Kisan Telecom Co. Ltd
Kisan Telecom Co., Ltd provides distributed antenna systems (DAS) and Wi-Fi AP solutions in South Korea. It offers multi-band DAS for 5G and 4G, compact DAS, MCMB DAS, 5G RF repeaters, and tri-band RF repeaters; tri-band AP, dual-band AP, access controllers, and Wi-Fi based backhauling systems; and FM/DMB RF repeaters for outdoor/tunnel and indoor. The company was founded in 1994 and is headquart… Read more
Kisan Telecom Co. Ltd (035460) - Net Assets
Latest net assets as of September 2025: ₩61.49 Billion KRW
Based on the latest financial reports, Kisan Telecom Co. Ltd (035460) has net assets worth ₩61.49 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩128.26 Billion) and total liabilities (₩66.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩61.49 Billion |
| % of Total Assets | 47.94% |
| Annual Growth Rate | -0.76% |
| 5-Year Change | 45.72% |
| 10-Year Change | 10.57% |
| Growth Volatility | 12.15 |
Kisan Telecom Co. Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Kisan Telecom Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kisan Telecom Co. Ltd (2002–2024)
The table below shows the annual net assets of Kisan Telecom Co. Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩46.73 Billion | +7.28% |
| 2023-12-31 | ₩43.56 Billion | +22.70% |
| 2022-12-31 | ₩35.50 Billion | +14.39% |
| 2021-12-31 | ₩31.03 Billion | -3.22% |
| 2020-12-31 | ₩32.07 Billion | +0.10% |
| 2019-12-31 | ₩32.03 Billion | +10.21% |
| 2018-12-31 | ₩29.07 Billion | -10.37% |
| 2017-12-31 | ₩32.43 Billion | -11.49% |
| 2016-12-31 | ₩36.64 Billion | -13.30% |
| 2015-12-31 | ₩42.26 Billion | +9.75% |
| 2014-12-31 | ₩38.51 Billion | +5.45% |
| 2013-12-31 | ₩36.52 Billion | +15.87% |
| 2012-12-31 | ₩31.52 Billion | -7.00% |
| 2011-12-31 | ₩33.89 Billion | -24.29% |
| 2010-12-31 | ₩44.76 Billion | +6.50% |
| 2009-12-31 | ₩42.03 Billion | +0.60% |
| 2008-12-31 | ₩41.78 Billion | -16.41% |
| 2007-12-31 | ₩49.98 Billion | -6.01% |
| 2006-12-31 | ₩53.18 Billion | +6.21% |
| 2005-12-31 | ₩50.07 Billion | -19.50% |
| 2004-12-31 | ₩62.20 Billion | +12.56% |
| 2003-12-31 | ₩55.26 Billion | -0.01% |
| 2002-12-31 | ₩55.27 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kisan Telecom Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 433997169000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩7.29 Billion | 15.60% |
| Other Components | ₩43.78 Billion | 93.69% |
| Total Equity | ₩46.73 Billion | 100.00% |
Kisan Telecom Co. Ltd Competitors by Market Cap
The table below lists competitors of Kisan Telecom Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thu Duc Housing Development Corp
VN:TDH
|
$16.25 Million |
|
DSR Corp
KO:155660
|
$16.25 Million |
|
Zhongchao Inc
NASDAQ:ZCMD
|
$16.26 Million |
|
The FUTR Corporation
V:FTRC
|
$16.27 Million |
|
Caspin Resources Ltd
AU:CPN
|
$16.25 Million |
|
Greenway Technologies Inc
PINK:GWTI
|
$16.25 Million |
|
Kaya Limited
NSE:KAYA
|
$16.24 Million |
|
Akoya Biosciences Inc
NASDAQ:AKYA
|
$16.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kisan Telecom Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 38,838,487,050 to 46,727,800,830, a change of 7,889,313,780 (20.3%).
- Net income of 7,011,625,840 contributed positively to equity growth.
