Gunkul Engineering Public Company Limited (GUNKUL) - Net Assets
Based on the latest financial reports, Gunkul Engineering Public Company Limited (GUNKUL) has net assets worth ฿14.21 Billion THB (≈ $442.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿30.90 Billion ≈ $963.00 Million USD) and total liabilities (฿16.68 Billion ≈ $520.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GUNKUL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿14.21 Billion |
| % of Total Assets | 46.0% |
| Annual Growth Rate | 22.09% |
| 5-Year Change | 11.26% |
| 10-Year Change | 61.58% |
| Growth Volatility | 56.54 |
Gunkul Engineering Public Company Limited - Net Assets Trend (2007–2024)
This chart illustrates how Gunkul Engineering Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Gunkul Engineering Public Company Limite for the complete picture of this company's asset base.
Annual Net Assets for Gunkul Engineering Public Company Limited (2007–2024)
The table below shows the annual net assets of Gunkul Engineering Public Company Limited from 2007 to 2024. For live valuation and market cap data, see Gunkul Engineering Public Company Limite market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿13.88 Billion ≈ $432.63 Million |
-0.79% |
| 2023-12-31 | ฿13.99 Billion ≈ $436.07 Million |
-1.06% |
| 2022-12-31 | ฿14.14 Billion ≈ $440.72 Million |
+6.45% |
| 2021-12-31 | ฿13.28 Billion ≈ $414.03 Million |
+6.48% |
| 2020-12-31 | ฿12.48 Billion ≈ $388.84 Million |
+10.08% |
| 2019-12-31 | ฿11.33 Billion ≈ $353.24 Million |
+19.29% |
| 2018-12-31 | ฿9.50 Billion ≈ $296.11 Million |
-3.09% |
| 2017-12-31 | ฿9.80 Billion ≈ $305.54 Million |
+0.55% |
| 2016-12-31 | ฿9.75 Billion ≈ $303.88 Million |
+13.49% |
| 2015-12-31 | ฿8.59 Billion ≈ $267.75 Million |
+155.68% |
| 2014-12-31 | ฿3.36 Billion ≈ $104.72 Million |
+7.66% |
| 2013-12-31 | ฿3.12 Billion ≈ $97.27 Million |
+169.12% |
| 2012-12-31 | ฿1.16 Billion ≈ $36.14 Million |
-2.03% |
| 2011-12-31 | ฿1.18 Billion ≈ $36.89 Million |
+4.54% |
| 2010-12-31 | ฿1.13 Billion ≈ $35.29 Million |
+124.11% |
| 2009-12-31 | ฿505.21 Million ≈ $15.75 Million |
-18.93% |
| 2008-12-31 | ฿623.19 Million ≈ $19.42 Million |
+33.59% |
| 2007-12-31 | ฿466.50 Million ≈ $14.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gunkul Engineering Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4067.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿8.20 Billion | 59.29% |
| Common Stock | ฿2.22 Billion | 16.06% |
| Other Comprehensive Income | ฿994.10 Million | 7.19% |
| Other Components | ฿2.42 Billion | 17.46% |
| Total Equity | ฿13.83 Billion | 100.00% |
Gunkul Engineering Public Company Limited Competitors by Market Cap
The table below lists competitors of Gunkul Engineering Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eletromidia S.A
SA:ELMD3
|
$874.17 Million |
|
Guangzhou Jinzhong Auto Parts Manufacturing Co. Ltd.
SHE:301133
|
$874.32 Million |
|
Shandong Huatai Paper Industry Shareholding Co Ltd
SHG:600308
|
$874.55 Million |
|
CH. Karnchang Public Company Limited
BK:CK-R
|
$874.67 Million |
|
KRN Heat Exchanger and Refrigeration
NSE:KRN
|
$873.99 Million |
|
Asuransi Jiwa Sinarmas Msig PT
JK:LIFE
|
$873.67 Million |
|
Akcansa Cimento Sanayi ve Ticaret AS
IS:AKCNS
|
$873.45 Million |
|
HMC Capital Ltd
AU:HMC
|
$872.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gunkul Engineering Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,932,787,522 to 13,829,732,620, a change of -103,054,902 (-0.7%).
- Net income of 1,660,830,941 contributed positively to equity growth.
- Dividend payments of 688,251,960 reduced retained earnings.
- Share repurchases of 592,533,684 reduced equity.
- Other comprehensive income increased equity by 592,533,684.
