FarmStory Co. Ltd
FarmStory Co., Ltd. manufactures and sells mixed feed in South Korea. It also engages in slaughtering and retailing livestock products. The company was formerly known as Farmstory Hannaeng Bio & Food Co., Ltd. and changed its name to FarmStory Co., Ltd. in 2012. FarmStory Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea. FarmStory Co., Ltd. is a subsidiary of EasyBio Co., … Read more
FarmStory Co. Ltd (027710) - Net Assets
Latest net assets as of September 2025: ₩341.54 Billion KRW
Based on the latest financial reports, FarmStory Co. Ltd (027710) has net assets worth ₩341.54 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩966.09 Billion) and total liabilities (₩624.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩341.54 Billion |
| % of Total Assets | 35.35% |
| Annual Growth Rate | 9.31% |
| 5-Year Change | 24.99% |
| 10-Year Change | 141.83% |
| Growth Volatility | 18.09 |
FarmStory Co. Ltd - Net Assets Trend (2002–2024)
This chart illustrates how FarmStory Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FarmStory Co. Ltd (2002–2024)
The table below shows the annual net assets of FarmStory Co. Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩257.70 Billion | +1.04% |
| 2023-12-31 | ₩255.06 Billion | +23.99% |
| 2022-12-31 | ₩205.71 Billion | -2.00% |
| 2021-12-31 | ₩209.90 Billion | +1.81% |
| 2020-12-31 | ₩206.17 Billion | +27.26% |
| 2019-12-31 | ₩162.01 Billion | +8.96% |
| 2018-12-31 | ₩148.69 Billion | -3.68% |
| 2017-12-31 | ₩154.37 Billion | +12.10% |
| 2016-12-31 | ₩137.71 Billion | +29.22% |
| 2015-12-31 | ₩106.56 Billion | +2.72% |
| 2014-12-31 | ₩103.74 Billion | -26.77% |
| 2013-12-31 | ₩141.66 Billion | +1.82% |
| 2012-12-31 | ₩139.14 Billion | +13.11% |
| 2011-12-31 | ₩123.01 Billion | +5.40% |
| 2010-12-31 | ₩116.71 Billion | +1.65% |
| 2009-12-31 | ₩114.82 Billion | +18.49% |
| 2008-12-31 | ₩96.90 Billion | -4.13% |
| 2007-12-31 | ₩101.07 Billion | -7.62% |
| 2006-12-31 | ₩109.41 Billion | +29.56% |
| 2005-12-31 | ₩84.45 Billion | +64.36% |
| 2004-12-31 | ₩51.38 Billion | +9.23% |
| 2003-12-31 | ₩47.03 Billion | +29.26% |
| 2002-12-31 | ₩36.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to FarmStory Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9303327191000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩93.03 Billion | 36.10% |
| Common Stock | ₩57.51 Billion | 22.32% |
| Other Components | ₩107.16 Billion | 41.58% |
| Total Equity | ₩257.70 Billion | 100.00% |
FarmStory Co. Ltd Competitors by Market Cap
The table below lists competitors of FarmStory Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kpx Holdings
KO:092230
|
$53.59 Million |
|
Banyan Gold Corp
OTCQB:BYAGF
|
$53.59 Million |
|
U-Media Communications
TWO:6470
|
$53.63 Million |
|
Maxigen Biotech Inc
TW:1783
|
$53.63 Million |
|
Gabriel Holding
CO:GABR
|
$53.59 Million |
|
TEAM Consulting Engineering and Management Public Company Limited
BK:TEAMG
|
$53.58 Million |
|
AWFDF
PINK:AWFDF
|
$53.56 Million |
|
Josef Manner & Comp. AG
VI:MAN
|
$53.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FarmStory Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 211,766,496,940 to 257,702,372,010, a change of 45,935,875,070 (21.7%).
- Net income of 3,888,717,760 contributed positively to equity growth.
- Dividend payments of 2,765,056,530 reduced retained earnings.
- Share repurchases of 99,323,000 reduced equity.
- New share issuances of 99,323,000 increased equity.
