KC Feed Co. Ltd
KC Feed Co., Ltd. produces and sells livestock feed in South Korea. It offers feed for laying hen, pig, domestic cow, and others, as well as for family site. The company was founded in 1970 and is headquartered in Yeongcheon-si, South Korea.
KC Feed Co. Ltd (025880) - Net Assets
Latest net assets as of September 2025: ₩79.02 Billion KRW
Based on the latest financial reports, KC Feed Co. Ltd (025880) has net assets worth ₩79.02 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩120.18 Billion) and total liabilities (₩41.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩79.02 Billion |
| % of Total Assets | 65.75% |
| Annual Growth Rate | 3.29% |
| 5-Year Change | 34.32% |
| 10-Year Change | 60.75% |
| Growth Volatility | 7.61 |
KC Feed Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how KC Feed Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KC Feed Co. Ltd (2011–2024)
The table below shows the annual net assets of KC Feed Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩71.23 Billion | +7.57% |
| 2023-12-31 | ₩66.22 Billion | +9.45% |
| 2022-12-31 | ₩60.50 Billion | +6.55% |
| 2021-12-31 | ₩56.78 Billion | +7.08% |
| 2020-12-31 | ₩53.03 Billion | +1.54% |
| 2019-12-31 | ₩52.22 Billion | -11.63% |
| 2018-12-31 | ₩59.09 Billion | +1.23% |
| 2017-12-31 | ₩58.37 Billion | +11.61% |
| 2016-12-31 | ₩52.30 Billion | +18.04% |
| 2015-12-31 | ₩44.31 Billion | -4.82% |
| 2014-12-31 | ₩46.55 Billion | -5.86% |
| 2013-12-31 | ₩49.45 Billion | +0.94% |
| 2012-12-31 | ₩48.99 Billion | +4.75% |
| 2011-12-31 | ₩46.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KC Feed Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5435652555000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩54.36 Billion | 76.31% |
| Common Stock | ₩8.36 Billion | 11.73% |
| Other Components | ₩8.51 Billion | 11.95% |
| Total Equity | ₩71.23 Billion | 100.00% |
KC Feed Co. Ltd Competitors by Market Cap
The table below lists competitors of KC Feed Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wisher Industrial Co Ltd
TW:1465
|
$23.29 Million |
|
Easy Software AG
HM:ESY
|
$23.30 Million |
|
Lima Dua Lima Tiga PT
JK:LUCY
|
$23.30 Million |
|
Nara Mold & Die Co. Ltd
KQ:051490
|
$23.31 Million |
|
Moneyme Ltd
AU:MME
|
$23.29 Million |
|
Consultatio SA
BA:CTIO
|
$23.28 Million |
|
Botnia Gold AB (publ)
ST:BOTX
|
$23.28 Million |
|
Budi Starch & Sweetener Tbk
JK:BUDI
|
$23.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KC Feed Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 65,645,134,680 to 71,226,852,570, a change of 5,581,717,890 (8.5%).
- Net income of 6,837,132,200 contributed positively to equity growth.
- Dividend payments of 1,183,885,200 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩6.84 Billion | +9.6% |
| Dividends Paid | ₩1.18 Billion | -1.66% |
| Other Changes | ₩-71.53 Million | -0.1% |
| Total Change | ₩- | 8.50% |
Book Value vs Market Value Analysis
This analysis compares KC Feed Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.91x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3313.47 | ₩3005.00 | x |
| 2017-12-31 | ₩3698.03 | ₩3005.00 | x |
| 2018-12-31 | ₩3743.54 | ₩3005.00 | x |
| 2019-12-31 | ₩3308.26 | ₩3005.00 | x |
| 2020-12-31 | ₩3359.37 | ₩3005.00 | x |
| 2021-12-31 | ₩3597.22 | ₩3005.00 | x |
| 2022-12-31 | ₩3832.71 | ₩3005.00 | x |
| 2023-12-31 | ₩4158.67 | ₩3005.00 | x |
| 2024-12-31 | ₩4512.27 | ₩3005.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KC Feed Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.64%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.45x
- Recent ROE (9.60%) is above the historical average (2.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 4.16% | 2.47% | 0.96x | 1.75x | ₩-2.71 Billion |
| 2012 | 4.85% | 2.57% | 0.84x | 2.25x | ₩-2.51 Billion |
| 2013 | 0.97% | 0.47% | 0.97x | 2.12x | ₩-4.47 Billion |
| 2014 | -5.87% | -2.95% | 0.75x | 2.64x | ₩-7.40 Billion |
| 2015 | -4.69% | -2.49% | 0.84x | 2.25x | ₩-6.51 Billion |
| 2016 | 1.50% | 0.97% | 0.76x | 2.03x | ₩-4.44 Billion |
| 2017 | 11.61% | 8.50% | 0.76x | 1.81x | ₩938.58 Million |
| 2018 | 1.69% | 1.56% | 0.61x | 1.78x | ₩-4.91 Billion |
| 2019 | -12.37% | -10.05% | 0.63x | 1.94x | ₩-11.68 Billion |
| 2020 | 2.16% | 1.74% | 0.65x | 1.91x | ₩-4.16 Billion |
| 2021 | 7.09% | 5.31% | 0.80x | 1.68x | ₩-1.65 Billion |
| 2022 | 6.94% | 4.75% | 0.91x | 1.61x | ₩-1.85 Billion |
| 2023 | 10.10% | 7.16% | 0.94x | 1.50x | ₩66.88 Million |
| 2024 | 9.60% | 6.64% | 1.00x | 1.45x | ₩-285.55 Million |
Industry Comparison
This section compares KC Feed Co. Ltd's net assets metrics with peer companies in the Food & Tobacco industry.
Industry Context
- Industry: Food & Tobacco
- Average net assets among peers: $104,999,545,132
- Average return on equity (ROE) among peers: 4.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KC Feed Co. Ltd (025880) | ₩79.02 Billion | 4.16% | 0.52x | $23.29 Million |
| MSC Co. Ltd (009780) | $28.51 Billion | 3.06% | 2.50x | $22.92 Million |
| FarmStory Co. Ltd (027710) | $148.69 Billion | -4.00% | 3.43x | $53.59 Million |
| Helixmith Co. Ltd (084990) | $142.04 Billion | -10.89% | 0.05x | $126.21 Million |
| EASY BIOInc (353810) | $66.17 Billion | 23.49% | 1.60x | $85.89 Million |
| H.Pio Co. Ltd. (357230) | $139.59 Billion | 11.80% | 0.29x | $10.09 Million |