Doosan Robotics Inc.
Doosan Robotics Inc. manufactures and sells industrial cooperative robots primarily in South Korea and internationally. The company engages in the production, development, and sale of finished goods, merchandise, and related industrial robotic solutions, including motion control algorithms and proprietary robotic technologies. The company was incorporated in 2015 and is based in Suwon-si, South K… Read more
Doosan Robotics Inc. (454910) - Net Assets
Latest net assets as of September 2025: ₩364.48 Billion KRW
Based on the latest financial reports, Doosan Robotics Inc. (454910) has net assets worth ₩364.48 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩399.95 Billion) and total liabilities (₩35.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩364.48 Billion |
| % of Total Assets | 91.13% |
| Annual Growth Rate | 196.04% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 404.11 |
Doosan Robotics Inc. - Net Assets Trend (2021–2024)
This chart illustrates how Doosan Robotics Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Doosan Robotics Inc. (2021–2024)
The table below shows the annual net assets of Doosan Robotics Inc. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | ₩402.50 Billion | -8.27% |
| 2023-09-30 | ₩438.81 Billion | +926.08% |
| 2022-09-30 | ₩42.77 Billion | +175.87% |
| 2021-09-30 | ₩15.50 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Doosan Robotics Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6653553677000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩539.21 Billion | 133.96% |
| Total Equity | ₩402.50 Billion | 100.00% |
Doosan Robotics Inc. Competitors by Market Cap
The table below lists competitors of Doosan Robotics Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cheng Shin Rubber Ind. Co Ltd
TW:2105
|
$1.26 Billion |
|
Shanghai Chlor-Alkali Chemical Co Ltd A
SHG:600618
|
$1.26 Billion |
|
Gemalto N.V
OTCGREY:GTOFF
|
$1.26 Billion |
|
Stadler Rail AG
PINK:SRAIF
|
$1.26 Billion |
|
Wallenstam AB Series B
LSE:0R7Y
|
$1.26 Billion |
|
Eternal Asia Supply Chain Management Ltd
SHE:002183
|
$1.26 Billion |
|
Jiangsu Zhongchao Cable Co Ltd
SHE:002471
|
$1.26 Billion |
|
Wallenstam AB (publ)
ST:WALL-B
|
$1.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Doosan Robotics Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 438,808,093,390 to 402,501,180,220, a change of -36,306,913,170 (-8.3%).
- Net loss of 36,560,851,470 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-36.56 Billion | -9.08% |
| Other Changes | ₩253.94 Million | +0.06% |
| Total Change | ₩- | -8.27% |
Book Value vs Market Value Analysis
This analysis compares Doosan Robotics Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 372.98x to 14.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | ₩239.16 | ₩89200.00 | x |
| 2022-09-30 | ₩659.76 | ₩89200.00 | x |
| 2023-09-30 | ₩6769.64 | ₩89200.00 | x |
| 2024-09-30 | ₩6209.52 | ₩89200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Doosan Robotics Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -78.07%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.05x
- Recent ROE (-9.08%) is above the historical average (-22.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -47.85% | -20.06% | 1.26x | 1.90x | ₩-8.97 Billion |
| 2022 | -29.34% | -27.91% | 0.72x | 1.46x | ₩-16.82 Billion |
| 2023 | -3.62% | -29.93% | 0.12x | 1.04x | ₩-59.75 Billion |
| 2024 | -9.08% | -78.07% | 0.11x | 1.05x | ₩-76.81 Billion |
Industry Comparison
This section compares Doosan Robotics Inc.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Doosan Robotics Inc. (454910) | ₩364.48 Billion | -47.85% | 0.10x | $1.26 Billion |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |