Daou Data Corp
Daou Data Corp. provides IT and online/offline payment infrastructure services in South Korea and internationally. It offers KIWOOM pay VAN services, including dynamic currency conversion, tax refund, and mobile app for operation management; KIWOOM pay PG services for online transactions, such as merchants management dashboard, and secure transaction; and IT solutions, including software and onli… Read more
Daou Data Corp (032190) - Net Assets
Latest net assets as of September 2025: ₩7.37 Trillion KRW
Based on the latest financial reports, Daou Data Corp (032190) has net assets worth ₩7.37 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩74.63 Trillion) and total liabilities (₩67.26 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩7.37 Trillion |
| % of Total Assets | 9.88% |
| Annual Growth Rate | 16.98% |
| 5-Year Change | 80.89% |
| 10-Year Change | -12.05% |
| Growth Volatility | 132.79 |
Daou Data Corp - Net Assets Trend (2006–2024)
This chart illustrates how Daou Data Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Daou Data Corp (2006–2024)
The table below shows the annual net assets of Daou Data Corp from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.36 Trillion | -76.29% |
| 2023-12-31 | ₩5.72 Trillion | +403.31% |
| 2022-12-31 | ₩1.14 Trillion | +23.28% |
| 2021-12-31 | ₩921.24 Billion | +22.93% |
| 2020-12-31 | ₩749.39 Billion | +23.17% |
| 2019-12-31 | ₩608.44 Billion | +39.75% |
| 2018-12-31 | ₩435.38 Billion | -7.93% |
| 2017-12-31 | ₩472.88 Billion | -72.44% |
| 2016-12-31 | ₩1.72 Trillion | +11.34% |
| 2015-12-31 | ₩1.54 Trillion | +17.97% |
| 2014-12-31 | ₩1.31 Trillion | +7.59% |
| 2013-12-31 | ₩1.21 Trillion | +5.86% |
| 2012-12-31 | ₩1.15 Trillion | +8.15% |
| 2011-12-31 | ₩1.06 Trillion | +7.26% |
| 2010-12-31 | ₩988.93 Billion | +23.98% |
| 2009-12-31 | ₩797.67 Billion | +34.38% |
| 2008-12-31 | ₩593.57 Billion | +431.08% |
| 2007-12-31 | ₩111.77 Billion | +38.73% |
| 2006-12-31 | ₩80.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Daou Data Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 103022384331000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.03 Trillion | 76.00% |
| Common Stock | ₩19.15 Billion | 1.41% |
| Other Components | ₩306.17 Billion | 22.59% |
| Total Equity | ₩1.36 Trillion | 100.00% |
Daou Data Corp Competitors by Market Cap
The table below lists competitors of Daou Data Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SUNAC SERVIC.HLDGS HD-01
F:65D
|
$227.42 Million |
|
CyberTAN Technology Inc
TW:3062
|
$227.43 Million |
|
Agesa Hayat ve Emeklilik AS
IS:AGESA
|
$227.49 Million |
|
Amotiv Limited
TO:AOV
|
$227.52 Million |
|
Suzhou Industrial Park Heshun Electric Co Ltd
SHE:300141
|
$227.28 Million |
|
Gunkul Engineering Public Company Limited
BK:GUNKUL
|
$227.26 Million |
|
Shijihengtong Technology Co. Ltd. A
SHE:301428
|
$227.23 Million |
|
Chengdu Gas Group Co Ltd
SHG:603053
|
$227.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daou Data Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,179,674,365,590 to 1,355,542,376,510, a change of 175,868,010,920 (14.9%).
- Net income of 164,325,141,220 contributed positively to equity growth.
- Dividend payments of 83,417,938,090 reduced retained earnings.