- Other factors increased equity by 44,812,213,840.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.89 Billion | +1.51% |
| Dividends Paid | ₩2.77 Billion | -1.07% |
| Share Repurchases | ₩99.32 Million | -0.04% |
| Share Issuances | ₩99.32 Million | +0.04% |
| Other Changes | ₩44.81 Billion | +17.39% |
| Total Change | ₩- | 21.69% |
Book Value vs Market Value Analysis
This analysis compares FarmStory Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1573.17 | ₩1328.00 | x |
| 2017-12-31 | ₩1763.51 | ₩1328.00 | x |
| 2018-12-31 | ₩1698.70 | ₩1328.00 | x |
| 2019-12-31 | ₩1464.81 | ₩1328.00 | x |
| 2020-12-31 | ₩1864.09 | ₩1328.00 | x |
| 2021-12-31 | ₩1897.82 | ₩1328.00 | x |
| 2022-12-31 | ₩1859.91 | ₩1328.00 | x |
| 2023-12-31 | ₩1914.67 | ₩1328.00 | x |
| 2024-12-31 | ₩2329.99 | ₩1328.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FarmStory Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.27%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 3.87x
- Recent ROE (1.51%) is below the historical average (6.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 21.55% | 4.41% | 2.05x | 2.39x | ₩3.78 Billion |
| 2003 | 9.51% | 2.85% | 0.94x | 3.53x | ₩-166.46 Million |
| 2004 | 11.76% | 1.69% | 1.32x | 5.27x | ₩538.29 Million |
| 2005 | 8.70% | 1.69% | 1.44x | 3.56x | ₩-773.11 Million |
| 2006 | 7.03% | 1.28% | 1.12x | 4.87x | ₩-1.91 Billion |
| 2007 | 5.37% | 1.24% | 1.22x | 3.55x | ₩-3.33 Billion |
| 2009 | 14.36% | 1.69% | 1.69x | 5.03x | ₩3.53 Billion |
| 2010 | 7.32% | 0.80% | 1.89x | 4.84x | ₩-2.25 Billion |
| 2012 | 14.29% | 1.51% | 1.42x | 6.68x | ₩4.82 Billion |
| 2013 | 6.99% | 0.79% | 1.45x | 6.09x | ₩-3.56 Billion |
| 2014 | 0.21% | 0.02% | 1.34x | 7.70x | ₩-9.71 Billion |
| 2015 | 2.71% | 0.27% | 1.39x | 7.16x | ₩-7.77 Billion |
| 2016 | 11.37% | 1.74% | 1.36x | 4.82x | ₩1.89 Billion |
| 2017 | 8.95% | 1.65% | 1.48x | 3.68x | ₩-1.63 Billion |
| 2018 | -4.00% | -0.65% | 1.40x | 4.43x | ₩-20.82 Billion |
| 2019 | -3.17% | -0.53% | 1.51x | 3.96x | ₩-21.33 Billion |
| 2020 | 13.16% | 2.81% | 1.47x | 3.18x | ₩6.52 Billion |
| 2021 | 2.43% | 0.49% | 1.23x | 4.01x | ₩-15.89 Billion |
| 2022 | -2.66% | -0.36% | 1.55x | 4.74x | ₩-26.04 Billion |
| 2023 | 4.73% | 0.67% | 1.60x | 4.43x | ₩-11.16 Billion |
| 2024 | 1.51% | 0.27% | 1.46x | 3.87x | ₩-21.88 Billion |
Industry Comparison
This section compares FarmStory Co. Ltd's net assets metrics with peer companies in the Food & Tobacco industry.
Industry Context
- Industry: Food & Tobacco
- Average net assets among peers: $85,058,320,720
- Average return on equity (ROE) among peers: 6.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FarmStory Co. Ltd (027710) | ₩341.54 Billion | 21.55% | 1.83x | $53.59 Million |
| MSC Co. Ltd (009780) | $28.51 Billion | 3.06% | 2.50x | $22.92 Million |
| KC Feed Co. Ltd (025880) | $48.99 Billion | 4.84% | 1.25x | $23.29 Million |
| Helixmith Co. Ltd (084990) | $142.04 Billion | -10.89% | 0.05x | $126.21 Million |
| EASY BIOInc (353810) | $66.17 Billion | 23.49% | 1.60x | $85.89 Million |
| H.Pio Co. Ltd. (357230) | $139.59 Billion | 11.80% | 0.29x | $10.09 Million |