Wallenstam AB (publ) Net Assets

Latest as of December 2025: Skr32.31 Billion SEK ≈ $3.48 Billion USD

Wallenstam AB (publ) net assets. Based on the latest financial reports, Wallenstam AB (publ) (WALL-B) has net assets worth Skr32.31 Billion SEK (≈ $3.48 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr74.97 Billion ≈ $8.07 Billion USD) and total liabilities (Skr42.65 Billion ≈ $4.59 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore WALL-B net asset momentum to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr32.31 Billion
% of Total Assets	43.1%
Annual Growth Rate	17.18%
5-Year Change	5.02%
10-Year Change	81.66%
Growth Volatility	48.63

Net Assets of Wallenstam AB (publ) (2002–2025)

Net assets of Wallenstam AB (publ) from 2002 to 2025. This chart illustrates how Wallenstam AB (publ)'s net assets have evolved over time, based on quarterly financial data. See WALL-B equity financing ratio to measure how much of total assets are equity-financed.

Annual Net Assets for Wallenstam AB (publ) (2002–2025)

The table below shows the annual net assets of Wallenstam AB (publ) from 2002 to 2025. For live market cap and overall valuation, see market cap of Wallenstam AB (publ).

Year	Net Assets	Change
2025-12-31	Skr32.31 Billion ≈ $3.48 Billion	+4.76%
2024-12-31	Skr30.84 Billion ≈ $3.32 Billion	+1.13%
2023-12-31	Skr30.50 Billion ≈ $3.28 Billion	-2.97%
2022-12-31	Skr31.43 Billion ≈ $3.38 Billion	+2.16%
2021-12-31	Skr30.77 Billion ≈ $3.31 Billion	+20.39%
2020-12-31	Skr25.56 Billion ≈ $2.75 Billion	+7.41%
2019-12-31	Skr23.79 Billion ≈ $2.56 Billion	+10.10%
2018-12-31	Skr21.61 Billion ≈ $2.33 Billion	+11.34%
2017-12-31	Skr19.41 Billion ≈ $2.09 Billion	+9.12%
2016-12-31	Skr17.79 Billion ≈ $1.91 Billion	+17.78%
2015-12-31	Skr15.10 Billion ≈ $1.63 Billion	+17.23%
2014-12-31	Skr12.88 Billion ≈ $1.39 Billion	+0.33%
2013-12-31	Skr12.84 Billion ≈ $1.38 Billion	+7.96%
2012-12-31	Skr11.89 Billion ≈ $1.28 Billion	+15.52%
2011-12-31	Skr10.29 Billion ≈ $1.11 Billion	+5.23%
2010-12-31	Skr9.78 Billion ≈ $1.05 Billion	+15.72%
2009-12-31	Skr8.45 Billion ≈ $909.79 Million	+5.31%
2008-12-31	Skr8.03 Billion ≈ $863.94 Million	-2.77%
2007-12-31	Skr8.26 Billion ≈ $888.59 Million	+6.76%
2006-12-31	Skr7.73 Billion ≈ $832.30 Million	+31.05%
2005-12-31	Skr5.90 Billion ≈ $635.10 Million	+242.51%
2004-12-31	Skr1.72 Billion ≈ $185.42 Million	+53.24%
2003-12-31	Skr1.12 Billion ≈ $121.00 Million	+33.30%
2002-12-31	Skr843.50 Million ≈ $90.77 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Wallenstam AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 10271.6% over the analyzed period, indicating profitable operations and earnings retention.

Wallenstam AB (publ) Net Assets Breakdown (December 2025)

Wallenstam AB (publ) net assets breakdown by equity component as of December 2025.

Component	Amount	Percentage
Retained Earnings	Skr31.79 Billion	98.38%
Common Stock	Skr165.00 Million	0.51%
Other Components	Skr359.00 Million	1.11%
Total Equity	Skr32.31 Billion	100.00%

Wallenstam AB (publ) Competitors by Market Cap

The table below lists competitors of Wallenstam AB (publ) ranked by their market capitalization.

Company	Market Cap
AviChina Industry & Technology Company Limited F:AVT	$2.29 Billion
Kunshan Kinglai Hygienic Materials Co Ltd SHE:300260	$2.29 Billion
Foot Locker Inc NYSE:FL	$2.29 Billion
Adani Wilmar Limited NSE:AWL	$2.30 Billion
West African Resources Limited F:W25	$2.29 Billion
Philip Morris CR A.S. PR:TABAK	$2.29 Billion
Zhuzhou Hongda Electronics Corp Ltd Class A SHE:300726	$2.29 Billion
Paz Oil TA:PZOL	$2.29 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wallenstam AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 30,844,000,000 to 32,313,000,000, a change of 1,469,000,000 (4.8%).
Net income of 2,564,000,000 contributed positively to equity growth.
Dividend payments of 323,000,000 reduced retained earnings.
Share repurchases of 773,000,000 reduced equity.
Other comprehensive income increased equity by 3,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr2.56 Billion	+7.93%
Dividends Paid	Skr323.00 Million	-1.0%
Share Repurchases	Skr773.00 Million	-2.39%
Other Comprehensive Income	Skr3.00 Million	+0.01%
Other Changes	Skr-2.00 Million	-0.01%
Total Change	Skr-	4.76%