- Other factors increased equity by 94,960,807,790.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩164.33 Billion | +12.12% |
| Dividends Paid | ₩83.42 Billion | -6.15% |
| Other Changes | ₩94.96 Billion | +7.01% |
| Total Change | ₩- | 14.91% |
Book Value vs Market Value Analysis
This analysis compares Daou Data Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.09x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩11332.27 | ₩23650.00 | x |
| 2017-12-31 | ₩12346.79 | ₩23650.00 | x |
| 2018-12-31 | ₩11367.65 | ₩23650.00 | x |
| 2019-12-31 | ₩15886.13 | ₩23650.00 | x |
| 2020-12-31 | ₩19566.42 | ₩23650.00 | x |
| 2021-12-31 | ₩24053.24 | ₩23650.00 | x |
| 2022-12-31 | ₩29653.58 | ₩23650.00 | x |
| 2023-12-31 | ₩30800.90 | ₩23650.00 | x |
| 2024-12-31 | ₩35392.75 | ₩23650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daou Data Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.35%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 42.61x
- Recent ROE (12.12%) is above the historical average (11.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.49% | 7.37% | 0.77x | 2.02x | ₩1.20 Billion |
| 2007 | 10.41% | 8.60% | 0.68x | 1.77x | ₩441.79 Million |
| 2008 | 18.08% | 3.51% | 0.38x | 13.49x | ₩10.63 Billion |
| 2009 | 10.72% | 2.35% | 0.25x | 18.55x | ₩1.10 Billion |
| 2010 | 14.13% | 3.03% | 0.24x | 19.59x | ₩7.49 Billion |
| 2011 | 7.32% | 1.84% | 0.21x | 19.36x | ₩-6.04 Billion |
| 2012 | 4.90% | 1.36% | 0.18x | 19.90x | ₩-12.94 Billion |
| 2013 | 6.77% | 1.88% | 0.19x | 18.79x | ₩-8.73 Billion |
| 2014 | 8.84% | 2.47% | 0.19x | 19.33x | ₩-3.35 Billion |
| 2015 | 22.36% | 6.74% | 0.18x | 18.38x | ₩47.97 Billion |
| 2016 | 4.89% | 1.54% | 0.14x | 22.81x | ₩-22.19 Billion |
| 2017 | 7.57% | 2.16% | 0.13x | 27.49x | ₩-11.48 Billion |
| 2018 | 7.59% | 1.24% | 0.14x | 44.43x | ₩-10.48 Billion |
| 2019 | 11.22% | 1.89% | 0.15x | 40.50x | ₩7.40 Billion |
| 2020 | 12.83% | 1.89% | 0.13x | 52.04x | ₩21.17 Billion |
| 2021 | 15.96% | 2.23% | 0.14x | 51.02x | ₩54.87 Billion |
| 2022 | 17.94% | 2.09% | 0.20x | 43.91x | ₩90.15 Billion |
| 2023 | 5.39% | 0.62% | 0.19x | 45.72x | ₩-54.40 Billion |
| 2024 | 12.12% | 1.35% | 0.21x | 42.61x | ₩28.77 Billion |
Industry Comparison
This section compares Daou Data Corp's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,171,365,589,922
- Average return on equity (ROE) among peers: -0.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daou Data Corp (032190) | ₩7.37 Trillion | 11.49% | 9.13x | $227.30 Million |
| CItech Co Ltd (004920) | $34.39 Billion | -4.36% | 0.16x | $16.60 Million |
| Ssangyong Information & Communications Corp (010280) | $44.71 Billion | -4.06% | 2.04x | $29.02 Million |
| DB INC (012030) | $246.28 Billion | -25.91% | 1.59x | $113.49 Million |
| Samsung SDS Co Ltd (018260) | $7.44 Trillion | 8.21% | 0.41x | $4.40 Billion |
| Daou Tech (023590) | $2.44 Trillion | 4.52% | 6.75x | $720.57 Million |
| Shinsegae I&C (035510) | $199.24 Billion | 5.35% | 0.45x | $108.26 Million |
| WIZ CORP Inc (038620) | $31.04 Billion | 1.18% | 0.04x | $25.91 Million |
| KL-Net Corp (039420) | $30.56 Billion | 8.05% | 0.25x | $27.14 Million |
| Leenos Corp (039980) | $71.80 Billion | 1.39% | 0.28x | $63.07 Million |