6,216,525,750 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩16.51 Billion | +4.35% |
| Dividends Paid | ₩6.22 Billion | -1.64% |
| Other Changes | ₩-163.36 Million | -0.04% |
| Total Change | ₩- | 2.75% |
Book Value vs Market Value Analysis
This analysis compares It's Skin Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩24821.27 | ₩10200.00 | x |
| 2018-12-31 | ₩24687.89 | ₩10200.00 | x |
| 2019-12-31 | ₩23388.20 | ₩10200.00 | x |
| 2020-12-31 | ₩22490.41 | ₩10200.00 | x |
| 2021-12-31 | ₩21523.57 | ₩10200.00 | x |
| 2022-12-31 | ₩20943.99 | ₩10200.00 | x |
| 2023-12-31 | ₩20949.39 | ₩10200.00 | x |
| 2024-12-31 | ₩21524.56 | ₩10200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently It's Skin Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.59%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.36x
- Recent ROE (4.35%) is below the historical average (12.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 95.14% | 31.56% | 1.56x | 1.93x | ₩68.31 Billion |
| 2015 | 26.41% | 27.03% | 0.80x | 1.22x | ₩51.99 Billion |
| 2016 | 17.17% | 21.83% | 0.72x | 1.09x | ₩24.37 Billion |
| 2017 | 6.29% | 11.19% | 0.44x | 1.29x | ₩-16.23 Billion |
| 2018 | 1.89% | 3.85% | 0.40x | 1.23x | ₩-35.25 Billion |
| 2019 | -1.15% | -2.31% | 0.38x | 1.31x | ₩-45.92 Billion |
| 2020 | -3.59% | -9.71% | 0.29x | 1.28x | ₩-53.84 Billion |
| 2021 | -4.60% | -12.44% | 0.28x | 1.31x | ₩-55.34 Billion |
| 2022 | -1.85% | -5.22% | 0.27x | 1.32x | ₩-43.72 Billion |
| 2023 | 0.92% | 2.51% | 0.27x | 1.35x | ₩-33.51 Billion |
| 2024 | 4.35% | 11.59% | 0.28x | 1.36x | ₩-21.41 Billion |
Industry Comparison
This section compares It's Skin Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,255,204,097,239
- Average return on equity (ROE) among peers: 165.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| It's Skin Co Ltd (226320) | ₩498.64 Billion | 95.14% | 0.05x | $28.64 Million |
| Amore Group (002790) | $4.89 Trillion | 5.33% | 0.26x | $733.67 Million |
| Amorepacific Group (002795) | $6.99 Trillion | 3.60% | 0.22x | $333.07 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $25.45 Billion | -9.21% | 0.59x | $50.11 Million |
| Daelim Trading (006570) | $76.43 Billion | -16.61% | 1.09x | $3.62 Million |
| Monalisa (012690) | $54.46 Billion | 10.90% | 0.28x | $26.00 Million |
| Leaders Cosmetics Co. Ltd (016100) | $63.99 Billion | 24.29% | 0.52x | $13.95 Million |
| Aekyung Industrial Co Ltd (018250) | $333.04 Billion | 3.44% | 0.30x | $78.84 Million |
| Kolmar Holding (024720) | $48.25 Billion | 5.20% | 0.61x | $69.59 Million |
| Jayjun Co Ltd (025620) | $4.96 Billion | 1635.91% | 10.27x | $4.89 Million |
| Coreana Cosmetics Co.Ltd (027050) | $65.95 Billion | -8.68% | 0.74x | $33.77 Million |