Book Value vs Market Value Analysis

This analysis compares Wallenstam AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.75x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 42.41x to 0.75x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Skr0.88	Skr37.44	x
2003-12-31	Skr1.27	Skr37.44	x
2004-12-31	Skr2.08	Skr37.44	x
2005-12-31	Skr7.35	Skr37.44	x
2006-12-31	Skr10.21	Skr37.44	x
2007-12-31	Skr11.24	Skr37.44	x
2008-12-31	Skr11.35	Skr37.44	x
2009-12-31	Skr12.05	Skr37.44	x
2010-12-31	Skr14.11	Skr37.44	x
2011-12-31	Skr14.97	Skr37.44	x
2012-12-31	Skr17.38	Skr37.44	x
2013-12-31	Skr18.93	Skr37.44	x
2014-12-31	Skr19.15	Skr37.44	x
2015-12-31	Skr22.62	Skr37.44	x
2016-12-31	Skr26.90	Skr37.44	x
2017-12-31	Skr29.65	Skr37.44	x
2018-12-31	Skr33.36	Skr37.44	x
2019-12-31	Skr36.83	Skr37.44	x
2020-12-31	Skr39.56	Skr37.44	x
2021-12-31	Skr46.95	Skr37.44	x
2022-12-31	Skr47.63	Skr37.44	x
2023-12-31	Skr46.32	Skr37.44	x
2024-12-31	Skr46.97	Skr37.44	x
2025-12-31	Skr50.02	Skr37.44	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wallenstam AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 7.93%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 78.48%
• Asset Turnover: 0.04x
• Equity Multiplier: 2.32x
Recent ROE (7.93%) is below the historical average (15.05%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	36.34%	0.00%	0.00x	8.96x	Skr222.15 Million
2003	40.63%	0.00%	0.00x	8.47x	Skr344.36 Million
2004	48.35%	75.05%	0.11x	5.98x	Skr660.80 Million
2005	27.70%	134.01%	0.07x	2.94x	Skr1.04 Billion
2006	25.94%	161.92%	0.06x	2.56x	Skr1.23 Billion
2007	12.21%	81.22%	0.06x	2.39x	Skr182.30 Million
2008	4.59%	29.46%	0.06x	2.52x	Skr-434.50 Million
2009	5.78%	36.06%	0.06x	2.70x	Skr-356.40 Million
2010	16.07%	108.41%	0.06x	2.67x	Skr593.70 Million
2011	7.15%	48.04%	0.05x	2.81x	Skr-293.50 Million
2012	16.20%	112.43%	0.05x	2.62x	Skr737.70 Million
2013	9.95%	70.20%	0.06x	2.53x	Skr-7.00 Million
2014	4.54%	37.36%	0.05x	2.47x	Skr-703.30 Million
2015	18.18%	177.08%	0.04x	2.29x	Skr1.23 Billion
2016	18.83%	208.34%	0.04x	2.22x	Skr1.57 Billion
2017	12.47%	142.33%	0.04x	2.25x	Skr480.20 Million
2018	13.87%	156.96%	0.04x	2.23x	Skr837.10 Million
2019	11.50%	135.09%	0.04x	2.30x	Skr357.80 Million
2020	7.47%	89.54%	0.04x	2.37x	Skr-647.70 Million
2021	15.33%	202.97%	0.03x	2.17x	Skr1.64 Billion
2022	3.51%	44.30%	0.04x	2.13x	Skr-2.04 Billion
2023	-5.77%	-66.05%	0.04x	2.19x	Skr-4.81 Billion
2024	2.51%	24.42%	0.05x	2.23x	Skr-2.31 Billion
2025	7.93%	78.48%	0.04x	2.32x	Skr-667.30 Million

Industry Comparison

This section compares Wallenstam AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $2,806,719,000
Average return on equity (ROE) among peers: 13.14%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Wallenstam AB (publ) (WALL-B)	Skr32.31 Billion	36.34%	1.32x	$2.29 Billion
Altra Fastigheter AB (publ) (ALTRA)	$8.39 Billion	19.24%	1.07x	$1.56 Billion
Annehem Fastigheter AB (ANNE-B)	$280.50 Million	0.00%	2.10x	$116.65 Million
Bonasudden Holding AB (BONAS)	$235.92 Million	24.40%	1.75x	$24.41 Million
Brinova Fastigheter AB (publ) (BRIN-B)	$1.34 Billion	8.73%	1.91x	$222.01 Million
Eastnine AB (publ) (EAST)	$375.99 Million	19.24%	0.74x	$442.98 Million
Fastighetsbolaget Emilshus AB (EMIL-B)	$766.71 Million	12.10%	1.39x	$528.64 Million
Fabege AB (FABG)	$13.78 Billion	12.61%	1.61x	$2.21 Billion
Fastator AB (FASTAT)	$581.49 Million	8.83%	0.49x	$11.86 Million
Fleming Properties AB (FLMNG)	$62.19 Million	12.45%	1.32x	$35.92 Million
Fortinova Fastigheter AB Series B (FNOVA-B)	$2.25 Billion	13.81%	0.76x	$100.35 Million

About Wallenstam AB (publ)

ST:WALL-B Sweden Real Estate Services

Market Cap

$2.29 Billion

Skr21.30 Billion SEK

Market Cap Rank

#5499 Global

#81 in Sweden

Share Price

Skr37.44

Change (1 day)

-0.43%

52-Week Range

Skr34.24 - Skr45.66

All Time High

Skr80.73