Hanilcmt Co Ltd (300720) - Net Assets
Based on the latest financial reports, Hanilcmt Co Ltd (300720) has net assets worth ₩1.85 Trillion KRW (≈ $1.25 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.99 Trillion ≈ $2.03 Billion USD) and total liabilities (₩1.14 Trillion ≈ $773.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hanilcmt Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.85 Trillion |
| % of Total Assets | 61.81% |
| Annual Growth Rate | 13.32% |
| 5-Year Change | 35.38% |
| 10-Year Change | N/A |
| Growth Volatility | 17.43 |
Hanilcmt Co Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Hanilcmt Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hanilcmt Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Hanilcmt Co Ltd (2018–2024)
The table below shows the annual net assets of Hanilcmt Co Ltd from 2018 to 2024. For live valuation and market cap data, see 300720 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.84 Trillion ≈ $1.25 Billion |
+6.96% |
| 2023-12-31 | ₩1.72 Trillion ≈ $1.17 Billion |
+9.16% |
| 2022-12-31 | ₩1.58 Trillion ≈ $1.07 Billion |
+8.00% |
| 2021-12-31 | ₩1.46 Trillion ≈ $988.32 Million |
+7.37% |
| 2020-12-31 | ₩1.36 Trillion ≈ $920.46 Million |
+53.12% |
| 2019-12-31 | ₩887.06 Billion ≈ $601.15 Million |
+2.17% |
| 2018-12-31 | ₩868.22 Billion ≈ $588.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hanilcmt Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1634.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩907.64 Billion | 52.79% |
| Other Components | ₩811.82 Billion | 47.21% |
| Total Equity | ₩1.72 Trillion | 100.00% |
Hanilcmt Co Ltd Competitors by Market Cap
The table below lists competitors of Hanilcmt Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SGSG Science&technology Co Ltd Zhuhai
SHE:300561
|
$819.09 Million |
|
UEM Sunrise Bhd
KLSE:5148
|
$819.16 Million |
|
Shanghai Chuangli Group Co Ltd
SHG:603012
|
$819.26 Million |
|
Anhui Tongfeng Electronics Co Ltd
SHG:600237
|
$819.55 Million |
|
Niutech Environment Technology Corp
SHG:688309
|
$819.02 Million |
|
Movida Participações S.A
SA:MOVI3
|
$818.91 Million |
|
ZYLOX-TONBRDG.MED.TECH.H1
F:818
|
$818.27 Million |
|
Shenzhen Lifotronic Technology Co
SHG:688389
|
$818.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanilcmt Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,587,044,591,770 to 1,719,460,569,890, a change of 132,415,978,120 (8.3%).
- Net income of 184,052,294,150 contributed positively to equity growth.
- Dividend payments of 59,017,978,830 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩184.05 Billion | +10.7% |
| Dividends Paid | ₩59.02 Billion | -3.43% |
| Other Changes | ₩7.38 Billion | +0.43% |
| Total Change | ₩- | 8.34% |
Book Value vs Market Value Analysis
This analysis compares Hanilcmt Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩209463.04 | ₩17450.00 | x |
| 2019-12-31 | ₩214008.60 | ₩17450.00 | x |
| 2020-12-31 | ₩195048.12 | ₩17450.00 | x |
| 2021-12-31 | ₩19791.79 | ₩17450.00 | x |
| 2022-12-31 | ₩20910.25 | ₩17450.00 | x |
| 2023-12-31 | ₩22913.79 | ₩17450.00 | x |
| 2024-12-31 | ₩24825.62 | ₩17450.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanilcmt Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.70%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.57%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.74x
- Recent ROE (10.70%) is above the historical average (7.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 6.19% | 10.49% | 0.37x | 1.58x | ₩-33.09 Billion |
| 2019 | 4.57% | 4.28% | 0.68x | 1.56x | ₩-48.20 Billion |
| 2020 | 7.31% | 9.75% | 0.41x | 1.84x | ₩-35.05 Billion |
| 2021 | 5.74% | 6.18% | 0.54x | 1.73x | ₩-58.44 Billion |
| 2022 | 5.44% | 5.30% | 0.60x | 1.70x | ₩-66.03 Billion |
| 2023 | 10.72% | 9.46% | 0.63x | 1.81x | ₩11.45 Billion |
| 2024 | 10.70% | 10.57% | 0.58x | 1.74x | ₩12.11 Billion |
Industry Comparison
This section compares Hanilcmt Co Ltd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $501,283,131,606
- Average return on equity (ROE) among peers: 22.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanilcmt Co Ltd (300720) | ₩1.85 Trillion | 6.19% | 0.62x | $819.06 Million |
| Chosun Refractories Co Ltd (000480) | $513.29 Billion | 6.65% | 0.94x | $143.15 Million |
| Union Corporation (000910) | $174.56 Billion | -5.79% | 1.15x | $47.82 Million |
| Tongyang (001520) | $223.24 Billion | 0.00% | 14.93x | $103.42 Million |
| Tongyang Inc (001525) | $374.95 Billion | 170.06% | 1.21x | $613.90 Million |
| Tongyang Inc (001527) | $834.11 Billion | 0.40% | 0.17x | $1.23 Million |
| Asia Cement (002030) | $534.91 Billion | 1.23% | 1.17x | $299.50 Million |
| Hanil Cement Co Ltd (003300) | $1.82 Trillion | 2.69% | 0.82x | $366.69 Million |
| Korea Petroleum Industries Co (004090) | $100.57 Billion | 3.22% | 1.35x | $137.42 Million |
| Samil C&S Co Ltd (004440) | $269.06 Billion | 0.76% | 0.32x | $70.92 Million |
| TWay Holdings (004870) | $164.73 Billion | 46.32% | 0.28x | $21.17 Million |
About Hanilcmt Co Ltd
Hanil Cement Co., Ltd. operates as a cement company in South Korea. The company manufactures and sells cement and ready-mix concrete. It also engages in construction; Remicon business; building materials field under the Remitar brand. The company was founded in 1961 and is headquartered in Seoul, South Korea. Hanil Cement Co., Ltd. operates as a subsidiary of Hanil Holdings Co., Ltd.