Sam-A Pharm. Co. Ltd
Sam-A Pharm. Co., Ltd operates as a pharmaceutical company in South Korea. The company offers a range of pharmaceutical products in the areas of respiratory, anti-biotics, anti-virals, anti-histamines, anti-fungals, dermatology, pain/inflammation, gastrointestinal, cardiovascular, metabolism, urological, and steroids, as well as psychotropic agents; and OTC products in the areas of respiratory, a… Read more
Sam-A Pharm. Co. Ltd (009300) - Net Assets
Latest net assets as of September 2025: ₩224.41 Billion KRW
Based on the latest financial reports, Sam-A Pharm. Co. Ltd (009300) has net assets worth ₩224.41 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩246.13 Billion) and total liabilities (₩21.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩224.41 Billion |
| % of Total Assets | 91.18% |
| Annual Growth Rate | 6.98% |
| 5-Year Change | 32.29% |
| 10-Year Change | 57.04% |
| Growth Volatility | 6.44 |
Sam-A Pharm. Co. Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Sam-A Pharm. Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sam-A Pharm. Co. Ltd (2009–2024)
The table below shows the annual net assets of Sam-A Pharm. Co. Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩219.98 Billion | +9.73% |
| 2023-12-31 | ₩200.47 Billion | +10.99% |
| 2022-12-31 | ₩180.62 Billion | +5.00% |
| 2021-12-31 | ₩172.02 Billion | +3.45% |
| 2020-12-31 | ₩166.29 Billion | -1.11% |
| 2019-12-31 | ₩168.15 Billion | +4.50% |
| 2018-12-31 | ₩160.90 Billion | +3.07% |
| 2017-12-31 | ₩156.10 Billion | +4.83% |
| 2016-12-31 | ₩148.92 Billion | +6.31% |
| 2015-12-31 | ₩140.08 Billion | +4.42% |
| 2014-12-31 | ₩134.15 Billion | +10.57% |
| 2012-12-31 | ₩121.33 Billion | +9.72% |
| 2011-12-31 | ₩110.58 Billion | +8.43% |
| 2010-12-31 | ₩101.99 Billion | +27.62% |
| 2009-12-31 | ₩79.92 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sam-A Pharm. Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 224.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩196.48 Billion | 89.32% |
| Common Stock | ₩6.37 Billion | 2.90% |
| Other Components | ₩17.12 Billion | 7.78% |
| Total Equity | ₩219.98 Billion | 100.00% |
Sam-A Pharm. Co. Ltd Competitors by Market Cap
The table below lists competitors of Sam-A Pharm. Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
W S Industries (I) Limited
NSE:WSI
|
$21.28 Million |
|
Neonode Inc
NASDAQ:NEON
|
$21.28 Million |
|
Jericho Oil Corp
PINK:JROOF
|
$21.28 Million |
|
Arizona Lithium Limited
PINK:AZLAF
|
$21.29 Million |
|
AJ Advance Technology Public Company Limited
BK:AJA
|
$21.27 Million |
|
National Plastic Co Ltd Preferred
KO:004255
|
$21.26 Million |
|
Shinih Enterprise Co Ltd
TW:9944
|
$21.26 Million |
|
Air T Inc
NASDAQ:AIRT
|
$21.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sam-A Pharm. Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 200,470,212,490 to 219,975,767,580, a change of 19,505,555,090 (9.7%).
- Net income of 22,079,574,400 contributed positively to equity growth.