- Other factors decreased equity by 1,075,633,883.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.66 Billion | +12.01% |
| Dividends Paid | ฿688.25 Million | -4.98% |
| Share Repurchases | ฿592.53 Million | -4.28% |
| Other Comprehensive Income | ฿592.53 Million | +4.28% |
| Other Changes | ฿-1.08 Billion | -7.78% |
| Total Change | ฿- | -0.74% |
Book Value vs Market Value Analysis
This analysis compares Gunkul Engineering Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.43x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿0.31 | ฿3.26 | x |
| 2009-12-31 | ฿0.09 | ฿3.26 | x |
| 2010-12-31 | ฿0.19 | ฿3.26 | x |
| 2011-12-31 | ฿0.16 | ฿3.26 | x |
| 2012-12-31 | ฿0.15 | ฿3.26 | x |
| 2013-12-31 | ฿0.39 | ฿3.26 | x |
| 2014-12-31 | ฿0.45 | ฿3.26 | x |
| 2015-12-31 | ฿1.05 | ฿3.26 | x |
| 2016-12-31 | ฿1.03 | ฿3.26 | x |
| 2017-12-31 | ฿1.03 | ฿3.26 | x |
| 2018-12-31 | ฿1.01 | ฿3.26 | x |
| 2019-12-31 | ฿1.22 | ฿3.26 | x |
| 2020-12-31 | ฿1.41 | ฿3.26 | x |
| 2021-12-31 | ฿1.49 | ฿3.26 | x |
| 2022-12-31 | ฿1.58 | ฿3.26 | x |
| 2023-12-31 | ฿1.58 | ฿3.26 | x |
| 2024-12-31 | ฿1.60 | ฿3.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gunkul Engineering Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.01%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.33%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.36x
- Recent ROE (12.01%) is below the historical average (18.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 21.03% | 7.33% | 1.32x | 2.18x | ฿53.14 Million |
| 2009 | 10.52% | 6.09% | 1.02x | 1.70x | ฿2.65 Million |
| 2010 | 10.88% | 9.47% | 0.73x | 1.58x | ฿9.96 Million |
| 2011 | 7.56% | 3.38% | 0.48x | 4.68x | ฿-28.84 Million |
| 2012 | 72.00% | 18.11% | 0.62x | 6.43x | ฿671.28 Million |
| 2013 | 30.99% | 43.59% | 0.44x | 1.61x | ฿598.03 Million |
| 2014 | 16.24% | 18.40% | 0.41x | 2.16x | ฿209.56 Million |
| 2015 | 8.50% | 15.40% | 0.24x | 2.33x | ฿-121.20 Million |
| 2016 | 5.90% | 17.23% | 0.12x | 2.82x | ฿-373.08 Million |
| 2017 | 6.90% | 13.33% | 0.16x | 3.30x | ฿-285.09 Million |
| 2018 | 12.18% | 17.42% | 0.17x | 4.00x | ฿194.12 Million |
| 2019 | 20.05% | 30.25% | 0.18x | 3.64x | ฿1.08 Billion |
| 2020 | 27.63% | 39.45% | 0.19x | 3.73x | ฿2.18 Billion |
| 2021 | 16.99% | 23.92% | 0.22x | 3.24x | ฿917.11 Million |
| 2022 | 21.39% | 40.11% | 0.23x | 2.30x | ฿1.60 Billion |
| 2023 | 10.58% | 19.39% | 0.23x | 2.36x | ฿81.19 Million |
| 2024 | 12.01% | 18.33% | 0.28x | 2.36x | ฿277.86 Million |
Industry Comparison
This section compares Gunkul Engineering Public Company Limited's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $39,362,191,280
- Average return on equity (ROE) among peers: 8.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gunkul Engineering Public Company Limited (GUNKUL) | ฿14.21 Billion | 21.03% | 1.17x | $874.02 Million |
| B.Grimm Power Public Company Limited (BGRIM) | $11.53 Billion | 11.97% | 5.59x | $1.13 Billion |
| Banpu Power Public Company Limited (BPP) | $54.49 Billion | 3.20% | 0.79x | $1.13 Billion |
| BANPU POWER (BPP-R) | $11.47 Billion | 18.09% | 1.55x | $821.71 Million |
| CK Power Public Company Limited (CKP) | $40.13 Billion | 3.35% | 0.80x | $597.99 Million |
| CK Power Public Company Limited (CKP-R) | $30.51 Billion | 0.18% | 0.94x | $689.15 Million |
| Electricity Generating Public Company Limited (EGCO) | $42.00 Billion | 20.01% | 0.28x | $1.91 Billion |
| Gulf Energy Development Public Company Limited (GULF) | $135.80 Billion | 8.41% | 2.08x | $27.94 Billion |
| Nava Nakorn Public Company Limited (NNCL) | $3.15 Billion | 11.17% | 0.36x | $98.96 Million |
| Rojana Industrial Park Public Company Limited (ROJNA) | $25.18 Billion | 0.46% | 2.06x | $304.80 Million |
About Gunkul Engineering Public Company Limited
Gunkul Engineering Public Company Limited, together with its subsidiaries, generates and sells renewable energy in Thailand, Japan, and Vietnam. It operates in four segments: Manufacturing and Selling of Equipments for Electrical Systems; Generating and Selling Electricity; Construction Service; and Maintenance Service, Rental Service and Others. The company operates solar farms and rooftops, and… Read more