Booster Co. Ltd (008470) - Net Assets
Based on the latest financial reports, Booster Co. Ltd (008470) has net assets worth ₩78.79 Billion KRW (≈ $53.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩105.82 Billion ≈ $71.71 Million USD) and total liabilities (₩27.03 Billion ≈ $18.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Booster Co. Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩78.79 Billion |
| % of Total Assets | 74.46% |
| Annual Growth Rate | 3.43% |
| 5-Year Change | 2.14% |
| 10-Year Change | 30.38% |
| Growth Volatility | 3.29 |
Booster Co. Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Booster Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 008470 total assets for the complete picture of this company's asset base.
Annual Net Assets for Booster Co. Ltd (2014–2024)
The table below shows the annual net assets of Booster Co. Ltd from 2014 to 2024. For live valuation and market cap data, see how much is Booster Co. Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩78.63 Billion ≈ $53.28 Million |
+1.64% |
| 2023-12-31 | ₩77.36 Billion ≈ $52.42 Million |
-1.72% |
| 2022-12-31 | ₩78.71 Billion ≈ $53.34 Million |
-1.33% |
| 2021-12-31 | ₩79.78 Billion ≈ $54.06 Million |
+3.63% |
| 2020-12-31 | ₩76.98 Billion ≈ $52.17 Million |
+4.52% |
| 2019-12-31 | ₩73.65 Billion ≈ $49.91 Million |
+3.73% |
| 2018-12-31 | ₩71.00 Billion ≈ $48.12 Million |
+2.55% |
| 2017-12-31 | ₩69.24 Billion ≈ $46.92 Million |
+4.99% |
| 2016-12-31 | ₩65.94 Billion ≈ $44.69 Million |
+9.35% |
| 2015-12-31 | ₩60.30 Billion ≈ $40.87 Million |
+7.42% |
| 2014-12-31 | ₩56.14 Billion ≈ $38.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Booster Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 50.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩65.62 Billion | 83.46% |
| Common Stock | ₩4.20 Billion | 5.34% |
| Other Components | ₩8.80 Billion | 11.20% |
| Total Equity | ₩78.63 Billion | 100.00% |
Booster Co. Ltd Competitors by Market Cap
The table below lists competitors of Booster Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BRAINCOOL AB
F:5YL
|
$21.22 Million |
|
Straits Inter Logistics Bhd
KLSE:0080
|
$21.22 Million |
|
Kronologi Asia Bhd
KLSE:0176
|
$21.24 Million |
|
Sungchang Autotech Co. Ltd
KQ:080470
|
$21.25 Million |
|
Little Green Pharma Ltd
AU:LGP
|
$21.19 Million |
|
Shin Poong Pap
KO:002870
|
$21.18 Million |
|
Minco Silver Corporation
TO:MSV
|
$21.17 Million |
|
TWay Holdings
KO:004870
|
$21.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Booster Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 77,355,521,580 to 78,627,628,600, a change of 1,272,107,020 (1.6%).
- Net income of 1,690,244,490 contributed positively to equity growth.
- Dividend payments of 484,908,660 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.69 Billion | +2.15% |
| Dividends Paid | ₩484.91 Million | -0.62% |
| Other Changes | ₩66.77 Million | +0.08% |
| Total Change | ₩- | 1.64% |
Book Value vs Market Value Analysis
This analysis compares Booster Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7846.00 | ₩3870.00 | x |
| 2017-12-31 | ₩8237.62 | ₩3870.00 | x |
| 2018-12-31 | ₩8448.07 | ₩3870.00 | x |
| 2019-12-31 | ₩8763.39 | ₩3870.00 | x |
| 2020-12-31 | ₩9525.28 | ₩3870.00 | x |
| 2021-12-31 | ₩9871.10 | ₩3870.00 | x |
| 2022-12-31 | ₩9739.56 | ₩3870.00 | x |
| 2023-12-31 | ₩9571.56 | ₩3870.00 | x |
| 2024-12-31 | ₩9728.96 | ₩3870.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Booster Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.59%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.34x
- Recent ROE (2.15%) is below the historical average (4.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 6.85% | 5.32% | 1.03x | 1.25x | ₩-1.77 Billion |
| 2015 | 8.31% | 6.50% | 1.02x | 1.26x | ₩-1.02 Billion |
| 2016 | 9.50% | 7.26% | 1.04x | 1.26x | ₩-327.79 Million |
| 2017 | 6.69% | 5.87% | 0.93x | 1.22x | ₩-2.29 Billion |
| 2018 | 4.21% | 3.65% | 0.96x | 1.21x | ₩-4.11 Billion |
| 2019 | 4.74% | 3.62% | 1.03x | 1.28x | ₩-3.87 Billion |
| 2020 | 7.09% | 5.42% | 1.08x | 1.21x | ₩-2.24 Billion |
| 2021 | 2.84% | 2.30% | 1.01x | 1.21x | ₩-5.71 Billion |
| 2022 | -1.57% | -1.35% | 0.95x | 1.22x | ₩-9.11 Billion |
| 2023 | 1.87% | 1.43% | 1.07x | 1.22x | ₩-6.29 Billion |
| 2024 | 2.15% | 1.59% | 1.01x | 1.34x | ₩-6.17 Billion |
Industry Comparison
This section compares Booster Co. Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $587,436,932,770
- Average return on equity (ROE) among peers: 7.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Booster Co. Ltd (008470) | ₩78.79 Billion | 6.85% | 0.34x | $21.20 Million |
| Hwacheon Mac (000850) | $229.88 Billion | 6.53% | 0.37x | $57.77 Million |
| Daidong Elec (008110) | $86.45 Billion | 7.06% | 0.35x | $71.25 Million |
| Simpac (009160) | $240.42 Billion | 6.73% | 0.74x | $101.09 Million |
| Kyung Dong Navien Co Ltd (009450) | $256.51 Billion | 10.30% | 0.96x | $761.04 Million |
| Korea Refract (010040) | $123.18 Billion | 9.45% | 0.75x | $48.01 Million |
| Woojin I&S Co Ltd (010400) | $109.12 Billion | 13.24% | 0.12x | $18.75 Million |
| Hwacheon Machi (010660) | $122.28 Billion | 7.14% | 0.42x | $75.74 Million |
| Han Shin Mach (011700) | $77.29 Billion | 7.98% | 0.23x | $101.16 Million |
| STX Corporation (011810) | $4.04 Trillion | 0.38% | 4.76x | $74.11 Million |
About Booster Co. Ltd
Booster Co., Ltd. manufactures and sells boilers in South Korea. The company offers oncethrough, vacuum hot water, non-furnace scrum, no pressure hot water, and pellet boilers, as well as heat pump, particulate matter baghouse system, compact unit system, and other devices. It also provides booster system, including scrum system, booster multi-control tower system, booster internet of things syst… Read more