It's Skin Co Ltd (226320) - Net Assets

Latest as of December 2025: ₩506.29 Billion KRW ≈ $343.11 Million USD

Based on the latest financial reports, It's Skin Co Ltd (226320) has net assets worth ₩506.29 Billion KRW (≈ $343.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩535.72 Billion ≈ $363.05 Million USD) and total liabilities (₩29.42 Billion ≈ $19.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of It's Skin Co Ltd to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩506.29 Billion
% of Total Assets	94.51%
Annual Growth Rate	18.23%
5-Year Change	10.43%
10-Year Change	49.02%
Growth Volatility	83.93

It's Skin Co Ltd - Net Assets Trend (2014–2025)

This chart illustrates how It's Skin Co Ltd's net assets have evolved over time, based on quarterly financial data. See 226320 days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for It's Skin Co Ltd (2014–2025)

The table below shows the annual net assets of It's Skin Co Ltd from 2014 to 2025. For live valuation and market cap data, see market value of It's Skin Co Ltd.

Year	Net Assets	Change
2025-12-31	₩506.29 Billion ≈ $343.11 Million	+3.87%
2024-12-31	₩487.45 Billion ≈ $330.34 Million	+4.44%
2023-12-31	₩466.71 Billion ≈ $316.28 Million	+2.37%
2022-12-31	₩455.91 Billion ≈ $308.96 Million	-0.56%
2021-12-31	₩458.49 Billion ≈ $310.71 Million	-2.10%
2020-12-31	₩468.30 Billion ≈ $317.36 Million	-1.56%
2019-12-31	₩475.70 Billion ≈ $322.38 Million	+0.20%
2018-12-31	₩474.75 Billion ≈ $321.73 Million	+1.16%
2017-12-31	₩469.29 Billion ≈ $318.03 Million	+38.13%
2016-12-31	₩339.75 Billion ≈ $230.24 Million	+7.24%
2015-12-31	₩316.80 Billion ≈ $214.69 Million	+294.86%
2014-12-31	₩80.23 Billion ≈ $54.37 Million	--

Equity Component Analysis

This analysis shows how different components contribute to It's Skin Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 35.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩108.85 Billion	27.93%
Other Components	₩280.84 Billion	72.07%
Total Equity	₩389.69 Billion	100.00%

It's Skin Co Ltd Competitors by Market Cap

The table below lists competitors of It's Skin Co Ltd ranked by their market capitalization.

Company	Market Cap
Abans Holdings Limited NSE:AHL	$117.39 Million
SaraminHR Co.Ltd KQ:143240	$117.39 Million
Quantum Foods Holdings JSE:QFH	$117.48 Million
Eco World International Bhd KLSE:5283	$117.50 Million
The Hi-Tech Gears Limited NSE:HITECHGEAR	$117.21 Million
Hod Assaf Industries Ltd TA:HOD	$117.14 Million
Edimax Technology Co Ltd TW:3047	$117.12 Million
Chien Shing Harbour Service Co Ltd TW:8367	$117.03 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in It's Skin Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 379,191,407,090 to 389,693,846,480, a change of 10,502,439,390 (2.8%).
Net income of 16,720,564,370 contributed positively to equity growth.
Dividend payments of 10,026,608,050 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩16.72 Billion	+4.29%
Dividends Paid	₩10.03 Billion	-2.57%
Other Changes	₩3.81 Billion	+0.98%
Total Change	₩-	2.77%

Book Value vs Market Value Analysis

This analysis compares It's Skin Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.44x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩24821.27	₩9820.00	x
2018-12-31	₩24687.89	₩9820.00	x
2019-12-31	₩23388.20	₩9820.00	x
2020-12-31	₩22490.41	₩9820.00	x
2021-12-31	₩21523.57	₩9820.00	x
2022-12-31	₩20943.99	₩9820.00	x
2023-12-31	₩20949.39	₩9820.00	x
2024-12-31	₩21524.56	₩9820.00	x
2025-12-31	₩22120.73	₩9820.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently It's Skin Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.29%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.90%
• Asset Turnover: 0.29x
• Equity Multiplier: 1.37x
Recent ROE (4.29%) is below the historical average (12.11%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	95.14%	31.56%	1.56x	1.93x	₩68.31 Billion
2015	26.41%	27.03%	0.80x	1.22x	₩51.99 Billion
2016	17.17%	21.83%	0.72x	1.09x	₩24.37 Billion
2017	6.29%	11.19%	0.44x	1.29x	₩-16.23 Billion
2018	1.89%	3.85%	0.40x	1.23x	₩-35.25 Billion
2019	-1.15%	-2.31%	0.38x	1.31x	₩-45.92 Billion
2020	-3.59%	-9.71%	0.29x	1.28x	₩-53.84 Billion
2021	-4.60%	-12.44%	0.28x	1.31x	₩-55.34 Billion
2022	-1.85%	-5.22%	0.27x	1.32x	₩-43.72 Billion
2023	0.92%	2.51%	0.27x	1.35x	₩-33.51 Billion
2024	4.35%	11.59%	0.28x	1.36x	₩-21.41 Billion
2025	4.29%	10.90%	0.29x	1.37x	₩-22.25 Billion

Industry Comparison

This section compares It's Skin Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

Industry: Household & Personal Products
Average net assets among peers: $371,251,086,552
Average return on equity (ROE) among peers: 1.30%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
It's Skin Co Ltd (226320)	₩506.29 Billion	95.14%	0.06x	$117.24 Million
Amore Group (002790)	$614.68 Billion	18.38%	0.60x	$1.20 Billion
Amorepacific Group (002795)	$2.11 Trillion	5.64%	0.01x	$93.50 Million
Hankook Cosmetics Manufacturing Co Ltd (003350)	$47.50 Billion	9.33%	0.47x	$99.12 Million
Daelim Trading (006570)	$183.90 Billion	0.61%	0.74x	$19.50 Million
Monalisa (012690)	$68.62 Billion	7.93%	0.17x	$41.10 Million
Leaders Cosmetics Co. Ltd (016100)	$34.23 Billion	0.00%	0.13x	$17.14 Million
Aekyung Industrial Co Ltd (018250)	$333.04 Billion	3.44%	0.30x	$201.29 Million
Kolmar Holding (024720)	$184.21 Billion	10.73%	0.45x	$187.56 Million
Jayjun Co Ltd (025620)	$20.08 Billion	-43.07%	0.53x	$34.35 Million
Coreana Cosmetics Co.Ltd (027050)	$111.52 Billion	0.00%	0.53x	$31.73 Million

About It's Skin Co Ltd

KO:226320 Korea Household & Personal Products

Market Cap

$117.24 Million

₩173.00 Billion KRW

Market Cap Rank

#18679 Global

#864 in Korea

Share Price

₩9820.00

Change (1 day)

-3.44%

52-Week Range

₩9220.00 - ₩14630.00

All Time High

₩92088.30