- Dividend payments of 4,577,506,500 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩22.08 Billion | +10.04% |
| Dividends Paid | ₩4.58 Billion | -2.08% |
| Other Changes | ₩2.00 Billion | +0.91% |
| Total Change | ₩- | 9.73% |
Book Value vs Market Value Analysis
This analysis compares Sam-A Pharm. Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.66x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩24399.17 | ₩16170.00 | x |
| 2017-12-31 | ₩25576.80 | ₩16170.00 | x |
| 2018-12-31 | ₩26363.09 | ₩16170.00 | x |
| 2019-12-31 | ₩27550.42 | ₩16170.00 | x |
| 2020-12-31 | ₩27245.21 | ₩16170.00 | x |
| 2021-12-31 | ₩28185.27 | ₩16170.00 | x |
| 2022-12-31 | ₩29593.29 | ₩16170.00 | x |
| 2023-12-31 | ₩32845.97 | ₩16170.00 | x |
| 2024-12-31 | ₩36041.87 | ₩16170.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sam-A Pharm. Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.04%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.10%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.13x
- Recent ROE (10.04%) is above the historical average (7.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 4.39% | 6.60% | 0.48x | 1.39x | ₩-4.49 Billion |
| 2010 | 22.56% | 42.03% | 0.43x | 1.26x | ₩12.81 Billion |
| 2011 | 8.88% | 17.27% | 0.41x | 1.25x | ₩-1.24 Billion |
| 2012 | 9.85% | 21.12% | 0.39x | 1.19x | ₩-182.06 Million |
| 2014 | 6.01% | 14.21% | 0.39x | 1.09x | ₩-5.35 Billion |
| 2015 | 5.11% | 12.00% | 0.39x | 1.09x | ₩-6.85 Billion |
| 2016 | 6.63% | 14.98% | 0.41x | 1.09x | ₩-5.02 Billion |
| 2017 | 3.72% | 9.39% | 0.37x | 1.08x | ₩-9.81 Billion |
| 2018 | 5.47% | 13.15% | 0.39x | 1.08x | ₩-7.29 Billion |
| 2019 | 6.06% | 14.25% | 0.38x | 1.13x | ₩-6.62 Billion |
| 2020 | 0.07% | 0.23% | 0.29x | 1.10x | ₩-16.50 Billion |
| 2021 | 1.97% | 6.20% | 0.29x | 1.10x | ₩-13.81 Billion |
| 2022 | 6.59% | 14.58% | 0.40x | 1.13x | ₩-6.15 Billion |
| 2023 | 10.66% | 21.99% | 0.42x | 1.15x | ₩1.33 Billion |
| 2024 | 10.04% | 23.10% | 0.38x | 1.13x | ₩82.00 Million |
Industry Comparison
This section compares Sam-A Pharm. Co. Ltd's net assets metrics with peer companies in the Pharmaceuticals industry.
Industry Context
- Industry: Pharmaceuticals
- Average net assets among peers: $90,338,736,328
- Average return on equity (ROE) among peers: -11.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sam-A Pharm. Co. Ltd (009300) | ₩224.41 Billion | 4.39% | 0.10x | $21.27 Million |
| Sam Chun Dang Pharm. Co. Ltd (000250) | $114.32 Billion | 10.17% | 0.61x | $3.69 Billion |
| DongKoo Bio&Pharma Co. Ltd (006620) | $94.65 Billion | 9.66% | 0.53x | $57.77 Million |
| NatureCell Co.Ltd (007390) | $34.02 Billion | -9.48% | 0.55x | $37.82 Million |
| Kyung Dong Pharmaceutical Co. Ltd (011040) | $257.20 Billion | 4.73% | 0.21x | $50.06 Million |
| WooGene B&G Co. Ltd (018620) | $26.51 Billion | -25.02% | 1.26x | $10.61 Million |
| Oscotec Inc (039200) | $28.83 Billion | -91.10% | 0.70x | $890.75 Million |
| EstechPharma Co. Ltd (041910) | $123.30 Billion | 5.58% | 0.09x | $50.99 Million |
| Komipharm International Co. Ltd (041960) | $93.39 Billion | -15.32% | 0.50x | $237.27 Million |
| Eagle Veterinary Technology Co.Ltd (044960) | $40.83 Billion | 8.91% | 0.29x | $20.48 Million |