Krafton Inc
KRAFTON, Inc. engages in the software development and related ancillary businesses in Asia, Korea, the United States, Europe, and internationally. The company offers PC, mobile, console, and other games. It is also involved in development and distribution of mobile games and applications, and game software business; consulting advisory and investment activities; production of video contents; and … Read more
Krafton Inc (259960) - Net Assets
Latest net assets as of September 2025: ₩7.28 Trillion KRW
Based on the latest financial reports, Krafton Inc (259960) has net assets worth ₩7.28 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩8.44 Trillion) and total liabilities (₩1.16 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩7.28 Trillion |
| % of Total Assets | 86.24% |
| Annual Growth Rate | N/A |
| 5-Year Change | 462.49% |
| 10-Year Change | N/A |
| Growth Volatility | 103.47 |
Krafton Inc - Net Assets Trend (2018–2024)
This chart illustrates how Krafton Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Krafton Inc (2018–2024)
The table below shows the annual net assets of Krafton Inc from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩6.83 Trillion | +22.85% |
| 2023-12-31 | ₩5.56 Trillion | +8.72% |
| 2022-12-31 | ₩5.11 Trillion | +10.95% |
| 2021-12-31 | ₩4.61 Trillion | +279.56% |
| 2020-12-31 | ₩1.21 Trillion | +107.75% |
| 2019-12-31 | ₩584.41 Billion | +2727.09% |
| 2018-12-31 | ₩-22.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Krafton Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 587937919166000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩5.08 Trillion | 74.42% |
| Other Components | ₩1.75 Trillion | 25.58% |
| Total Equity | ₩6.83 Trillion | 100.00% |
Krafton Inc Competitors by Market Cap
The table below lists competitors of Krafton Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Outfront Media Inc
NYSE:OUT
|
$4.42 Billion |
|
Alaska Air Group Inc
NYSE:ALK
|
$4.42 Billion |
|
Fastighets AB Balder (publ)
PINK:BALDF
|
$4.42 Billion |
|
Wix.Com Ltd
NASDAQ:WIX
|
$4.42 Billion |
|
Kanzhun Limited
F:8JN0
|
$4.41 Billion |
|
SHENWAN HONGYUAN GR.H YC1
F:2X2A
|
$4.41 Billion |
|
Mercury Systems Inc
NASDAQ:MRCY
|
$4.41 Billion |
|
Suzhou Maxwell Technologies Co Ltd Class A
SHE:300751
|
$4.41 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Krafton Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,554,423,202,050 to 6,827,837,668,460, a change of 1,273,414,466,410 (22.9%).
- Net income of 1,306,089,757,320 contributed positively to equity growth.
- Share repurchases of 199,299,754,890 reduced equity.
- New share issuances of 4,101,450,000 increased equity.
- Other factors increased equity by 162,523,013,980.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.31 Trillion | +19.13% |
| Share Repurchases | ₩199.30 Billion | -2.92% |
| Share Issuances | ₩4.10 Billion | +0.06% |
| Other Changes | ₩162.52 Billion | +2.38% |
| Total Change | ₩- | 22.93% |
Book Value vs Market Value Analysis
This analysis compares Krafton Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩-541.16 | ₩234500.00 | x |
| 2019-12-31 | ₩14216.80 | ₩234500.00 | x |
| 2020-12-31 | ₩29535.26 | ₩234500.00 | x |
| 2021-12-31 | ₩98465.14 | ₩234500.00 | x |
| 2022-12-31 | ₩108984.48 | ₩234500.00 | x |
| 2023-12-31 | ₩120194.07 | ₩234500.00 | x |
| 2024-12-31 | ₩150187.47 | ₩234500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Krafton Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 48.20%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.16x
- Recent ROE (19.13%) is below the historical average (27.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 22.41% | 1.81x | 0.00x | ₩253.23 Billion |
| 2019 | 97.56% | 37.52% | 1.53x | 1.69x | ₩511.70 Billion |
| 2020 | 45.82% | 33.30% | 0.97x | 1.42x | ₩434.86 Billion |
| 2021 | 11.28% | 27.56% | 0.33x | 1.22x | ₩59.06 Billion |
| 2022 | 9.78% | 26.98% | 0.31x | 1.18x | ₩-11.03 Billion |
| 2023 | 10.72% | 31.16% | 0.30x | 1.16x | ₩39.92 Billion |
| 2024 | 19.13% | 48.20% | 0.34x | 1.16x | ₩623.31 Billion |
Industry Comparison
This section compares Krafton Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $547,940,088,979
- Average return on equity (ROE) among peers: -2.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Krafton Inc (259960) | ₩7.28 Trillion | 0.00% | 0.16x | $4.42 Billion |
| Barunson Entertainment & Arts Corporation (035620) | $71.65 Billion | -18.60% | 0.74x | $8.74 Million |
| NCsoft Corp (036570) | $811.88 Billion | 20.53% | 0.29x | $1.65 Billion |
| HANBIT SOFT Inc (047080) | $15.55 Billion | -60.47% | 1.04x | $12.73 Million |
| Actoz Soft Co.Ltd (052790) | $190.46 Billion | 7.92% | 0.22x | $19.26 Million |
| JOYCITY Corporation (067000) | $78.15 Billion | 14.49% | 0.42x | $71.15 Million |
| Com2uS Corporation (078340) | $973.26 Billion | 8.26% | 0.08x | $171.97 Million |
| SundayToz Corp (123420) | $136.79 Billion | 2.17% | 0.14x | $28.61 Million |
| Nhn Entertain (181710) | $1.51 Trillion | 0.83% | 0.22x | $334.09 Million |
| DoubleU Games Co Ltd (192080) | $1.56 Trillion | 12.03% | 0.06x | $334.98 Million |
| Devsisters corporation (194480) | $134.84 Billion | -13.88% | 0.11x | $202.76 Million |