W S Industries (I) Limited (WSI) - Net Assets

Latest as of March 2025: Rs1.98 Billion INR ≈ $21.45 Million USD

Based on the latest financial reports, W S Industries (I) Limited (WSI) has net assets worth Rs1.98 Billion INR (≈ $21.45 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.09 Billion ≈ $44.20 Million USD) and total liabilities (Rs2.10 Billion ≈ $22.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are W S Industries (I) Limited's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs1.98 Billion
% of Total Assets 48.53%
Annual Growth Rate 8.51%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 242.18

W S Industries (I) Limited - Net Assets Trend (2006–2025)

This chart illustrates how W S Industries (I) Limited's net assets have evolved over time, based on quarterly financial data. Also explore WSI total assets for the complete picture of this company's asset base.

Annual Net Assets for W S Industries (I) Limited (2006–2025)

The table below shows the annual net assets of W S Industries (I) Limited from 2006 to 2025. For live valuation and market cap data, see W S Industries (I) Limited (WSI) market capitalisation.

Year Net Assets Change
2025-03-31 Rs1.98 Billion
≈ $21.45 Million		 +44.35%
2024-03-31 Rs1.37 Billion
≈ $14.86 Million		 +111.58%
2023-03-31 Rs649.54 Million
≈ $7.02 Million		 +380.51%
2022-03-31 Rs-231.56 Million
≈ $-2.50 Million		 +75.22%
2021-03-31 Rs-934.28 Million
≈ $-10.10 Million		 -9.85%
2020-03-31 Rs-850.51 Million
≈ $-9.20 Million		 -5.68%
2019-03-31 Rs-804.77 Million
≈ $-8.70 Million		 +42.52%
2018-03-31 Rs-1.40 Billion
≈ $-15.14 Million		 -32.81%
2017-03-31 Rs-1.05 Billion
≈ $-11.40 Million		 +18.16%
2016-03-31 Rs-1.29 Billion
≈ $-13.93 Million		 -53.35%
2015-03-31 Rs-840.00 Million
≈ $-9.08 Million		 -181.35%
2014-03-31 Rs-298.56 Million
≈ $-3.23 Million		 -749.61%
2013-03-31 Rs45.96 Million
≈ $497.04K		 -96.76%
2012-03-31 Rs1.42 Billion
≈ $15.34 Million		 +102.15%
2011-03-31 Rs701.66 Million
≈ $7.59 Million		 -24.21%
2010-03-31 Rs925.78 Million
≈ $10.01 Million		 -6.87%
2009-03-31 Rs994.02 Million
≈ $10.75 Million		 -5.38%
2008-03-31 Rs1.05 Billion
≈ $11.36 Million		 +15.14%
2007-03-31 Rs912.44 Million
≈ $9.87 Million		 +117.24%
2006-03-31 Rs420.02 Million
≈ $4.54 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to W S Industries (I) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 514010000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Common Stock Rs633.80 Million 31.94%
Other Comprehensive Income Rs4.94 Billion 248.72%
Other Components Rs1.55 Billion 78.35%
Total Equity Rs1.98 Billion 100.00%

W S Industries (I) Limited Competitors by Market Cap

The table below lists competitors of W S Industries (I) Limited ranked by their market capitalization.

Company Market Cap
Nanoform Finland Plc
HE:NANOFH
 $49.78 Million
Opticis Company Limited
KQ:109080
 $49.78 Million
Aton Resources Inc
V:AAN
 $49.79 Million
LOOP INDUSTRIES DL-001
F:3L9
 $49.79 Million
Harbour Energy PLC
LSE:HBR
 $49.75 Million
SG&G Corporation
KQ:040610
 $49.74 Million
Manhattan Bridge Capital Inc
NASDAQ:LOAN
 $49.72 Million
Wspierania Przedsiebiorczosci
WAR:PTW
 $49.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in W S Industries (I) Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,374,290,000 to 1,984,600,000, a change of 610,310,000 (44.4%).
  • Net loss of 175,800,000 reduced equity.
  • Share repurchases of 785,500,000 reduced equity.
  • New share issuances of 785,500,000 increased equity.
  • Other comprehensive income increased equity by 4,064,999,000.
  • Other factors decreased equity by 3,278,889,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs-175.80 Million -8.86%
Share Repurchases Rs785.50 Million -39.58%
Share Issuances Rs785.50 Million +39.58%
Other Comprehensive Income Rs4.06 Billion +204.83%
Other Changes Rs-3.28 Billion -165.22%
Total Change Rs- 44.41%