- Other factors increased equity by 877,687,940.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩7.01 Billion | +15.01% |
| Other Changes | ₩877.69 Million | +1.88% |
| Total Change | ₩- | 20.31% |
Book Value vs Market Value Analysis
This analysis compares Kisan Telecom Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.99x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2549.14 | ₩2520.00 | x |
| 2017-12-31 | ₩2256.15 | ₩2520.00 | x |
| 2018-12-31 | ₩2022.22 | ₩2520.00 | x |
| 2019-12-31 | ₩2228.73 | ₩2520.00 | x |
| 2020-12-31 | ₩2231.03 | ₩2520.00 | x |
| 2021-12-31 | ₩2159.19 | ₩2520.00 | x |
| 2022-12-31 | ₩2435.26 | ₩2520.00 | x |
| 2023-12-31 | ₩2664.31 | ₩2520.00 | x |
| 2024-12-31 | ₩3205.51 | ₩2520.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kisan Telecom Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.53%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.42x
- Recent ROE (15.01%) is above the historical average (3.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 3.30% | 3.28% | 0.58x | 1.74x | ₩-3.38 Billion |
| 2004 | 9.88% | 6.95% | 0.82x | 1.73x | ₩-67.65 Million |
| 2006 | 3.00% | 1.55% | 0.95x | 2.03x | ₩-3.54 Billion |
| 2010 | 4.66% | 2.01% | 1.02x | 2.27x | ₩-2.18 Billion |
| 2013 | 11.70% | 4.94% | 1.01x | 2.35x | ₩571.97 Million |
| 2014 | 7.01% | 3.33% | 0.95x | 2.20x | ₩-1.06 Billion |
| 2015 | 3.77% | 1.84% | 1.05x | 1.96x | ₩-2.42 Billion |
| 2016 | -6.81% | -4.22% | 0.80x | 2.03x | ₩-6.16 Billion |
| 2017 | -14.68% | -7.50% | 0.90x | 2.16x | ₩-8.00 Billion |
| 2018 | -11.30% | -5.82% | 1.00x | 1.93x | ₩-6.19 Billion |
| 2019 | 10.36% | 4.95% | 1.00x | 2.08x | ₩116.72 Million |
| 2020 | 0.15% | 0.07% | 0.97x | 2.21x | ₩-3.16 Billion |
| 2021 | -3.72% | -1.87% | 0.88x | 2.27x | ₩-4.26 Billion |
| 2022 | 8.54% | 4.47% | 0.91x | 2.10x | ₩-519.59 Million |
| 2023 | 8.39% | 4.41% | 0.84x | 2.26x | ₩-627.22 Million |
| 2024 | 15.01% | 7.53% | 0.82x | 2.42x | ₩2.34 Billion |
Industry Comparison
This section compares Kisan Telecom Co. Ltd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $188,979,906,607
- Average return on equity (ROE) among peers: -4.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kisan Telecom Co. Ltd (035460) | ₩61.49 Billion | 3.30% | 1.09x | $16.25 Million |
| Gaon Cable (000500) | $331.01 Billion | 5.41% | 1.42x | $211.74 Million |
| Huneed Tech (005870) | $78.72 Billion | 1.48% | 1.08x | $37.01 Million |
| Taihan Fiber Optics Co. Ltd (010170) | $74.40 Billion | -36.66% | 1.12x | $166.79 Million |
| Humax Holdings Co. Ltd (028080) | $494.41 Billion | 1.66% | 0.79x | $4.37 Million |
| Comtec Sys (031820) | $206.97 Billion | 1.91% | 1.54x | $45.97 Million |
| KMW Inc. (032500) | $240.29 Billion | -11.11% | 0.44x | $511.46 Million |
| Insung Information Co. Ltd (033230) | $47.46 Billion | 5.50% | 1.41x | $42.22 Million |
| Bluecom Co. Ltd (033560) | $157.47 Billion | -1.74% | 0.11x | $16.95 Million |
| Samji Electronics Co. Ltd (037460) | $70.08 Billion | -3.58% | 0.35x | $115.55 Million |