Book Value vs Market Value Analysis

This analysis compares W S Industries (I) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.13x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.08x to 2.13x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs23.35 Rs72.00 x
2007-03-31 Rs43.16 Rs72.00 x
2008-03-31 Rs49.70 Rs72.00 x
2009-03-31 Rs37.80 Rs72.00 x
2010-03-31 Rs43.79 Rs72.00 x
2011-03-31 Rs24.24 Rs72.00 x
2012-03-31 Rs58.15 Rs72.00 x
2013-03-31 Rs-7.71 Rs72.00 x
2014-03-31 Rs-24.23 Rs72.00 x
2016-03-31 Rs-70.62 Rs72.00 x
2017-03-31 Rs-49.87 Rs72.00 x
2018-03-31 Rs-63.62 Rs72.00 x
2019-03-31 Rs-30.84 Rs72.00 x
2020-03-31 Rs-32.39 Rs72.00 x
2021-03-31 Rs-35.58 Rs72.00 x
2022-03-31 Rs-8.82 Rs72.00 x
2023-03-31 Rs19.53 Rs72.00 x
2024-03-31 Rs27.70 Rs72.00 x
2025-03-31 Rs33.85 Rs72.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently W S Industries (I) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -8.86%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -7.35%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 2.06x
  • Recent ROE (-8.86%) is below the historical average (-1.99%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 9.94% 2.84% 1.14x 3.06x Rs-265.94K
2007 7.15% 3.95% 0.94x 1.92x Rs-25.99 Million
2008 16.01% 7.41% 0.89x 2.43x Rs63.16 Million
2009 17.12% 6.09% 0.72x 3.92x Rs56.85 Million
2010 -12.63% -5.29% 0.67x 3.57x Rs-209.53 Million
2011 -78.59% -15.68% 0.77x 6.49x Rs-453.88 Million
2012 -52.37% -28.11% 0.49x 3.78x Rs-766.74 Million
2013 0.00% -4.63% 0.36x 0.00x Rs-47.65 Million
2014 0.00% -85.65% 0.28x 0.00x Rs-961.40 Million
2016 0.00% -616.19% 0.02x 0.00x Rs-286.61 Million
2017 0.00% -212.01% 0.00x 0.00x Rs76.29 Million
2018 0.00% 1417.79% 0.01x 0.00x Rs459.58 Million
2019 0.00% -68777.30% 0.00x 0.00x Rs-2.16 Billion
2020 0.00% -29212.98% 0.00x 0.00x Rs-522.58 Million
2021 0.00% -4027.88% 0.00x 0.00x Rs9.65 Million
2022 0.00% -27557.51% 0.00x 0.00x Rs-570.98 Million
2023 30.24% 24.68% 0.33x 3.68x Rs131.45 Million
2024 34.16% 14.39% 0.93x 2.54x Rs332.07 Million
2025 -8.86% -7.35% 0.58x 2.06x Rs-374.26 Million

Industry Comparison

This section compares W S Industries (I) Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $7,679,177,378
  • Average return on equity (ROE) among peers: 8.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
W S Industries (I) Limited (WSI) Rs1.98 Billion 9.94% 1.06x $49.77 Million
Apar Industries Limited (APARINDS) $2.88 Billion -1.23% 5.59x $5.36 Billion
Amara Raja Batteries Limited (ARE&M) $13.63 Billion 26.96% 0.46x $1.73 Billion
Bharat Bijlee Limited (BBL) $6.91 Billion 8.82% 0.61x $378.55 Million
CG Power and Industrial Solutions Limited (CGPOWER) $41.11 Billion -11.94% 1.48x $13.85 Billion
Cords Cable Industries Limited (CORDSCABLE) $1.46 Billion 2.99% 1.02x $25.10 Million
De Nora India Limited (DENORA) $392.64 Million 10.83% 0.24x $49.12 Million
Dynamic Cables Limited (DYCL) $270.46 Million 25.13% 4.97x $194.13 Million
Elin Electronics Limited (ELIN) $1.99 Billion 14.61% 1.00x $65.09 Million
Eveready Industries India Limited (EVEREADY) $5.93 Billion 2.29% 0.87x $263.38 Million
Exicom Tele-Systems Limited (EXICOM) $2.22 Billion 2.32% 1.72x $173.57 Million

About W S Industries (I) Limited

NSE:WSI India Electrical Equipment & Parts
Market Cap
$49.77 Million
Rs4.60 Billion INR
Market Cap Rank
#21901 Global
#1209 in India
Share Price
Rs72.00
Change (1 day)
-0.43%
52-Week Range
Rs61.33 - Rs99.50
All Time High
Rs181.54
Categories
Companies in India Electrical Equipment & Parts
About

W.S. Industries (India) Limited operates as infrastructure development and electrical project handling company in India and internationally. The company undertakes various infra projects, including hospitals, medical colleges, urban housings, large-scale industrials, electrical substation, transmission, commercial buildings, educational institutions, and roads and bridges; civil infrastructure, s… Read more